Watchlist Manager

Watchlist

Price: 491 JPY 2.29% Market Closed

Market Cap: ¥9.9B

N	Nakayamafuku Co Ltd TSE:7442	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	2	0	0	1	0	0	0	2	2	4	4	4	4	4	4	4	4	4	2	2	2	4	4	4	3	3	3	3	2	5	5	5	6	5	5	4	4	4	5	8	11	17	20	23	24	23	24	25	25	25	26	27	28	28	28	26	24	22	22	21	20	20	20	22	24	30	0	0	0
Revenue	28 545 N/A	28 537 0%	28 517 0%	28 150 -1%	28 030 0%	28 004 0%	28 529 +2%	28 725 +1%	29 534 +3%	30 426 +3%	31 372 +3%	31 535 +1%	32 056 +2%	32 693 +2%	33 198 +2%	32 751 -1%	32 705 0%	32 577 0%	42 563 +31%	43 472 +2%	44 293 +2%	45 029 +2%	45 499 +1%	44 796 -2%	43 936 -2%	43 952 +0%	43 408 -1%	43 831 +1%	44 066 +1%	44 087 +0%	45 127 +2%	44 952 0%	44 898 0%	44 768 0%	44 493 -1%	44 979 +1%	46 110 +3%	47 425 +3%	48 512 +2%	48 956 +1%	48 844 0%	48 579 -1%	47 984 -1%	47 755 0%	47 799 +0%	47 863 +0%	47 398 -1%	47 466 +0%	47 309 0%	47 500 +0%	48 495 +2%	48 413 0%	48 599 +0%	47 946 -1%	46 657 -3%	46 551 0%	46 727 +0%	47 007 +1%	47 866 +2%	47 065 -2%	45 493 -3%	44 038 -3%	42 720 -3%	41 813 -2%	41 152 -2%	40 527 -2%	39 887 -2%	39 292 -1%	38 570 -2%	38 718 +0%	38 593 0%	39 120 +1%	39 993 +2%	40 166 +0%	40 950 +2%	41 478 +1%	41 565 +0%	41 965 +1%
Gross Profit
Cost of Revenue	(23 353)	(23 400)	(23 340)	(23 065)	(22 897)	(22 938)	(23 401)	(23 555)	(24 108)	(24 755)	(25 459)	(25 587)	(25 907)	(26 585)	(27 039)	(26 837)	(26 732)	(26 666)	(34 505)	(35 287)	(35 933)	(36 522)	(36 871)	(36 305)	(35 584)	(35 625)	(35 158)	(35 501)	(35 670)	(35 744)	(36 552)	(36 395)	(36 354)	(36 249)	(36 139)	(36 560)	(37 499)	(38 631)	(39 469)	(39 780)	(39 605)	(39 347)	(38 920)	(38 778)	(38 937)	(39 047)	(38 673)	(38 693)	(38 656)	(38 763)	(39 363)	(39 286)	(39 302)	(38 694)	(37 720)	(37 459)	(37 353)	(37 411)	(38 104)	(37 506)	(36 484)	(35 430)	(34 340)	(33 586)	(32 979)	(32 291)	(31 982)	(31 382)	(30 912)	(31 251)	(31 417)	(31 924)	(32 641)	(32 672)	(33 130)	(33 486)	(33 531)	(33 838)
Gross Profit	5 192 N/A	5 138 -1%	5 177 +1%	5 085 -2%	5 132 +1%	5 066 -1%	5 128 +1%	5 170 +1%	5 426 +5%	5 671 +5%	5 913 +4%	5 947 +1%	6 148 +3%	6 107 -1%	6 159 +1%	5 914 -4%	5 973 +1%	5 911 -1%	8 058 +36%	8 186 +2%	8 361 +2%	8 508 +2%	8 627 +1%	8 491 -2%	8 353 -2%	8 328 0%	8 249 -1%	8 331 +1%	8 396 +1%	8 343 -1%	8 575 +3%	8 558 0%	8 545 0%	8 520 0%	8 354 -2%	8 419 +1%	8 610 +2%	8 793 +2%	9 044 +3%	9 176 +1%	9 240 +1%	9 233 0%	9 064 -2%	8 977 -1%	8 862 -1%	8 816 -1%	8 726 -1%	8 774 +1%	8 654 -1%	8 737 +1%	9 132 +5%	9 126 0%	9 297 +2%	9 252 0%	8 937 -3%	9 092 +2%	9 373 +3%	9 596 +2%	9 762 +2%	9 559 -2%	9 009 -6%	8 609 -4%	8 380 -3%	8 227 -2%	8 173 -1%	8 236 +1%	7 905 -4%	7 909 +0%	7 658 -3%	7 467 -2%	7 176 -4%	7 196 +0%	7 352 +2%	7 494 +2%	7 819 +4%	7 992 +2%	8 034 +1%	8 128 +1%
Operating Income
Operating Expenses	(4 796)	(4 673)	(4 619)	(4 558)	(4 505)	(4 487)	(4 578)	(4 574)	(4 608)	(4 634)	(4 709)	(4 739)	(4 800)	(4 849)	(4 916)	(4 883)	(4 850)	(4 823)	(6 492)	(6 568)	(6 682)	(6 756)	(6 849)	(6 820)	(6 731)	(6 676)	(6 602)	(6 678)	(6 818)	(6 978)	(7 159)	(7 204)	(7 185)	(7 211)	(7 161)	(7 388)	(7 464)	(7 494)	(7 723)	(8 048)	(8 306)	(8 356)	(8 431)	(8 399)	(8 426)	(8 470)	(8 516)	(8 695)	(8 719)	(8 822)	(8 989)	(9 227)	(9 025)	(9 076)	(8 889)	(8 810)	(8 790)	(8 725)	(8 889)	(8 787)	(8 491)	(8 181)	(7 827)	(7 816)	(7 836)	(7 799)	(7 790)	(7 802)	(7 737)	(7 731)	(7 646)	(7 618)	(7 623)	(7 621)	(7 665)	(7 674)	(7 694)	(7 778)
Selling, General & Administrative	(4 796)	(4 672)	(4 619)	(4 558)	(4 506)	(4 487)	(4 578)	(4 574)	(4 608)	(4 634)	(4 709)	(4 739)	(4 800)	(4 850)	(4 917)	(4 884)	(4 850)	(4 824)	(6 312)	(6 569)	(6 682)	(6 755)	(6 674)	(6 819)	(6 731)	(6 676)	(6 602)	(6 679)	(6 819)	(6 979)	(7 159)	(7 204)	(7 184)	(7 210)	(7 161)	(7 196)	(7 273)	(7 494)	(7 723)	(8 048)	(8 306)	(8 356)	(8 431)	(8 399)	(8 425)	(8 470)	(8 516)	(8 607)	(8 719)	(8 851)	(8 989)	(9 023)	(9 054)	(9 076)	(8 889)	(8 806)	(8 786)	(8 725)	(8 889)	(8 683)	(8 387)	(8 121)	(7 827)	(7 816)	(7 836)	(7 799)	(7 790)	(7 800)	(7 737)	(7 731)	(7 646)	(7 601)	(7 617)	(7 615)	(7 665)	(7 674)	(7 694)	(7 778)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(180)	0	0	0	(174)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(192)	(191)	0	(0)	0	0	0	(0)	0	0	0	(0)	(88)	0	29	(0)	(204)	30	0	0	(4)	(4)	(0)	(0)	(105)	(105)	(60)	(0)	(0)	0	(0)	(0)	0	0	0	0	(17)	(6)	(6)	(0)	(0)	(0)	0
Operating Income	396 N/A	466 +18%	558 +20%	527 -6%	627 +19%	579 -8%	550 -5%	596 +8%	818 +37%	1 037 +27%	1 204 +16%	1 208 +0%	1 348 +12%	1 257 -7%	1 242 -1%	1 030 -17%	1 123 +9%	1 087 -3%	1 566 +44%	1 616 +3%	1 678 +4%	1 752 +4%	1 778 +1%	1 672 -6%	1 621 -3%	1 651 +2%	1 648 0%	1 652 +0%	1 578 -4%	1 365 -13%	1 416 +4%	1 354 -4%	1 360 +0%	1 309 -4%	1 194 -9%	1 031 -14%	1 146 +11%	1 299 +13%	1 321 +2%	1 128 -15%	934 -17%	877 -6%	634 -28%	578 -9%	437 -24%	347 -21%	209 -40%	79 -62%	(66) N/A	(86) -30%	142 N/A	(101) N/A	273 N/A	176 -36%	48 -72%	281 +482%	583 +107%	871 +49%	873 +0%	772 -12%	518 -33%	427 -17%	554 +30%	411 -26%	337 -18%	437 +30%	116 -74%	108 -7%	(79) N/A	(263) -232%	(470) -79%	(422) +10%	(271) +36%	(127) +53%	155 N/A	318 +106%	341 +7%	349 +3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	12	12	19	18	18	18	19	21	22	28	23	24	25	32	27	27	29	30	29	30	31	31	81	96	96	99	49	41	44	45	47	48	48	50	52	53	55	57	59	58	55	227	227	223	223	47	45	48	309	313	309	309	43	48	51	54	58	58	130	236	317	385	307	214	499	425	659	651	286
Non-Reccuring Items	12	4	33	27	28	6	15	9	9	(6)	8	8	10	(5)	(10)	(12)	(28)	(23)	(16)	(57)	(34)	(52)	(60)	(19)	(19)	(21)	(24)	(24)	(24)	(4)	(3)	(4)	(4)	(104)	(192)	0	0	(91)	104	104	104	104	(0)	0	(81)	(87)	(87)	0	(43)	(37)	(204)	0	(197)	(197)	(4)	0	0	(49)	(105)	0	0	0	0	0	0	0	(1)	0	(13)	(13)	(17)	0	0	0	0	0	(50)	(50)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	2	3	2	1	0	0	102	102	0	102	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	117	0	93	94	(23)	(23)	1	0	475	475	475	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	536	527	530	533	525	543	543	547	528	526	530	543	553	565	573	591	592	631	818	840	859	922	940	925	997	894	879	876	786	800	798	889	779	837	834	840	845	777	794	765	731	698	650	634	639	633	634	651	649	642	663	609	547	480	377	342	343	454	354	363	348	347	332	325	334	317	308	775	288	285	282	284	286	290	288	277	263	252
Pre-Tax Income	944 N/A	997 +6%	1 121 +12%	1 087 -3%	1 180 +9%	1 128 -4%	1 108 -2%	1 154 +4%	1 355 +17%	1 570 +16%	1 754 +12%	1 779 +1%	1 929 +8%	1 836 -5%	1 823 -1%	1 629 -11%	1 707 +5%	1 717 +1%	2 397 +40%	2 422 +1%	2 528 +4%	2 649 +5%	2 692 +2%	2 607 -3%	2 629 +1%	2 555 -3%	2 533 -1%	2 533 N/A	2 370 -6%	2 294 -3%	2 344 +2%	2 320 -1%	2 333 +1%	2 138 -8%	1 935 -10%	1 921 -1%	2 033 +6%	2 030 0%	2 263 +12%	2 044 -10%	1 817 -11%	1 727 -5%	1 333 -23%	1 263 -5%	1 046 -17%	948 -9%	814 -14%	788 -3%	599 -24%	576 -4%	830 +44%	735 -11%	846 +15%	682 -19%	468 -31%	669 +43%	1 091 +63%	1 585 +45%	1 528 -4%	1 537 +1%	1 152 -25%	795 -31%	934 +18%	787 -16%	1 199 +52%	1 287 +7%	956 -26%	1 013 +6%	433 -57%	327 -25%	179 -45%	169 -6%	229 +36%	662 +189%	867 +31%	1 255 +45%	1 205 -4%	837 -31%
Net Income
Tax Provision	(382)	(408)	(455)	(441)	(480)	(457)	(449)	(451)	(549)	(647)	(728)	(760)	(822)	(781)	(774)	(693)	(727)	(732)	(1 021)	(1 030)	(1 075)	(1 172)	(1 203)	(1 155)	(1 141)	(1 043)	(995)	(997)	(935)	(908)	(947)	(930)	(921)	(835)	(789)	(772)	(792)	(798)	(822)	(748)	(661)	(606)	(473)	(450)	(411)	(382)	(346)	(340)	(260)	(255)	(385)	(374)	(413)	(402)	(248)	(296)	(417)	(533)	(525)	(536)	(423)	(331)	(366)	(324)	(455)	(468)	(355)	(367)	(171)	(229)	(165)	(172)	(208)	(271)	(340)	(471)	(464)	(313)
Income from Continuing Operations	562	588	666	646	701	671	659	703	806	922	1 025	1 018	1 106	1 054	1 049	937	980	984	1 376	1 390	1 452	1 476	1 489	1 452	1 488	1 512	1 538	1 536	1 435	1 386	1 397	1 390	1 413	1 304	1 146	1 151	1 242	1 233	1 441	1 296	1 156	1 121	860	813	636	568	468	451	341	321	446	362	433	279	220	373	674	1 053	1 002	1 001	729	464	568	463	745	819	601	646	262	98	14	(4)	21	390	527	784	741	524
Net Income (Common)	559 N/A	587 +5%	665 +13%	644 -3%	700 +9%	669 -4%	658 -2%	701 +7%	803 +15%	920 +15%	1 022 +11%	1 018 0%	1 106 +9%	1 054 -5%	1 049 0%	937 -11%	980 +5%	984 +0%	1 376 +40%	1 390 +1%	1 452 +4%	1 476 +2%	1 489 +1%	1 452 -2%	1 488 +2%	1 512 +2%	1 538 +2%	1 536 0%	1 435 -7%	1 386 -3%	1 397 +1%	1 390 -1%	1 413 +2%	1 304 -8%	1 146 -12%	1 151 +0%	1 242 +8%	1 233 -1%	1 441 +17%	1 296 -10%	1 156 -11%	1 121 -3%	860 -23%	813 -5%	636 -22%	568 -11%	468 -18%	451 -4%	341 -24%	321 -6%	446 +39%	362 -19%	433 +20%	279 -36%	220 -21%	373 +70%	674 +81%	1 053 +56%	1 002 -5%	1 001 0%	729 -27%	464 -36%	568 +22%	463 -18%	745 +61%	819 +10%	601 -27%	646 +8%	262 -59%	98 -63%	14 -85%	(4) N/A	21 N/A	390 +1 776%	527 +35%	784 +49%	741 -5%	524 -29%
EPS (Diluted)	27.95 N/A	29.35 +5%	33.25 +13%	32.2 -3%	35 +9%	33.45 -4%	32.9 -2%	35.04 +7%	40.15 +15%	46 +15%	51.1 +11%	50.9 0%	55.3 +9%	52.7 -5%	52.45 0%	46.85 -11%	49 +5%	49.2 +0%	68.8 +40%	69.5 +1%	72.59 +4%	73.8 +2%	74.45 +1%	72.59 -2%	74.4 +2%	75.59 +2%	76.9 +2%	76.8 0%	71.75 -7%	69.3 -3%	69.84 +1%	69.5 0%	70.65 +2%	65.2 -8%	56.77 -13%	57.55 +1%	62.1 +8%	61.65 -1%	71.42 +16%	64.8 -9%	57.8 -11%	56.05 -3%	42.74 -24%	40.65 -5%	31.8 -22%	28.4 -11%	23.25 -18%	22.55 -3%	17.05 -24%	15.97 -6%	22.16 +39%	17.97 -19%	21.58 +20%	14.11 -35%	11.05 -22%	18.99 +72%	34.33 +81%	53.56 +56%	51.02 -5%	50.96 0%	37.09 -27%	23.62 -36%	28.96 +23%	23.98 -17%	38.57 +61%	42.4 +10%	31.1 -27%	33.46 +8%	13.59 -59%	5.05 -63%	0.75 -85%	-0.18 N/A	1.07 N/A	20.18 +1 786%	27.25 +35%	40.43 +48%	38.12 -6%	26.97 -29%

Income Statement Balance Sheet Cash Flow Statement

Nakayamafuku Co Ltd
TSE:7442

Income Statement

Earnings Waterfall
Nakayamafuku Co Ltd

Income Statement
Nakayamafuku Co Ltd

See Also

Company

Help

Tools

Stocks

Nakayamafuku Co Ltd TSE:7442

Income Statement

Earnings Waterfall Nakayamafuku Co Ltd

Income Statement Nakayamafuku Co Ltd

See Also

Company

Help

Tools

Stocks

Nakayamafuku Co Ltd
TSE:7442

Earnings Waterfall
Nakayamafuku Co Ltd

Income Statement
Nakayamafuku Co Ltd