Amvis Holdings Inc
TSE:7071
Amvis Holdings Inc
TSE:7071
Price:
430
JPY
1.65%
Market Closed
Market Cap:
¥42.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Amvis Holdings Inc
TSE:7071
|
JP |
|
C
|
CULT Food Science Corp
CNSX:CULT
|
CA |
|
Horiba Ltd
TSE:6856
|
JP |
|
East Money Information Co Ltd
SZSE:300059
|
CN |
|
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
IN |
|
Z
|
Ziel Home Furnishing Technology Co Ltd
SZSE:301376
|
CN |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
Income Statement
Earnings Waterfall
Amvis Holdings Inc
Amvis Holdings Inc
Income Statement
Amvis Holdings Inc
Amvis Holdings Inc
Currency: JPY
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
74
|
104
|
116
|
124
|
130
|
141
|
151
|
168
|
185
|
198
|
210
|
214
|
217
|
220
|
230
|
254
|
283
|
321
|
359
|
396
|
0
|
0
|
0
|
0
|
|
| Revenue |
9 452
N/A
|
8 105
-14%
|
9 174
+13%
|
10 376
+13%
|
11 752
+13%
|
13 452
+14%
|
15 334
+14%
|
17 210
+12%
|
19 065
+11%
|
21 020
+10%
|
23 072
+10%
|
25 287
+10%
|
27 423
+8%
|
29 661
+8%
|
31 985
+8%
|
34 262
+7%
|
36 835
+8%
|
39 697
+8%
|
42 475
+7%
|
44 712
+5%
|
46 703
+4%
|
48 128
+3%
|
49 174
+2%
|
50 337
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(5 515)
|
(4 834)
|
(5 424)
|
(6 312)
|
(7 298)
|
(8 019)
|
(9 029)
|
(9 881)
|
(10 802)
|
(12 092)
|
(13 385)
|
(14 841)
|
(16 259)
|
(17 431)
|
(18 714)
|
(19 989)
|
(21 399)
|
(23 121)
|
(25 415)
|
(27 582)
|
(29 996)
|
(32 611)
|
(34 385)
|
(35 868)
|
|
| Gross Profit |
3 936
N/A
|
3 271
-17%
|
3 750
+15%
|
4 064
+8%
|
4 454
+10%
|
5 433
+22%
|
6 305
+16%
|
7 329
+16%
|
8 263
+13%
|
8 928
+8%
|
9 687
+9%
|
10 446
+8%
|
11 164
+7%
|
12 230
+10%
|
13 271
+9%
|
14 273
+8%
|
15 436
+8%
|
16 576
+7%
|
17 060
+3%
|
17 130
+0%
|
16 707
-2%
|
15 517
-7%
|
14 789
-5%
|
14 469
-2%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(2 015)
|
(1 647)
|
(1 874)
|
(1 956)
|
(2 077)
|
(2 358)
|
(2 521)
|
(2 807)
|
(3 107)
|
(3 260)
|
(3 555)
|
(3 787)
|
(3 980)
|
(4 320)
|
(4 641)
|
(4 594)
|
(5 409)
|
(5 964)
|
(6 448)
|
(7 144)
|
(7 686)
|
(8 366)
|
(8 627)
|
(9 377)
|
|
| Selling, General & Administrative |
(2 014)
|
(1 646)
|
(1 873)
|
(1 953)
|
(2 077)
|
(2 358)
|
(2 519)
|
(2 805)
|
(3 104)
|
(3 257)
|
(3 554)
|
(3 786)
|
(3 978)
|
(4 319)
|
(4 640)
|
(4 992)
|
(5 409)
|
(5 963)
|
(6 447)
|
(7 143)
|
(7 686)
|
(8 366)
|
(8 626)
|
(8 718)
|
|
| Other Operating Expenses |
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
398
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(659)
|
|
| Operating Income |
1 922
N/A
|
1 624
-15%
|
1 876
+16%
|
2 108
+12%
|
2 377
+13%
|
3 075
+29%
|
3 784
+23%
|
4 522
+20%
|
5 156
+14%
|
5 668
+10%
|
6 132
+8%
|
6 659
+9%
|
7 184
+8%
|
7 910
+10%
|
8 630
+9%
|
9 679
+12%
|
10 027
+4%
|
10 612
+6%
|
10 612
N/A
|
9 986
-6%
|
9 021
-10%
|
7 151
-21%
|
6 162
-14%
|
5 092
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(106)
|
(104)
|
(116)
|
(124)
|
(130)
|
(141)
|
(151)
|
(168)
|
(185)
|
(198)
|
(210)
|
(214)
|
(217)
|
(220)
|
(230)
|
(254)
|
(283)
|
(321)
|
(359)
|
(396)
|
(450)
|
(368)
|
(414)
|
(455)
|
|
| Non-Reccuring Items |
(7)
|
(7)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
400
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
(553)
|
(658)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
4
|
18
|
118
|
143
|
164
|
146
|
67
|
44
|
77
|
138
|
151
|
188
|
150
|
108
|
126
|
239
|
260
|
298
|
292
|
411
|
460
|
595
|
716
|
|
| Pre-Tax Income |
1 820
N/A
|
1 516
-17%
|
1 777
+17%
|
2 102
+18%
|
2 390
+14%
|
3 098
+30%
|
3 779
+22%
|
4 421
+17%
|
5 015
+13%
|
5 547
+11%
|
6 060
+9%
|
6 596
+9%
|
7 589
+15%
|
8 274
+9%
|
8 942
+8%
|
9 551
+7%
|
9 983
+5%
|
10 551
+6%
|
10 551
N/A
|
9 882
-6%
|
8 982
-9%
|
6 690
-26%
|
5 685
-15%
|
5 353
-6%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(540)
|
(458)
|
(538)
|
(633)
|
(716)
|
(919)
|
(1 151)
|
(1 338)
|
(1 513)
|
(1 671)
|
(1 780)
|
(1 930)
|
(2 232)
|
(2 435)
|
(2 631)
|
(2 822)
|
(2 940)
|
(3 112)
|
(3 112)
|
(2 914)
|
(2 651)
|
(1 994)
|
(2 025)
|
(1 957)
|
|
| Income from Continuing Operations |
1 281
|
1 058
|
1 239
|
1 469
|
1 674
|
2 179
|
2 628
|
3 083
|
3 502
|
3 876
|
4 280
|
4 666
|
5 357
|
5 839
|
6 311
|
6 729
|
7 043
|
7 439
|
7 439
|
6 968
|
6 331
|
4 696
|
3 660
|
3 396
|
|
| Net Income (Common) |
1 281
N/A
|
1 058
-17%
|
1 239
+17%
|
1 469
+19%
|
1 674
+14%
|
2 179
+30%
|
2 627
+21%
|
3 081
+17%
|
3 501
+14%
|
3 875
+11%
|
4 279
+10%
|
4 665
+9%
|
5 355
+15%
|
5 838
+9%
|
6 310
+8%
|
6 729
+7%
|
7 042
+5%
|
7 437
+6%
|
7 438
+0%
|
6 967
-6%
|
6 331
-9%
|
4 695
-26%
|
3 660
-22%
|
3 395
-7%
|
|
| EPS (Diluted) |
55.4
N/A
|
46.02
-17%
|
13.45
-71%
|
31.89
+137%
|
35.74
+12%
|
22.2
-38%
|
27.5
+24%
|
31.43
+14%
|
36.03
+15%
|
39.91
+11%
|
43.63
+9%
|
47.55
+9%
|
54.59
+15%
|
59.51
+9%
|
64.32
+8%
|
68.59
+7%
|
71.77
+5%
|
75.8
+6%
|
75.81
+0%
|
71.33
-6%
|
64.93
-9%
|
48.13
-26%
|
37.51
-22%
|
34.81
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
