Watchlist Manager

Watchlist

Price: 1 836 JPY -5.8% Market Closed

Market Cap: ¥116.4B

	Aisan Industry Co Ltd TSE:7283	JP
M	Maharashtra Scooters Ltd NSE:MAHSCOOTER	IN

Income Statement

Currency: JPY

	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	60	0	0	85	0	0	101	0	0	82	0	0	51	0	0	48	104	163	220	221	222	227	235	247	248	236	241	263	286	317	315	291	275	249	241	242	229	226	200	179	165	158	160	144	140	123	117	128	128	137	142	143	155	163	193	238	264	283	264	238	226	203	202	193	196	235	225	232	377	0	185	279	117	155	565	0	0	0
Revenue	100 116 N/A	104 376 +4%	108 690 +4%	112 811 +4%	118 729 +5%	123 150 +4%	128 473 +4%	132 880 +3%	136 141 +2%	139 753 +3%	139 427 0%	138 353 -1%	131 273 -5%	112 525 -14%	100 156 -11%	97 995 -2%	108 443 +11%	115 224 +6%	114 394 -1%	150 849 +32%	144 517 -4%	140 654 -3%	142 377 +1%	149 892 +5%	161 392 +8%	169 065 +5%	170 292 +1%	170 298 +0%	174 343 +2%	180 653 +4%	187 355 +4%	192 944 +3%	195 891 +2%	197 715 +1%	204 541 +3%	212 676 +4%	216 310 +2%	220 357 +2%	219 219 -1%	215 360 -2%	212 991 -1%	209 015 -2%	204 514 -2%	203 769 0%	206 424 +1%	206 335 0%	211 255 +2%	212 524 +1%	210 647 -1%	211 635 +0%	211 695 +0%	213 494 +1%	214 429 +0%	213 338 -1%	208 907 -2%	205 489 -2%	191 354 -7%	177 408 -7%	179 706 +1%	181 427 +1%	192 347 +6%	202 927 +6%	197 097 -3%	193 751 -2%	194 804 +1%	202 394 +4%	223 508 +10%	240 806 +8%	259 687 +8%	282 266 +9%	301 844 +7%	314 336 +4%	328 392 +4%	332 990 +1%	334 056 +0%	337 259 +1%	333 995 -1%	333 952 0%	331 300 -1%
Gross Profit
Cost of Revenue	(88 174)	(91 993)	(96 101)	(99 936)	(105 685)	(109 368)	(113 920)	(117 351)	(120 088)	(123 174)	(122 898)	(122 510)	(117 094)	(102 159)	(91 013)	(87 576)	(94 478)	(98 869)	(98 298)	(130 627)	(126 917)	(124 676)	(126 576)	(131 663)	(139 419)	(146 018)	(146 991)	(147 252)	(150 743)	(155 445)	(160 947)	(165 862)	(168 724)	(170 559)	(176 174)	(184 417)	(187 989)	(192 274)	(192 024)	(188 400)	(187 068)	(184 037)	(180 288)	(179 772)	(181 737)	(181 719)	(185 614)	(186 550)	(184 541)	(184 908)	(185 412)	(187 905)	(188 387)	(188 395)	(184 797)	(181 124)	(171 777)	(160 675)	(161 183)	(160 964)	(166 577)	(174 837)	(170 646)	(168 824)	(170 943)	(176 017)	(193 880)	(208 051)	(224 527)	(243 807)	(260 110)	(273 117)	(284 541)	(287 961)	(288 055)	(288 286)	(286 851)	(287 820)	(286 438)
Gross Profit	11 942 N/A	12 383 +4%	12 589 +2%	12 875 +2%	13 044 +1%	13 782 +6%	14 553 +6%	15 529 +7%	16 053 +3%	16 579 +3%	16 529 0%	15 843 -4%	14 179 -11%	10 366 -27%	9 143 -12%	10 419 +14%	13 965 +34%	16 355 +17%	16 096 -2%	20 222 +26%	17 600 -13%	15 978 -9%	15 801 -1%	18 229 +15%	21 973 +21%	23 047 +5%	23 301 +1%	23 046 -1%	23 600 +2%	25 208 +7%	26 408 +5%	27 082 +3%	27 167 +0%	27 156 0%	28 367 +4%	28 259 0%	28 321 +0%	28 083 -1%	27 195 -3%	26 960 -1%	25 923 -4%	24 978 -4%	24 226 -3%	23 997 -1%	24 687 +3%	24 616 0%	25 641 +4%	25 974 +1%	26 106 +1%	26 727 +2%	26 283 -2%	25 589 -3%	26 042 +2%	24 943 -4%	24 110 -3%	24 365 +1%	19 577 -20%	16 733 -15%	18 523 +11%	20 463 +10%	25 770 +26%	28 090 +9%	26 451 -6%	24 927 -6%	23 861 -4%	26 377 +11%	29 628 +12%	32 755 +11%	35 160 +7%	38 459 +9%	41 734 +9%	41 219 -1%	43 851 +6%	45 029 +3%	46 001 +2%	48 973 +6%	47 144 -4%	46 132 -2%	44 862 -3%
Operating Income
Operating Expenses	(7 311)	(7 710)	(7 887)	(8 195)	(8 381)	(8 576)	(8 628)	(8 909)	(9 151)	(9 390)	(9 428)	(10 029)	(10 132)	(9 477)	(8 654)	(8 120)	(8 450)	(9 721)	(9 895)	(14 190)	(13 917)	(12 779)	(12 755)	(12 752)	(14 112)	(14 648)	(15 078)	(15 060)	(15 248)	(16 449)	(17 456)	(17 607)	(17 318)	(17 527)	(17 776)	(17 463)	(17 685)	(17 043)	(16 222)	(17 106)	(16 841)	(16 756)	(16 659)	(15 838)	(15 991)	(15 457)	(16 078)	(16 553)	(16 653)	(17 252)	(17 155)	(17 362)	(18 238)	(17 715)	(17 628)	(17 139)	(16 025)	(15 451)	(15 338)	(15 507)	(15 815)	(15 925)	(15 444)	(15 118)	(14 937)	(16 203)	(17 739)	(19 123)	(20 087)	(21 782)	(22 827)	(25 721)	(26 488)	(27 088)	(28 565)	(30 635)	(31 079)	(29 354)	(28 353)
Selling, General & Administrative	(7 311)	(7 710)	(7 887)	(8 195)	(8 381)	(8 576)	(8 628)	(8 909)	(9 151)	(9 390)	(9 428)	(9 750)	(9 853)	(9 198)	(8 654)	(8 120)	(8 450)	(9 721)	(9 895)	(13 632)	(13 917)	(12 779)	(12 755)	(12 304)	(14 111)	(14 648)	(15 078)	(14 648)	(15 249)	(16 448)	(17 455)	(17 279)	(17 315)	(17 525)	(17 774)	(17 047)	(17 683)	(17 042)	(16 220)	(17 105)	(16 841)	(16 755)	(16 659)	(15 836)	(15 989)	(15 455)	(16 076)	(16 553)	(16 653)	(17 252)	(17 155)	(17 361)	(18 237)	(17 714)	(17 627)	(17 139)	(16 025)	(15 452)	(15 337)	(15 506)	(15 813)	(15 923)	(15 443)	(15 117)	(14 937)	(16 201)	(17 738)	(19 122)	(20 086)	(21 782)	(22 827)	(25 720)	(26 488)	(27 087)	(28 564)	(30 633)	(31 075)	(29 351)	(28 351)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(558)	0	0	0	(448)	0	0	0	(411)	0	0	0	(326)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	(279)	(279)	(279)	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(1)	0	(1)	(1)	(2)	(3)	0	(2)	(416)	(2)	(1)	(2)	(1)	0	0	0	(2)	(2)	0	0	0	0	0	0	(1)	(1)	0	0	0	0	1	(1)	(1)	(2)	(2)	(1)	(1)	0	(2)	0	(1)	(1)	0	0	(1)	0	(1)	(1)	(2)	(4)	(3)	(2)
Operating Income	4 631 N/A	4 673 +1%	4 702 +1%	4 680 0%	4 663 0%	5 206 +12%	5 925 +14%	6 620 +12%	6 902 +4%	7 189 +4%	7 101 -1%	5 814 -18%	4 047 -30%	889 -78%	489 -45%	2 299 +370%	5 515 +140%	6 634 +20%	6 201 -7%	6 032 -3%	3 683 -39%	3 199 -13%	3 046 -5%	5 477 +80%	7 861 +44%	8 399 +7%	8 223 -2%	7 986 -3%	8 352 +5%	8 759 +5%	8 952 +2%	9 475 +6%	9 849 +4%	9 629 -2%	10 591 +10%	10 796 +2%	10 636 -1%	11 040 +4%	10 973 -1%	9 854 -10%	9 082 -8%	8 222 -9%	7 567 -8%	8 159 +8%	8 696 +7%	9 159 +5%	9 563 +4%	9 421 -1%	9 453 +0%	9 475 +0%	9 128 -4%	8 227 -10%	7 804 -5%	7 228 -7%	6 482 -10%	7 226 +11%	3 552 -51%	1 282 -64%	3 185 +148%	4 956 +56%	9 955 +101%	12 165 +22%	11 007 -10%	9 809 -11%	8 924 -9%	10 174 +14%	11 889 +17%	13 632 +15%	15 073 +11%	16 677 +11%	18 907 +13%	15 498 -18%	17 363 +12%	17 941 +3%	17 436 -3%	18 338 +5%	16 065 -12%	16 778 +4%	16 509 -2%
Pre-Tax Income
Interest Income Expense	(128)	(138)	(291)	(145)	(137)	1 353	1 122	1 112	(289)	(176)	(591)	(676)	(1 513)	(1 140)	(1 092)	(102)	(213)	(623)	(685)	(681)	(526)	(369)	(789)	(660)	(762)	(728)	(72)	269	272	585	316	347	113	(112)	476	685	480	584	22	(391)	(814)	(1 293)	(1 049)	(717)	24	755	807	279	781	517	324	136	(154)	(157)	(105)	41	(301)	(281)	(253)	79	687	787	925	880	1 408	1 522	1 431	489	575	884	563	1 649	1 852	692	1 137	1 124	1 959	3 033	3 327
Non-Reccuring Items	(166)	(341)	(298)	(263)	(22)	(3 731)	(3 779)	(3 761)	(49)	0	0	0	(1 473)	(1 473)	(1 457)	31	31	141	(5 264)	(5 222)	(5 117)	(5 241)	59	(116)	(61)	(57)	40	(8 599)	(8 562)	(8 566)	(8 570)	102	87	85	82	49	14	14	14	14	16	16	16	15	9	(1 647)	(1 646)	(1 658)	(1 657)	(1)	5	1 707	1 753	1 753	(381)	(10 803)	(10 824)	(10 824)	(8 697)	36	45	46	(136)	(163)	(929)	(973)	(813)	(799)	(51)	(8)	14	24	11	11	11	11	52	(1 646)	(1 646)
Gain/Loss on Disposition of Assets	0	0	0	44	0	0	46	0	0	93	0	0	(80)	0	0	0	0	0	0	(133)	0	0	0	(99)	(22)	(102)	(139)	(210)	(205)	(200)	(219)	(244)	(372)	(369)	(341)	(336)	(212)	(119)	0	(114)	0	0	0	(276)	(17)	(34)	(51)	(121)	(145)	(182)	(165)	(186)	0	(249)	(333)	(467)	(760)	(642)	(558)	(723)	(17)	(44)	0	(328)	(122)	(138)	(200)	(137)	(243)	(293)	(312)	(339)	(346)	(530)	(699)	(630)	(663)	(702)	(494)
Total Other Income	230	226	163	(9)	163	81	280	461	375	(158)	(172)	(145)	(204)	(115)	227	324	74	30	140	148	(1)	113	94	169	89	(24)	(46)	133	428	411	485	337	342	339	284	177	203	160	28	1	(138)	(186)	(55)	241	67	207	137	191	(282)	(357)	(400)	5	(136)	105	123	67	(53)	203	166	675	321	9	(36)	101	(172)	(150)	(49)	99	315	306	423	394	415	496	467	460	309	361	317
Pre-Tax Income	4 567 N/A	4 420 -3%	4 276 -3%	4 307 +1%	4 667 +8%	2 909 -38%	3 594 +24%	4 432 +23%	6 939 +57%	6 948 +0%	6 338 -9%	4 993 -21%	777 -84%	(1 839) N/A	(1 833) +0%	2 552 N/A	5 407 +112%	6 182 +14%	392 -94%	144 -63%	(1 961) N/A	(2 298) -17%	2 410 N/A	4 771 +98%	7 105 +49%	7 488 +5%	8 006 +7%	(421) N/A	285 N/A	989 +247%	964 -3%	10 017 +939%	10 019 +0%	9 572 -4%	11 092 +16%	11 371 +3%	11 121 -2%	11 679 +5%	11 037 -5%	9 364 -15%	8 146 -13%	6 759 -17%	6 479 -4%	7 422 +15%	8 779 +18%	8 440 -4%	8 810 +4%	8 112 -8%	8 150 +0%	9 452 +16%	8 892 -6%	9 889 +11%	9 267 -6%	8 680 -6%	5 786 -33%	(3 936) N/A	(8 386) -113%	(10 262) -22%	(6 157) +40%	5 023 N/A	10 991 +119%	12 963 +18%	11 760 -9%	10 299 -12%	9 109 -12%	10 435 +15%	12 258 +17%	13 284 +8%	15 669 +18%	17 566 +12%	19 595 +12%	17 226 -12%	19 295 +12%	18 610 -4%	18 352 -1%	19 303 +5%	17 722 -8%	17 824 +1%	18 013 +1%
Net Income
Tax Provision	(1 795)	(1 643)	(1 437)	(1 549)	(1 804)	(1 150)	(1 339)	(1 543)	(2 378)	(2 427)	(2 117)	(1 586)	(464)	597	659	(632)	(1 753)	(2 029)	340	499	1 259	1 223	(1 781)	(2 792)	(3 913)	(3 997)	(3 157)	(65)	(265)	(307)	(555)	(3 986)	(3 769)	(3 822)	(3 678)	(4 293)	(4 059)	(3 899)	(3 982)	(2 865)	(2 761)	(2 429)	(2 290)	(2 635)	(2 964)	(3 502)	(3 628)	(3 243)	(3 190)	(3 157)	(3 089)	(3 262)	(3 031)	(2 953)	(2 424)	(931)	(409)	(23)	(725)	(1 273)	(1 686)	(2 087)	(2 074)	(2 927)	(2 765)	(3 348)	(3 129)	(4 146)	(4 692)	(4 518)	(5 621)	(4 789)	(5 276)	(5 619)	(5 626)	(5 357)	(5 672)	(5 717)	(5 227)
Income from Continuing Operations	2 772	2 777	2 839	2 758	2 863	1 759	2 255	2 889	4 561	4 521	4 221	3 407	313	(1 242)	(1 174)	1 920	3 654	4 153	732	643	(702)	(1 075)	629	1 979	3 192	3 491	4 849	(486)	20	682	409	6 031	6 250	5 750	7 414	7 078	7 062	7 780	7 055	6 499	5 385	4 330	4 189	4 787	5 815	4 938	5 182	4 869	4 960	6 295	5 803	6 627	6 236	5 727	3 362	(4 867)	(8 795)	(10 285)	(6 882)	3 750	9 305	10 876	9 686	7 372	6 344	7 087	9 129	9 138	10 977	13 048	13 974	12 437	14 019	12 991	12 726	13 946	12 050	12 107	12 786
Income to Minority Interest	(22)	(34)	(13)	(18)	(38)	(74)	(116)	(153)	(182)	(154)	(130)	(121)	(89)	(37)	(76)	(146)	(270)	(258)	(270)	(312)	(292)	(251)	(174)	(167)	(179)	(188)	(247)	(296)	(316)	(432)	(473)	(468)	(460)	(375)	(368)	(322)	(269)	(264)	(214)	(290)	(316)	(314)	(326)	(281)	(325)	(266)	(337)	(341)	(348)	(448)	(437)	(502)	(461)	(406)	(337)	(205)	(124)	(15)	(44)	(224)	(363)	(529)	(566)	(540)	(546)	(519)	(583)	(633)	(651)	(775)	(807)	(691)	(765)	(763)	(745)	(711)	(634)	(628)	(659)
Net Income (Common)	2 746 N/A	2 737 0%	2 823 +3%	2 736 -3%	2 818 +3%	1 683 -40%	2 137 +27%	2 739 +28%	4 377 +60%	4 366 0%	4 087 -6%	3 279 -20%	217 -93%	(1 284) N/A	(1 252) +2%	1 770 N/A	3 377 +91%	3 887 +15%	454 -88%	325 -28%	(1 000) N/A	(1 328) -33%	454 N/A	1 811 +299%	3 013 +66%	3 301 +10%	4 602 +39%	(783) N/A	(297) +62%	249 N/A	(66) N/A	5 562 N/A	5 789 +4%	5 375 -7%	7 045 +31%	6 755 -4%	6 792 +1%	7 514 +11%	6 840 -9%	6 208 -9%	5 068 -18%	4 015 -21%	3 861 -4%	4 505 +17%	5 489 +22%	4 671 -15%	4 845 +4%	4 526 -7%	4 611 +2%	5 845 +27%	5 363 -8%	6 124 +14%	5 774 -6%	5 320 -8%	3 025 -43%	(5 073) N/A	(8 921) -76%	(10 300) -15%	(6 926) +33%	3 525 N/A	8 941 +154%	10 345 +16%	9 118 -12%	6 831 -25%	5 797 -15%	6 566 +13%	8 545 +30%	8 504 0%	10 326 +21%	12 274 +19%	13 166 +7%	11 744 -11%	13 252 +13%	12 226 -8%	11 979 -2%	13 234 +10%	11 414 -14%	11 477 +1%	12 126 +6%
EPS (Diluted)	50.85 N/A	49.76 -2%	50.41 +1%	49.74 -1%	51.23 +3%	30.05 -41%	38.85 +29%	49.8 +28%	78.16 +57%	79.38 +2%	74.3 -6%	58.55 -21%	3.94 -93%	-23.34 N/A	-22.35 +4%	32.18 N/A	61.4 +91%	70.67 +15%	8.25 -88%	5.8 -30%	-18.18 N/A	-24.14 -33%	8.25 N/A	32.92 +299%	53.8 +63%	60.01 +12%	83.67 +39%	-14.23 N/A	-5.3 +63%	4.44 N/A	-1.17 N/A	99.32 N/A	103.37 +4%	88.11 -15%	113.62 +29%	112.06 -1%	107.8 -4%	119.26 +11%	108.57 -9%	99.05 -9%	80.44 -19%	63.73 -21%	61.28 -4%	71.87 +17%	87.12 +21%	74.14 -15%	76.9 +4%	71.95 -6%	73.19 +2%	92.77 +27%	85.15 -8%	97.22 +14%	91.67 -6%	84.46 -8%	48.03 -43%	-80.54 N/A	-141.62 -76%	-163.51 -15%	-109.95 +33%	55.96 N/A	141.86 +154%	163.95 +16%	144.56 -12%	108.34 -25%	92.06 -15%	104.22 +13%	135.65 +30%	134.98 0%	163.96 +21%	195.64 +19%	210.77 +8%	187.45 -11%	212.1 +13%	195.6 -8%	191.62 -2%	211.75 +11%	195.49 -8%	200.57 +3%	212.34 +6%

Income Statement Balance Sheet Cash Flow Statement

Aisan Industry Co Ltd
TSE:7283

Income Statement

Earnings Waterfall
Aisan Industry Co Ltd

Income Statement
Aisan Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Aisan Industry Co Ltd TSE:7283

Income Statement

Earnings Waterfall Aisan Industry Co Ltd

Income Statement Aisan Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Aisan Industry Co Ltd
TSE:7283

Earnings Waterfall
Aisan Industry Co Ltd

Income Statement
Aisan Industry Co Ltd