M
Matsuda Sangyo Co Ltd
TSE:7456
Matsuda Sangyo Co Ltd
TSE:7456
Price:
7 350
JPY
-2.65%
Market Closed
Market Cap:
¥190.5B
Balance Sheet
Balance Sheet Decomposition
Matsuda Sangyo Co Ltd
Matsuda Sangyo Co Ltd
Balance Sheet Decomposition is not available for
Matsuda Sangyo Co Ltd
Matsuda Sangyo Co Ltd
Balance Sheet
Matsuda Sangyo Co Ltd
Matsuda Sangyo Co Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 182
|
2 400
|
1 915
|
1 788
|
2 502
|
2 528
|
2 727
|
7 891
|
4 107
|
6 609
|
9 952
|
8 587
|
6 798
|
6 003
|
9 524
|
6 784
|
7 571
|
7 816
|
11 652
|
8 803
|
11 379
|
11 761
|
14 568
|
12 878
|
|
| Cash Equivalents |
2 182
|
2 400
|
1 915
|
1 788
|
2 502
|
2 528
|
2 727
|
7 891
|
4 107
|
6 609
|
9 952
|
8 587
|
6 798
|
6 003
|
9 524
|
6 784
|
7 571
|
7 816
|
11 652
|
8 803
|
11 379
|
11 761
|
14 568
|
12 878
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10 566
|
11 553
|
12 579
|
15 006
|
23 745
|
25 070
|
25 120
|
14 505
|
21 386
|
22 449
|
20 736
|
19 902
|
17 986
|
19 830
|
17 820
|
20 146
|
22 502
|
21 280
|
20 991
|
25 222
|
27 997
|
27 638
|
33 955
|
35 487
|
|
| Accounts Receivables |
10 566
|
9 773
|
11 785
|
14 048
|
17 791
|
19 146
|
20 843
|
13 959
|
18 445
|
19 852
|
19 517
|
18 770
|
16 439
|
19 177
|
17 490
|
19 945
|
22 502
|
20 518
|
19 868
|
23 773
|
26 059
|
25 583
|
31 974
|
34 074
|
|
| Other Receivables |
0
|
1 780
|
794
|
958
|
5 954
|
5 924
|
4 277
|
546
|
2 941
|
2 597
|
1 219
|
1 132
|
1 547
|
653
|
330
|
201
|
0
|
762
|
1 123
|
1 449
|
1 938
|
2 055
|
1 981
|
1 413
|
|
| Inventory |
6 532
|
5 363
|
6 033
|
6 650
|
8 537
|
12 850
|
17 888
|
10 476
|
14 079
|
13 951
|
13 241
|
14 499
|
19 376
|
23 552
|
19 800
|
20 941
|
23 702
|
24 186
|
31 620
|
38 380
|
41 778
|
45 589
|
48 342
|
60 953
|
|
| Other Current Assets |
813
|
892
|
1 822
|
1 732
|
2 004
|
2 546
|
3 802
|
2 295
|
2 934
|
2 243
|
1 784
|
2 348
|
3 021
|
3 989
|
2 184
|
2 949
|
3 587
|
3 679
|
4 135
|
4 077
|
4 919
|
4 339
|
5 435
|
6 806
|
|
| Total Current Assets |
20 093
|
20 208
|
22 350
|
25 176
|
36 888
|
42 994
|
49 537
|
35 167
|
42 506
|
45 252
|
45 713
|
45 336
|
47 181
|
53 374
|
49 328
|
50 820
|
57 362
|
56 961
|
68 398
|
76 482
|
86 073
|
89 327
|
102 300
|
116 124
|
|
| PP&E Net |
6 599
|
8 049
|
7 708
|
7 385
|
7 670
|
7 842
|
8 699
|
9 052
|
9 777
|
11 739
|
11 569
|
13 557
|
14 610
|
14 494
|
14 226
|
14 859
|
15 867
|
17 098
|
18 878
|
20 209
|
20 777
|
29 205
|
34 335
|
37 858
|
|
| PP&E Gross |
6 599
|
8 049
|
7 708
|
7 385
|
7 670
|
7 842
|
8 699
|
9 052
|
9 777
|
11 739
|
11 569
|
13 557
|
14 610
|
14 494
|
14 226
|
14 859
|
15 867
|
17 098
|
18 878
|
20 209
|
20 777
|
29 205
|
34 335
|
37 858
|
|
| Accumulated Depreciation |
2 648
|
2 988
|
3 429
|
3 788
|
4 370
|
4 966
|
5 591
|
5 960
|
6 706
|
7 384
|
7 671
|
8 423
|
8 990
|
10 043
|
10 936
|
11 789
|
12 826
|
13 703
|
14 899
|
16 063
|
17 539
|
19 449
|
21 529
|
26 233
|
|
| Intangible Assets |
104
|
372
|
348
|
291
|
381
|
404
|
1 181
|
1 410
|
1 143
|
846
|
622
|
329
|
215
|
188
|
707
|
895
|
774
|
642
|
579
|
515
|
772
|
1 341
|
2 135
|
3 028
|
|
| Goodwill |
0
|
0
|
5
|
118
|
91
|
65
|
38
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
15
|
12
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 473
|
1 619
|
1 892
|
2 059
|
2 498
|
2 776
|
2 348
|
1 562
|
1 755
|
1 851
|
2 180
|
2 588
|
3 040
|
3 911
|
4 131
|
4 470
|
4 575
|
4 512
|
4 406
|
4 947
|
5 484
|
5 825
|
6 984
|
7 894
|
|
| Other Long-Term Assets |
1 888
|
1 939
|
1 711
|
1 177
|
1 101
|
1 211
|
1 142
|
1 230
|
1 247
|
1 347
|
1 279
|
1 326
|
1 352
|
1 460
|
1 534
|
1 671
|
1 683
|
1 702
|
2 248
|
2 112
|
2 691
|
3 510
|
3 183
|
3 996
|
|
| Other Assets |
0
|
0
|
5
|
118
|
91
|
65
|
38
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
30 173
N/A
|
32 199
+7%
|
34 017
+6%
|
36 206
+6%
|
48 629
+34%
|
55 291
+14%
|
62 946
+14%
|
48 433
-23%
|
56 428
+17%
|
61 035
+8%
|
61 363
+1%
|
63 136
+3%
|
66 398
+5%
|
73 427
+11%
|
69 926
-5%
|
72 715
+4%
|
80 261
+10%
|
80 915
+1%
|
94 509
+17%
|
104 265
+10%
|
115 797
+11%
|
129 208
+12%
|
148 937
+15%
|
168 900
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 007
|
7 717
|
8 730
|
10 078
|
12 070
|
11 003
|
12 880
|
7 506
|
10 741
|
10 416
|
8 820
|
7 885
|
8 095
|
7 922
|
7 154
|
8 223
|
7 626
|
8 170
|
7 898
|
9 744
|
11 231
|
10 874
|
12 397
|
16 176
|
|
| Accrued Liabilities |
423
|
400
|
438
|
478
|
451
|
539
|
591
|
607
|
632
|
604
|
624
|
615
|
623
|
627
|
601
|
744
|
763
|
818
|
918
|
976
|
1 012
|
1 030
|
1 061
|
1 238
|
|
| Short-Term Debt |
150
|
480
|
130
|
384
|
1 280
|
2 630
|
6 030
|
630
|
30
|
0
|
1 015
|
721
|
1 347
|
3 582
|
1 559
|
1 993
|
7 402
|
3 081
|
7 023
|
9 007
|
9 724
|
2 346
|
15 559
|
11 542
|
|
| Current Portion of Long-Term Debt |
305
|
661
|
485
|
519
|
452
|
862
|
640
|
388
|
357
|
1 076
|
782
|
768
|
670
|
1 331
|
1 217
|
1 121
|
1 269
|
1 026
|
1 633
|
1 895
|
1 890
|
3 348
|
3 290
|
4 336
|
|
| Other Current Liabilities |
2 291
|
3 056
|
3 415
|
3 154
|
9 691
|
11 682
|
9 252
|
4 105
|
7 253
|
6 587
|
5 744
|
5 354
|
5 119
|
5 040
|
3 459
|
3 759
|
4 261
|
4 719
|
6 696
|
7 721
|
9 735
|
10 295
|
12 209
|
15 321
|
|
| Total Current Liabilities |
11 175
|
12 314
|
13 197
|
14 614
|
23 944
|
26 716
|
29 393
|
13 236
|
19 013
|
18 683
|
16 985
|
15 343
|
15 854
|
18 502
|
13 990
|
15 840
|
21 321
|
17 814
|
24 168
|
29 343
|
33 592
|
27 893
|
44 516
|
48 613
|
|
| Long-Term Debt |
1 229
|
1 868
|
1 573
|
1 049
|
1 347
|
1 030
|
1 307
|
1 426
|
1 141
|
3 256
|
2 472
|
2 531
|
2 297
|
2 602
|
2 761
|
1 916
|
991
|
3 004
|
6 773
|
6 393
|
4 774
|
13 543
|
10 555
|
17 593
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
408
|
400
|
636
|
333
|
220
|
9
|
36
|
12
|
12
|
135
|
62
|
|
| Minority Interest |
21
|
11
|
0
|
12
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
18
|
29
|
55
|
79
|
98
|
111
|
122
|
166
|
259
|
391
|
|
| Other Liabilities |
1 057
|
1 182
|
1 243
|
691
|
761
|
775
|
784
|
684
|
700
|
748
|
767
|
802
|
798
|
739
|
941
|
904
|
968
|
909
|
3 032
|
2 888
|
2 999
|
3 112
|
2 357
|
2 498
|
|
| Total Liabilities |
13 482
N/A
|
15 375
+14%
|
16 013
+4%
|
16 366
+2%
|
26 072
+59%
|
28 521
+9%
|
31 484
+10%
|
15 346
-51%
|
20 854
+36%
|
22 687
+9%
|
20 224
-11%
|
18 678
-8%
|
18 950
+1%
|
22 253
+17%
|
18 110
-19%
|
19 325
+7%
|
23 668
+22%
|
22 026
-7%
|
34 080
+55%
|
38 771
+14%
|
41 499
+7%
|
44 726
+8%
|
57 822
+29%
|
69 157
+20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
3 559
|
|
| Retained Earnings |
9 025
|
9 261
|
10 311
|
12 135
|
14 585
|
18 808
|
23 495
|
26 683
|
28 929
|
31 884
|
35 417
|
38 766
|
41 311
|
43 942
|
45 798
|
47 515
|
50 238
|
52 865
|
56 069
|
61 248
|
69 940
|
75 939
|
81 793
|
89 565
|
|
| Additional Paid In Capital |
4 009
|
4 009
|
4 009
|
4 009
|
4 009
|
4 009
|
4 009
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
4 008
|
|
| Unrealized Security Profit/Loss |
98
|
65
|
204
|
234
|
443
|
402
|
203
|
104
|
126
|
102
|
129
|
192
|
252
|
543
|
0
|
627
|
630
|
585
|
423
|
617
|
580
|
577
|
810
|
818
|
|
| Treasury Stock |
1
|
70
|
78
|
79
|
84
|
100
|
121
|
780
|
781
|
782
|
1 401
|
2 027
|
2 526
|
2 621
|
0
|
3 009
|
3 010
|
3 010
|
3 010
|
3 411
|
3 413
|
995
|
1 395
|
1 396
|
|
| Other Equity |
1
|
1
|
0
|
18
|
44
|
92
|
317
|
486
|
267
|
422
|
575
|
40
|
844
|
1 743
|
986
|
690
|
1 168
|
882
|
620
|
527
|
376
|
1 394
|
2 340
|
3 189
|
|
| Total Equity |
16 691
N/A
|
16 824
+1%
|
18 005
+7%
|
19 840
+10%
|
22 556
+14%
|
26 770
+19%
|
31 462
+18%
|
33 088
+5%
|
35 574
+8%
|
38 349
+8%
|
41 137
+7%
|
44 458
+8%
|
47 448
+7%
|
51 174
+8%
|
51 816
+1%
|
53 390
+3%
|
56 593
+6%
|
58 889
+4%
|
60 429
+3%
|
65 494
+8%
|
74 298
+13%
|
84 482
+14%
|
91 115
+8%
|
99 743
+9%
|
|
| Total Liabilities & Equity |
30 173
N/A
|
32 199
+7%
|
34 017
+6%
|
36 206
+6%
|
48 629
+34%
|
55 291
+14%
|
62 946
+14%
|
48 434
-23%
|
56 428
+17%
|
61 036
+8%
|
61 361
+1%
|
63 136
+3%
|
66 398
+5%
|
73 427
+11%
|
69 926
-5%
|
72 715
+4%
|
80 261
+10%
|
80 915
+1%
|
94 509
+17%
|
104 265
+10%
|
115 797
+11%
|
129 208
+12%
|
148 937
+15%
|
168 900
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|
Switch to:
Switch to:
See Also
Discover More
