Mitsubishi Heavy Industries Ltd
TSE:7011
Balance Sheet
Balance Sheet Decomposition
Mitsubishi Heavy Industries Ltd
Mitsubishi Heavy Industries Ltd
Balance Sheet
Mitsubishi Heavy Industries Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
221 287
|
219 527
|
209 805
|
211 911
|
195 185
|
244 233
|
274 885
|
435 038
|
274 061
|
301 047
|
262 287
|
328 365
|
381 056
|
367 415
|
310 523
|
248 040
|
299 237
|
283 235
|
281 626
|
245 421
|
314 257
|
347 663
|
431 287
|
657 816
|
|
| Cash Equivalents |
221 287
|
219 527
|
209 805
|
211 911
|
195 185
|
244 233
|
274 885
|
435 038
|
274 061
|
301 047
|
262 287
|
328 365
|
381 056
|
367 415
|
310 523
|
248 040
|
299 237
|
283 235
|
281 626
|
245 421
|
314 257
|
347 663
|
431 287
|
657 816
|
|
| Short-Term Investments |
2 827
|
1 111
|
1 759
|
2 571
|
1 549
|
2 772
|
3 569
|
3 010
|
9
|
8
|
1
|
2
|
29
|
0
|
0
|
0
|
27 591
|
25 180
|
28 539
|
30 677
|
70 952
|
35 382
|
39 771
|
41 959
|
|
| Total Receivables |
1 082 747
|
1 048 601
|
988 598
|
1 042 280
|
1 089 655
|
1 158 767
|
1 080 903
|
1 076 952
|
939 319
|
845 145
|
961 696
|
925 136
|
1 180 913
|
1 279 759
|
1 197 995
|
1 171 184
|
1 504 609
|
1 343 163
|
1 188 037
|
1 234 117
|
1 399 438
|
1 536 433
|
1 692 410
|
1 776 555
|
|
| Accounts Receivables |
1 082 747
|
1 048 601
|
988 598
|
1 042 280
|
1 089 655
|
1 158 767
|
1 080 903
|
1 076 952
|
939 319
|
845 145
|
961 696
|
925 136
|
1 180 913
|
1 279 759
|
1 197 995
|
1 171 184
|
1 504 609
|
1 343 163
|
1 188 037
|
1 234 117
|
1 399 438
|
1 536 433
|
1 692 410
|
1 776 555
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 039 518
|
918 889
|
975 976
|
958 513
|
971 508
|
1 048 586
|
1 164 852
|
1 268 616
|
1 240 061
|
1 116 205
|
1 053 442
|
1 009 835
|
1 150 900
|
1 324 861
|
1 335 997
|
1 325 550
|
661 561
|
667 502
|
726 228
|
713 498
|
798 601
|
876 878
|
974 577
|
1 062 532
|
|
| Other Current Assets |
252 146
|
201 228
|
226 846
|
250 367
|
285 586
|
332 956
|
412 673
|
381 441
|
373 210
|
313 206
|
361 577
|
361 486
|
467 963
|
579 967
|
685 277
|
777 321
|
747 927
|
840 810
|
614 063
|
230 957
|
219 878
|
245 946
|
281 897
|
372 770
|
|
| Total Current Assets |
2 598 525
|
2 389 356
|
2 402 984
|
2 465 642
|
2 543 483
|
2 787 314
|
2 936 882
|
3 165 057
|
2 826 660
|
2 575 611
|
2 639 003
|
2 624 824
|
3 180 861
|
3 552 002
|
3 529 792
|
3 522 095
|
3 240 925
|
3 159 890
|
2 838 493
|
2 454 670
|
2 803 126
|
3 042 302
|
3 419 942
|
3 911 632
|
|
| PP&E Net |
758 063
|
759 755
|
743 230
|
736 499
|
765 234
|
824 742
|
875 651
|
892 346
|
896 349
|
861 526
|
797 584
|
792 932
|
930 498
|
954 797
|
987 440
|
935 078
|
773 186
|
867 563
|
889 121
|
873 017
|
888 459
|
926 108
|
1 001 944
|
1 022 092
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
954 797
|
0
|
0
|
773 186
|
867 563
|
889 121
|
873 017
|
888 459
|
926 108
|
1 001 944
|
1 022 092
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 114 974
|
2 098 855
|
2 119 841
|
2 120 688
|
2 127 687
|
2 149 357
|
2 194 175
|
2 225 232
|
|
| Intangible Assets |
31 027
|
32 981
|
33 728
|
33 726
|
35 769
|
33 444
|
29 037
|
30 991
|
29 149
|
25 165
|
25 313
|
29 216
|
54 925
|
145 925
|
150 127
|
128 896
|
103 023
|
113 131
|
78 908
|
74 722
|
70 400
|
70 161
|
93 786
|
87 269
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116 175
|
95 588
|
136 003
|
120 552
|
121 563
|
121 117
|
124 500
|
124 500
|
128 690
|
131 181
|
172 493
|
172 947
|
|
| Note Receivable |
13 658
|
11 945
|
3 935
|
0
|
1 734
|
2 959
|
3 119
|
2 505
|
3 597
|
5 180
|
5 478
|
6 863
|
3 212
|
0
|
0
|
17 778
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
422 761
|
370 780
|
463 474
|
539 665
|
630 122
|
675 271
|
609 498
|
274 420
|
342 580
|
321 385
|
309 154
|
297 725
|
402 827
|
589 587
|
534 287
|
596 655
|
690 245
|
657 817
|
569 107
|
743 110
|
700 258
|
748 180
|
807 104
|
766 079
|
|
| Other Long-Term Assets |
91 237
|
102 044
|
68 001
|
55 605
|
70 772
|
68 121
|
62 952
|
160 888
|
164 519
|
200 127
|
187 455
|
183 559
|
197 537
|
163 036
|
160 418
|
160 924
|
319 814
|
320 835
|
485 561
|
540 708
|
525 407
|
556 880
|
760 990
|
698 905
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116 175
|
95 588
|
136 003
|
120 552
|
121 563
|
121 117
|
124 500
|
124 500
|
128 690
|
131 181
|
172 493
|
172 947
|
|
| Total Assets |
3 915 271
N/A
|
3 666 861
-6%
|
3 715 352
+1%
|
3 831 137
+3%
|
4 047 114
+6%
|
4 391 851
+9%
|
4 517 139
+3%
|
4 526 207
+0%
|
4 262 854
-6%
|
3 988 994
-6%
|
3 963 987
-1%
|
3 935 119
-1%
|
4 886 035
+24%
|
5 520 357
+13%
|
5 503 013
0%
|
5 481 978
0%
|
5 248 756
-4%
|
5 240 353
0%
|
4 985 690
-5%
|
4 810 727
-4%
|
5 116 340
+6%
|
5 474 812
+7%
|
6 256 259
+14%
|
6 658 924
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
693 994
|
607 686
|
630 970
|
649 144
|
669 667
|
746 591
|
733 500
|
699 648
|
646 538
|
619 107
|
651 101
|
663 451
|
801 445
|
794 780
|
860 649
|
836 062
|
801 154
|
862 174
|
824 030
|
763 731
|
863 281
|
895 286
|
958 891
|
930 281
|
|
| Short-Term Debt |
339 171
|
474 433
|
300 210
|
298 268
|
307 772
|
290 411
|
233 801
|
363 734
|
123 679
|
85 488
|
152 344
|
154 014
|
166 296
|
272 780
|
338 131
|
205 679
|
229 584
|
170 124
|
149 744
|
246 527
|
67 324
|
61 933
|
72 074
|
62 307
|
|
| Current Portion of Long-Term Debt |
226 794
|
161 775
|
103 064
|
91 839
|
101 916
|
116 544
|
125 716
|
128 567
|
129 539
|
225 188
|
201 613
|
200 171
|
256 245
|
54 985
|
81 715
|
159 474
|
283 474
|
284 473
|
611 827
|
191 785
|
222 685
|
279 064
|
299 131
|
213 818
|
|
| Other Current Liabilities |
621 263
|
477 617
|
485 219
|
528 733
|
547 304
|
653 861
|
732 875
|
802 940
|
656 036
|
604 283
|
709 637
|
676 186
|
1 061 292
|
1 306 687
|
1 319 883
|
1 326 047
|
1 337 346
|
1 280 019
|
1 223 141
|
1 143 217
|
1 327 430
|
1 387 880
|
1 610 422
|
1 939 893
|
|
| Total Current Liabilities |
1 881 222
|
1 721 511
|
1 519 463
|
1 567 984
|
1 626 659
|
1 807 407
|
1 825 892
|
1 994 889
|
1 555 792
|
1 534 066
|
1 714 695
|
1 693 822
|
2 285 278
|
2 429 232
|
2 600 378
|
2 527 262
|
2 651 558
|
2 596 790
|
2 808 742
|
2 345 260
|
2 480 720
|
2 624 163
|
2 940 518
|
3 146 299
|
|
| Long-Term Debt |
484 030
|
486 713
|
697 991
|
782 785
|
788 975
|
866 613
|
1 005 875
|
1 120 557
|
1 242 106
|
1 014 989
|
803 189
|
677 053
|
534 946
|
647 822
|
632 302
|
569 263
|
649 655
|
632 295
|
596 520
|
785 507
|
772 302
|
842 762
|
762 022
|
848 819
|
|
| Deferred Income Tax |
0
|
0
|
21 583
|
17 464
|
95 691
|
120 617
|
94 134
|
7 519
|
17 886
|
3 607
|
17 832
|
9 922
|
25 377
|
105 536
|
70 385
|
85 689
|
6 738
|
4 012
|
7 318
|
6 597
|
6 217
|
10 465
|
9 987
|
9 594
|
|
| Minority Interest |
14 141
|
12 787
|
14 216
|
15 211
|
17 770
|
18 120
|
19 676
|
40 772
|
49 540
|
49 101
|
49 409
|
49 332
|
228 188
|
336 117
|
317 987
|
322 059
|
298 327
|
317 128
|
71 732
|
73 047
|
85 918
|
93 010
|
116 034
|
123 121
|
|
| Other Liabilities |
253 150
|
174 881
|
137 600
|
137 716
|
141 730
|
150 782
|
150 813
|
119 990
|
118 296
|
123 654
|
121 905
|
124 097
|
266 211
|
217 753
|
199 584
|
195 646
|
246 940
|
278 563
|
283 034
|
233 973
|
194 572
|
163 438
|
183 078
|
184 389
|
|
| Total Liabilities |
2 632 543
N/A
|
2 395 892
-9%
|
2 390 853
0%
|
2 521 160
+5%
|
2 670 825
+6%
|
2 963 539
+11%
|
3 096 390
+4%
|
3 283 727
+6%
|
2 983 620
-9%
|
2 725 417
-9%
|
2 707 030
-1%
|
2 554 226
-6%
|
3 340 000
+31%
|
3 736 460
+12%
|
3 820 636
+2%
|
3 699 919
-3%
|
3 853 218
+4%
|
3 828 788
-1%
|
3 767 346
-2%
|
3 444 384
-9%
|
3 539 729
+3%
|
3 733 838
+5%
|
4 011 639
+7%
|
4 312 222
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
265 608
|
|
| Retained Earnings |
759 772
|
745 287
|
747 872
|
741 234
|
718 479
|
744 855
|
787 556
|
789 829
|
801 383
|
816 654
|
824 341
|
903 640
|
1 034 006
|
1 151 397
|
1 175 669
|
1 217 285
|
830 057
|
869 238
|
886 307
|
952 528
|
1 099 158
|
1 218 180
|
1 433 267
|
1 588 643
|
|
| Additional Paid In Capital |
203 853
|
203 853
|
203 854
|
203 854
|
203 864
|
203 879
|
203 893
|
203 928
|
203 938
|
203 939
|
203 942
|
203 956
|
203 978
|
204 039
|
203 951
|
203 658
|
185 937
|
185 302
|
49 667
|
47 265
|
45 061
|
41 256
|
41 187
|
44 742
|
|
| Unrealized Security Profit/Loss |
63 204
|
59 984
|
114 245
|
110 460
|
193 372
|
212 165
|
157 546
|
17 313
|
35 942
|
25 579
|
22 082
|
30 979
|
43 188
|
43 188
|
0
|
100 600
|
120 794
|
105 782
|
55 366
|
99 024
|
100 592
|
96 182
|
133 898
|
105 367
|
|
| Treasury Stock |
16
|
145
|
1 360
|
5 173
|
5 154
|
5 063
|
5 045
|
5 041
|
5 025
|
5 425
|
5 418
|
5 394
|
5 385
|
5 249
|
0
|
4 609
|
4 081
|
5 572
|
5 374
|
4 452
|
5 946
|
5 385
|
4 828
|
16 452
|
|
| Other Equity |
9 696
|
3 621
|
5 722
|
6 007
|
123
|
6 868
|
11 193
|
29 159
|
22 615
|
42 778
|
53 598
|
17 896
|
4 640
|
86 603
|
1 812
|
483
|
2 777
|
8 793
|
33 230
|
6 370
|
72 138
|
125 133
|
375 488
|
358 794
|
|
| Total Equity |
1 282 725
N/A
|
1 270 966
-1%
|
1 324 497
+4%
|
1 309 976
-1%
|
1 376 292
+5%
|
1 428 312
+4%
|
1 420 751
-1%
|
1 242 478
-13%
|
1 279 231
+3%
|
1 263 577
-1%
|
1 256 957
-1%
|
1 380 893
+10%
|
1 546 035
+12%
|
1 783 897
+15%
|
1 682 377
-6%
|
1 782 059
+6%
|
1 395 538
-22%
|
1 411 565
+1%
|
1 218 344
-14%
|
1 366 343
+12%
|
1 576 611
+15%
|
1 740 974
+10%
|
2 244 620
+29%
|
2 346 702
+5%
|
|
| Total Liabilities & Equity |
3 915 268
N/A
|
3 666 858
-6%
|
3 715 350
+1%
|
3 831 136
+3%
|
4 047 117
+6%
|
4 391 851
+9%
|
4 517 141
+3%
|
4 526 205
+0%
|
4 262 851
-6%
|
3 988 994
-6%
|
3 963 987
-1%
|
3 935 119
-1%
|
4 886 035
+24%
|
5 520 357
+13%
|
5 503 013
0%
|
5 481 978
0%
|
5 248 756
-4%
|
5 240 353
0%
|
4 985 690
-5%
|
4 810 727
-4%
|
5 116 340
+6%
|
5 474 812
+7%
|
6 256 259
+14%
|
6 658 924
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
337
|
337
|
337
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
3 357
|
3 359
|
3 361
|
3 358
|
|