Daiwa Tsushin Co Ltd
TSE:7116
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
JP |
Income Statement
Earnings Waterfall
Daiwa Tsushin Co Ltd
Income Statement
Daiwa Tsushin Co Ltd
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
7
|
7
|
7
|
7
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 819
N/A
|
4 928
+2%
|
5 027
+2%
|
5 085
+1%
|
4 885
-4%
|
5 163
+6%
|
5 223
+1%
|
5 209
0%
|
5 241
+1%
|
5 369
+2%
|
5 446
+1%
|
5 441
0%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(3 207)
|
(3 305)
|
(3 398)
|
(3 512)
|
(3 336)
|
(3 479)
|
(3 551)
|
(3 439)
|
(3 441)
|
(3 503)
|
(3 507)
|
(3 546)
|
|
| Gross Profit |
1 611
N/A
|
1 624
+1%
|
1 629
+0%
|
1 574
-3%
|
1 549
-2%
|
1 684
+9%
|
1 672
-1%
|
1 770
+6%
|
1 800
+2%
|
1 866
+4%
|
1 939
+4%
|
1 895
-2%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1 217)
|
(1 256)
|
(1 278)
|
(1 304)
|
(1 315)
|
(1 318)
|
(1 322)
|
(1 321)
|
(1 346)
|
(1 349)
|
(1 383)
|
(1 413)
|
|
| Selling, General & Administrative |
(1 217)
|
(1 254)
|
(1 278)
|
(1 304)
|
(1 315)
|
(1 318)
|
(1 322)
|
(1 321)
|
(1 346)
|
(1 349)
|
(1 383)
|
(1 413)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
394
N/A
|
368
-7%
|
352
-4%
|
270
-23%
|
234
-13%
|
366
+57%
|
351
-4%
|
449
+28%
|
454
+1%
|
517
+14%
|
556
+8%
|
482
-13%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(9)
|
(11)
|
(11)
|
(10)
|
(11)
|
(8)
|
2
|
1
|
0
|
(3)
|
(18)
|
(24)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(38)
|
0
|
(1)
|
(633)
|
(653)
|
(671)
|
(678)
|
(164)
|
|
| Gain/Loss on Disposition of Assets |
6
|
0
|
5
|
5
|
16
|
17
|
12
|
17
|
5
|
0
|
6
|
1
|
|
| Total Other Income |
(15)
|
(11)
|
(13)
|
8
|
18
|
19
|
18
|
19
|
6
|
8
|
22
|
23
|
|
| Pre-Tax Income |
375
N/A
|
346
-8%
|
332
-4%
|
273
-18%
|
219
-20%
|
395
+80%
|
381
-3%
|
(147)
N/A
|
(188)
-28%
|
(149)
+21%
|
(111)
+26%
|
318
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(133)
|
(120)
|
(117)
|
(96)
|
(102)
|
(133)
|
(130)
|
24
|
25
|
10
|
(8)
|
(134)
|
|
| Income from Continuing Operations |
243
|
225
|
215
|
177
|
117
|
261
|
251
|
(124)
|
(164)
|
(140)
|
(119)
|
184
|
|
| Net Income (Common) |
243
N/A
|
225
-7%
|
215
-4%
|
177
-18%
|
117
-34%
|
261
+123%
|
251
-4%
|
(124)
N/A
|
(164)
-32%
|
(140)
+15%
|
(119)
+15%
|
184
N/A
|
|
| EPS (Diluted) |
89.7
N/A
|
83.29
-7%
|
79.45
-5%
|
65.41
-18%
|
43.33
-34%
|
96.48
+123%
|
92.74
-4%
|
-45.68
N/A
|
-60.51
-32%
|
-51.6
+15%
|
-44.03
+15%
|
68.06
N/A
|
|