Murata Manufacturing Co Ltd
TSE:6981
Balance Sheet
Balance Sheet Decomposition
Murata Manufacturing Co Ltd
Murata Manufacturing Co Ltd
Balance Sheet
Murata Manufacturing Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
26 062
|
21 221
|
24 383
|
30 964
|
33 877
|
29 133
|
36 783
|
46 296
|
66 688
|
48 880
|
54 460
|
77 444
|
104 467
|
139 685
|
150 627
|
170 929
|
168 902
|
181 956
|
239 656
|
363 979
|
370 388
|
469 406
|
622 007
|
625 148
|
|
| Cash Equivalents |
26 062
|
21 221
|
24 383
|
30 964
|
33 877
|
29 133
|
36 783
|
46 296
|
66 688
|
48 880
|
54 460
|
77 444
|
104 467
|
139 685
|
150 627
|
170 929
|
168 902
|
181 956
|
239 656
|
363 979
|
370 388
|
469 406
|
622 007
|
625 148
|
|
| Short-Term Investments |
337 203
|
399 809
|
394 619
|
395 556
|
405 687
|
398 324
|
317 776
|
259 335
|
96 779
|
101 566
|
89 606
|
107 273
|
177 934
|
218 612
|
219 416
|
226 444
|
51 537
|
97 145
|
136 504
|
86 817
|
198 053
|
43 014
|
19 532
|
50 685
|
|
| Total Receivables |
107 342
|
83 390
|
92 931
|
87 045
|
110 999
|
127 433
|
127 471
|
83 059
|
111 009
|
123 303
|
122 329
|
163 939
|
187 871
|
232 663
|
194 103
|
208 962
|
257 876
|
274 109
|
281 032
|
340 871
|
358 310
|
270 239
|
292 736
|
294 419
|
|
| Accounts Receivables |
62 114
|
69 237
|
73 272
|
74 843
|
101 963
|
120 086
|
120 412
|
79 565
|
108 921
|
121 856
|
121 414
|
163 106
|
187 096
|
232 014
|
193 704
|
208 691
|
254 981
|
270 056
|
280 932
|
340 846
|
358 310
|
270 239
|
292 736
|
294 419
|
|
| Other Receivables |
45 228
|
14 153
|
19 659
|
12 202
|
9 036
|
7 347
|
7 059
|
3 494
|
2 088
|
1 447
|
915
|
833
|
775
|
649
|
399
|
271
|
2 895
|
4 053
|
100
|
25
|
0
|
0
|
0
|
0
|
|
| Inventory |
59 192
|
53 317
|
54 785
|
59 007
|
66 419
|
86 074
|
114 647
|
94 104
|
89 216
|
110 450
|
132 037
|
160 934
|
170 603
|
186 299
|
217 462
|
211 447
|
290 257
|
349 315
|
334 408
|
361 331
|
464 723
|
574 632
|
513 024
|
482 833
|
|
| Other Current Assets |
16 082
|
18 031
|
23 637
|
20 264
|
24 405
|
31 948
|
30 878
|
40 659
|
24 449
|
28 034
|
33 418
|
28 508
|
32 106
|
10 294
|
53 761
|
53 649
|
41 688
|
31 416
|
35 627
|
31 182
|
43 732
|
50 321
|
52 463
|
44 850
|
|
| Total Current Assets |
545 881
|
575 768
|
590 355
|
592 836
|
641 387
|
672 912
|
627 555
|
523 453
|
388 141
|
412 233
|
431 850
|
538 098
|
672 981
|
815 849
|
835 369
|
871 431
|
810 260
|
933 941
|
1 027 227
|
1 184 180
|
1 435 206
|
1 407 612
|
1 499 762
|
1 497 935
|
|
| PP&E Net |
269 392
|
234 117
|
221 964
|
225 735
|
232 877
|
283 944
|
346 149
|
328 282
|
285 265
|
283 988
|
304 934
|
323 922
|
346 473
|
385 986
|
455 862
|
507 969
|
705 229
|
856 453
|
1 002 210
|
1 078 838
|
1 116 602
|
1 196 067
|
1 244 010
|
1 247 931
|
|
| PP&E Gross |
269 392
|
234 117
|
221 964
|
225 735
|
232 877
|
283 944
|
346 149
|
328 282
|
285 265
|
283 988
|
304 934
|
323 922
|
346 473
|
385 986
|
455 862
|
507 969
|
705 229
|
856 453
|
1 002 210
|
1 078 838
|
1 116 602
|
1 196 067
|
1 244 010
|
1 247 931
|
|
| Accumulated Depreciation |
383 162
|
413 664
|
432 594
|
444 387
|
465 490
|
488 441
|
523 526
|
571 632
|
613 497
|
643 763
|
679 693
|
719 770
|
757 787
|
808 916
|
855 334
|
927 346
|
1 028 652
|
1 107 806
|
1 182 318
|
1 286 598
|
1 405 460
|
1 545 288
|
1 736 732
|
1 843 286
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32 425
|
31 358
|
51 319
|
59 915
|
51 708
|
48 883
|
54 347
|
47 526
|
38 576
|
33 524
|
47 141
|
39 375
|
39 049
|
40 647
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 741
|
12 765
|
23 257
|
56 102
|
53 738
|
62 102
|
76 914
|
78 389
|
73 032
|
71 058
|
118 014
|
123 247
|
137 144
|
135 746
|
|
| Long-Term Investments |
10 100
|
8 218
|
13 863
|
12 818
|
19 674
|
17 122
|
11 493
|
7 935
|
207 958
|
244 609
|
197 843
|
160 083
|
126 600
|
94 877
|
100 131
|
103 468
|
87 288
|
66 697
|
49 059
|
41 438
|
34 618
|
39 248
|
47 433
|
40 489
|
|
| Other Long-Term Assets |
13 999
|
16 210
|
17 933
|
19 359
|
15 703
|
40 987
|
45 152
|
49 657
|
47 426
|
47 678
|
22 092
|
20 918
|
23 057
|
18 574
|
20 976
|
41 146
|
62 975
|
65 887
|
60 126
|
53 223
|
57 590
|
52 754
|
70 497
|
65 446
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 741
|
12 765
|
23 257
|
56 102
|
53 738
|
62 102
|
76 914
|
78 389
|
73 032
|
71 058
|
118 014
|
123 247
|
137 144
|
135 746
|
|
| Total Assets |
839 372
N/A
|
834 313
-1%
|
844 115
+1%
|
850 748
+1%
|
909 641
+7%
|
1 014 965
+12%
|
1 030 349
+2%
|
909 327
-12%
|
928 790
+2%
|
988 508
+6%
|
1 000 885
+1%
|
1 087 144
+9%
|
1 243 687
+14%
|
1 431 303
+15%
|
1 517 784
+6%
|
1 634 999
+8%
|
1 797 013
+10%
|
2 048 893
+14%
|
2 250 230
+10%
|
2 462 261
+9%
|
2 809 171
+14%
|
2 858 303
+2%
|
3 037 895
+6%
|
3 028 194
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11 154
|
13 791
|
18 458
|
18 017
|
27 089
|
33 723
|
37 315
|
17 939
|
28 861
|
33 598
|
36 940
|
38 935
|
43 387
|
54 535
|
56 380
|
57 918
|
94 074
|
75 491
|
79 330
|
85 927
|
93 842
|
65 597
|
67 620
|
69 617
|
|
| Accrued Liabilities |
43 118
|
56 097
|
60 664
|
54 100
|
57 675
|
80 303
|
63 170
|
39 804
|
43 632
|
69 150
|
54 113
|
66 027
|
89 509
|
127 783
|
120 757
|
104 355
|
153 993
|
161 073
|
153 467
|
186 228
|
222 601
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 785
|
4 226
|
6 329
|
5 719
|
10 350
|
17 494
|
24 425
|
11 712
|
6 253
|
7 841
|
30 392
|
47 061
|
37 885
|
11 154
|
6 446
|
46 118
|
13 500
|
23 007
|
51 000
|
97
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 102
|
2 932
|
5 062
|
2 040
|
343
|
245
|
200
|
503
|
40 035
|
99
|
68 263
|
59 656
|
10 824
|
|
| Other Current Liabilities |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 624
|
4 716
|
164 048
|
190 341
|
196 076
|
|
| Total Current Liabilities |
56 061
|
74 118
|
85 451
|
77 836
|
95 114
|
131 520
|
124 910
|
69 455
|
78 746
|
110 589
|
121 445
|
153 125
|
173 713
|
198 534
|
185 623
|
208 734
|
261 812
|
259 771
|
284 300
|
317 911
|
321 258
|
297 908
|
317 617
|
276 517
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 804
|
7 443
|
16 312
|
9 652
|
3 301
|
545
|
742
|
100 407
|
149 971
|
110 625
|
110 979
|
86 964
|
46 284
|
49 169
|
|
| Deferred Income Tax |
9 637
|
3 845
|
12 518
|
11 484
|
10 631
|
19 452
|
15 748
|
889
|
1 812
|
767
|
535
|
879
|
9 673
|
13 957
|
11 643
|
9 677
|
7 675
|
6 673
|
5 644
|
7 603
|
13 233
|
9 031
|
10 946
|
12 081
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 872
|
15 841
|
14 820
|
515
|
616
|
564
|
703
|
840
|
316
|
43
|
538
|
830
|
|
| Other Liabilities |
47 438
|
64 260
|
45 209
|
49 119
|
48 502
|
41 100
|
45 461
|
54 641
|
47 375
|
56 008
|
63 559
|
64 734
|
72 357
|
70 229
|
73 238
|
60 709
|
69 568
|
77 502
|
115 508
|
104 477
|
99 789
|
104 458
|
107 439
|
110 452
|
|
| Total Liabilities |
113 136
N/A
|
142 223
+26%
|
143 178
+1%
|
138 439
-3%
|
154 247
+11%
|
192 072
+25%
|
186 119
-3%
|
124 985
-33%
|
127 933
+2%
|
167 364
+31%
|
192 343
+15%
|
226 181
+18%
|
287 927
+27%
|
308 213
+7%
|
288 625
-6%
|
280 180
-3%
|
340 413
+21%
|
444 917
+31%
|
556 126
+25%
|
541 456
-3%
|
545 575
+1%
|
498 318
-9%
|
481 748
-3%
|
447 389
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 377
|
69 444
|
69 444
|
69 444
|
69 444
|
69 444
|
69 444
|
69 444
|
69 444
|
|
| Retained Earnings |
560 590
|
587 893
|
571 478
|
555 512
|
601 685
|
655 240
|
710 453
|
692 099
|
698 613
|
733 862
|
743 206
|
764 485
|
834 419
|
970 374
|
1 131 809
|
1 241 180
|
1 336 208
|
1 493 697
|
1 616 783
|
1 786 660
|
2 024 368
|
2 246 258
|
2 332 018
|
2 400 684
|
|
| Additional Paid In Capital |
102 222
|
102 222
|
102 222
|
102 222
|
102 228
|
102 363
|
102 403
|
102 388
|
102 388
|
102 396
|
102 396
|
102 396
|
103 864
|
103 864
|
103 865
|
114 290
|
120 596
|
120 702
|
120 775
|
120 880
|
121 004
|
121 116
|
121 231
|
99 354
|
|
| Unrealized Security Profit/Loss |
257
|
139
|
3 707
|
3 468
|
5 959
|
5 339
|
2 970
|
246
|
2 832
|
2 501
|
517
|
5 530
|
5 511
|
7 114
|
2 945
|
6 127
|
7 576
|
46
|
61
|
32
|
43
|
56 661
|
0
|
0
|
|
| Treasury Stock |
35
|
48 184
|
27 083
|
3 117
|
18 677
|
18 276
|
33 101
|
48 060
|
48 074
|
48 059
|
63 064
|
63 074
|
60 285
|
60 318
|
60 360
|
55 809
|
53 596
|
53 594
|
53 563
|
53 552
|
53 538
|
133 494
|
133 441
|
135 192
|
|
| Other Equity |
6 175
|
19 357
|
18 764
|
15 153
|
5 178
|
8 850
|
7 872
|
31 216
|
24 279
|
38 933
|
43 890
|
17 751
|
2 874
|
32 679
|
18 477
|
20 346
|
23 628
|
26 319
|
59 274
|
2 595
|
102 361
|
56 661
|
166 895
|
146 515
|
|
| Total Equity |
726 236
N/A
|
692 090
-5%
|
700 937
+1%
|
712 309
+2%
|
755 394
+6%
|
822 893
+9%
|
844 230
+3%
|
784 342
-7%
|
800 857
+2%
|
821 144
+3%
|
808 542
-2%
|
860 963
+6%
|
955 760
+11%
|
1 123 090
+18%
|
1 229 159
+9%
|
1 354 819
+10%
|
1 456 600
+8%
|
1 603 976
+10%
|
1 694 104
+6%
|
1 920 805
+13%
|
2 263 596
+18%
|
2 359 985
+4%
|
2 556 147
+8%
|
2 580 805
+1%
|
|
| Total Liabilities & Equity |
839 372
N/A
|
834 313
-1%
|
844 115
+1%
|
850 748
+1%
|
909 641
+7%
|
1 014 965
+12%
|
1 030 349
+2%
|
909 327
-12%
|
928 790
+2%
|
988 508
+6%
|
1 000 885
+1%
|
1 087 144
+9%
|
1 243 687
+14%
|
1 431 303
+15%
|
1 517 784
+6%
|
1 634 999
+8%
|
1 797 013
+10%
|
2 048 893
+14%
|
2 250 230
+10%
|
2 462 261
+9%
|
2 809 171
+14%
|
2 858 303
+2%
|
3 037 895
+6%
|
3 028 194
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
733
|
706
|
689
|
674
|
666
|
666
|
658
|
644
|
644
|
644
|
633
|
633
|
635
|
635
|
635
|
638
|
640
|
640
|
640
|
1 919
|
1 920
|
1 889
|
1 889
|
1 862
|
|