Port Inc
TSE:7047
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.7), the stock would be worth ¥2 925.56 (19% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.3 | ¥2 450 |
0%
|
| 3-Year Average | 8.7 | ¥2 925.56 |
+19%
|
| 5-Year Average | 9.4 | ¥3 157.62 |
+29%
|
| Industry Average | 10.8 | ¥3 611.64 |
+47%
|
| Country Average | 8.7 | ¥2 900.78 |
+18%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥34.4B
|
/ |
Jan 2026
¥4.9B
|
= |
|
|
¥34.4B
|
/ |
Mar 2026
¥4.6B
|
= |
|
|
¥34.4B
|
/ |
Mar 2027
¥5.9B
|
= |
|
|
¥34.4B
|
/ |
Mar 2028
¥7.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Port Inc
TSE:7047
|
32B JPY | 7.3 | 11.7 | |
| US |
|
Alphabet Inc
NASDAQ:GOOGL
|
4T USD | 25.2 | 30.4 | |
| US |
|
Meta Platforms Inc
NASDAQ:META
|
1.7T USD | 16.3 | 27.9 | |
| CN |
|
Tencent Holdings Ltd
HKEX:700
|
4.7T HKD | 12.8 | 17.3 | |
| CN |
|
Baidu Inc
NASDAQ:BIDU
|
43.3B USD | 7.9 | 53.3 | |
| NL |
|
Nebius Group NV
NASDAQ:NBIS
|
39.6B USD | -15 706.5 | 29 679.1 | |
| JP |
L
|
LY Corp
XMUN:YOJ
|
32.5B EUR | 20.8 | 28.3 | |
| CN |
|
Kuaishou Technology
HKEX:1024
|
200.3B HKD | 7.1 | 9.1 | |
| KR |
|
Naver Corp
KRX:035420
|
32.3T KRW | 8.7 | 16.7 | |
| JP |
|
Z Holdings Corp
TSE:4689
|
3T JPY | 14.2 | 14.2 | |
| AU |
|
REA Group Ltd
ASX:REA
|
23.3B AUD | 27.1 | 40.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Port Inc
Glance View
Port, Inc. provides employment consulting, application development, and promotional services through Facebook. The company is headquartered in Shinjuku, Tokyo-To and currently employs 217 full-time employees. The company went IPO on 2018-12-21. The firm provides career-based media Career Park!, finance-based media Manet, medical-based media Online Clinic, Port Medical and Doctors’ Diet services. The main features of the Internet media business include membership model and cross sales of Internet solutions and products and services. Career-based Internet media Career Park! is a career information platform that helps career selection centering on job hunting and career change. Finance-based Internet media Magnet uses the media development know-how cultivated in Career park!, operates as a money-related life support type media. Medical-based Internet media Online Clinic provides knowledge of diseases supervised by medical specialist teams. Doctor's Diet provides online diet advice and exercise videos.
