Halmek Holdings Co Ltd
TSE:7119
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Halmek Holdings Co Ltd
TSE:7119
|
JP |
|
Mortgage Advice Bureau (Holdings) PLC
LSE:MAB1
|
UK |
Balance Sheet
Balance Sheet Decomposition
Halmek Holdings Co Ltd
Halmek Holdings Co Ltd
Balance Sheet
Halmek Holdings Co Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 835
|
964
|
5 036
|
938
|
2 394
|
|
| Cash Equivalents |
1 835
|
964
|
5 036
|
938
|
2 394
|
|
| Total Receivables |
1 266
|
1 600
|
1 545
|
1 896
|
1 677
|
|
| Accounts Receivables |
1 260
|
1 407
|
1 545
|
1 879
|
1 675
|
|
| Other Receivables |
6
|
193
|
0
|
17
|
2
|
|
| Inventory |
1 442
|
1 796
|
2 295
|
3 017
|
3 198
|
|
| Other Current Assets |
308
|
483
|
404
|
378
|
322
|
|
| Total Current Assets |
4 851
|
4 843
|
9 280
|
6 229
|
7 591
|
|
| PP&E Net |
2 176
|
2 223
|
2 554
|
3 313
|
3 254
|
|
| PP&E Gross |
2 176
|
2 223
|
2 554
|
3 313
|
3 254
|
|
| Accumulated Depreciation |
15
|
48
|
74
|
108
|
171
|
|
| Intangible Assets |
5 897
|
6 291
|
6 291
|
5 641
|
5 048
|
|
| Goodwill |
4 452
|
4 452
|
4 452
|
4 452
|
4 452
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
452
|
495
|
519
|
478
|
547
|
|
| Other Assets |
4 452
|
4 452
|
4 452
|
4 452
|
4 452
|
|
| Total Assets |
17 828
N/A
|
18 304
+3%
|
23 097
+26%
|
20 114
-13%
|
20 893
+4%
|
|
| Liabilities | ||||||
| Accounts Payable |
1 703
|
1 854
|
2 212
|
1 972
|
1 803
|
|
| Accrued Liabilities |
691
|
559
|
857
|
529
|
735
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1 900
|
|
| Current Portion of Long-Term Debt |
1 747
|
2 220
|
3 228
|
2 457
|
577
|
|
| Other Current Liabilities |
3 364
|
3 622
|
3 935
|
3 826
|
3 904
|
|
| Total Current Liabilities |
7 505
|
8 255
|
10 232
|
8 784
|
8 919
|
|
| Long-Term Debt |
7 494
|
6 526
|
4 896
|
2 487
|
2 330
|
|
| Deferred Income Tax |
1 713
|
1 604
|
1 392
|
1 185
|
1 296
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
86
|
96
|
95
|
103
|
153
|
|
| Total Liabilities |
16 798
N/A
|
16 481
-2%
|
16 615
+1%
|
12 559
-24%
|
12 698
+1%
|
|
| Equity | ||||||
| Common Stock |
266
|
10
|
1 768
|
2 074
|
2 082
|
|
| Retained Earnings |
229
|
1 448
|
2 701
|
3 179
|
3 802
|
|
| Additional Paid In Capital |
534
|
364
|
2 013
|
2 301
|
2 309
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
0
|
1
|
2
|
|
| Total Equity |
1 030
N/A
|
1 823
+77%
|
6 482
+256%
|
7 555
+17%
|
8 195
+8%
|
|
| Total Liabilities & Equity |
17 828
N/A
|
18 304
+3%
|
23 097
+26%
|
20 114
-13%
|
20 893
+4%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
10
|
10
|
10
|
11
|
11
|
|