Namura Shipbuilding Co Ltd
TSE:7014
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth ¥1 702.51 (58% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.5 | ¥4 025 |
0%
|
| 3-Year Average | 0.6 | ¥1 702.51 |
-58%
|
| 5-Year Average | 0.3 | ¥895.66 |
-78%
|
| Industry Average | 1 | ¥2 760.48 |
-31%
|
| Country Average | 1 | ¥2 564.35 |
-36%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Namura Shipbuilding Co Ltd
TSE:7014
|
279.6B JPY | 1.5 | 14.7 | |
| JP |
M
|
Mitsubishi Logisnext Co Ltd
TSE:7105
|
106.9T JPY | 0.7 | -790 | |
| US |
|
Caterpillar Inc
NYSE:CAT
|
416.6B USD | 5.6 | 47.2 | |
| US |
|
Cummins Inc
NYSE:CMI
|
92.7B USD | 3.6 | 32.3 | |
| SE |
|
Volvo AB
STO:VOLV B
|
648.9B SEK | 1.4 | 18.8 | |
| US |
|
Paccar Inc
NASDAQ:PCAR
|
62.5B USD | 1.9 | 25.2 | |
| KR |
|
Hyundai Heavy Industries Co Ltd
KRX:329180
|
71.9T KRW | 3.3 | 49 | |
| CN |
|
China CSSC Holdings Ltd
SSE:600150
|
314.3B CNY | 1 | 43.7 | |
| US |
|
Westinghouse Air Brake Technologies Corp
NYSE:WAB
|
45.9B USD | 2.3 | 37.7 | |
| CN |
|
Weichai Power Co Ltd
SZSE:000338
|
271.9B CNY | 1.4 | 26.2 | |
| DE |
|
Daimler Truck Holding AG
XETRA:DTG
|
32.9B EUR | 0.7 | 16.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Namura Shipbuilding Co Ltd
Glance View
Namura Shipbuilding Co., Ltd. engages in the business of ship building, ship repair, and design, production and installation of bridges, floodgates and steel structures. The company is headquartered in Osaka, Osaka-Fu and currently employs 2,642 full-time employees. The firm operates in four business segments. The New Shipbuilding segment manufactures and sells various ships. The Repair Ship segment repairs ships. The Steel Construction and Machinery segment purchases the materials, manufactures marine equipment such as crankshafts. The Others segment is involved in the software development, sales of information equipment, equipment maintenance, security operations, ship maintenance and after-sales service and others.
