Nippon Antenna Co Ltd
TSE:6930
Income Statement
Earnings Waterfall
Nippon Antenna Co Ltd
Income Statement
Nippon Antenna Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
8
|
11
|
10
|
11
|
9
|
10
|
10
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
18 595
N/A
|
18 241
-2%
|
18 633
+2%
|
19 452
+4%
|
20 348
+5%
|
21 348
+5%
|
21 623
+1%
|
21 693
+0%
|
21 686
0%
|
21 739
+0%
|
22 020
+1%
|
20 525
-7%
|
19 424
-5%
|
18 273
-6%
|
19 447
+6%
|
20 671
+6%
|
21 412
+4%
|
23 200
+8%
|
32 881
+42%
|
32 956
+0%
|
33 029
+0%
|
29 505
-11%
|
26 924
-9%
|
24 212
-10%
|
20 766
-14%
|
19 504
-6%
|
17 698
-9%
|
17 341
-2%
|
18 950
+9%
|
19 731
+4%
|
20 034
+2%
|
19 276
-4%
|
17 964
-7%
|
17 401
-3%
|
16 771
-4%
|
17 153
+2%
|
17 273
+1%
|
16 710
-3%
|
16 378
-2%
|
15 734
-4%
|
14 958
-5%
|
14 253
-5%
|
14 051
-1%
|
13 983
0%
|
13 903
-1%
|
14 299
+3%
|
14 356
+0%
|
15 111
+5%
|
15 671
+4%
|
16 597
+6%
|
16 692
+1%
|
16 719
+0%
|
16 939
+1%
|
16 244
-4%
|
16 535
+2%
|
16 244
-2%
|
15 938
-2%
|
16 046
+1%
|
15 297
-5%
|
14 982
-2%
|
14 540
-3%
|
13 488
-7%
|
12 606
-7%
|
12 342
-2%
|
11 860
-4%
|
11 850
0%
|
12 070
+2%
|
12 068
0%
|
11 710
-3%
|
11 567
-1%
|
11 386
-2%
|
10 850
-5%
|
10 819
0%
|
10 669
-1%
|
10 691
+0%
|
11 448
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 424)
|
(13 424)
|
(14 148)
|
(14 796)
|
(15 625)
|
(15 968)
|
(16 188)
|
(16 241)
|
(16 373)
|
(16 434)
|
(16 628)
|
(15 672)
|
(14 733)
|
(13 522)
|
(13 692)
|
(14 336)
|
(14 563)
|
(15 579)
|
(22 390)
|
(22 285)
|
(22 558)
|
(20 735)
|
(19 289)
|
(17 640)
|
(15 061)
|
(13 789)
|
(12 138)
|
(11 959)
|
(12 933)
|
(13 478)
|
(13 792)
|
(13 154)
|
(12 309)
|
(12 060)
|
(11 505)
|
(11 861)
|
(12 072)
|
(11 638)
|
(11 278)
|
(10 794)
|
(10 259)
|
(9 835)
|
(9 891)
|
(9 888)
|
(9 698)
|
(10 027)
|
(9 921)
|
(10 404)
|
(10 780)
|
(11 237)
|
(11 078)
|
(10 976)
|
(11 107)
|
(10 648)
|
(10 807)
|
(10 594)
|
(10 267)
|
(10 183)
|
(9 715)
|
(9 591)
|
(9 326)
|
(8 970)
|
(8 660)
|
(8 581)
|
(8 449)
|
(8 627)
|
(8 981)
|
(9 145)
|
(9 064)
|
(8 537)
|
(8 326)
|
(7 688)
|
(7 501)
|
(7 265)
|
(6 705)
|
(6 758)
|
|
| Gross Profit |
5 171
N/A
|
4 818
-7%
|
4 485
-7%
|
4 656
+4%
|
4 723
+1%
|
5 380
+14%
|
5 435
+1%
|
5 452
+0%
|
5 313
-3%
|
5 305
0%
|
5 392
+2%
|
4 853
-10%
|
4 691
-3%
|
4 751
+1%
|
5 755
+21%
|
6 335
+10%
|
6 849
+8%
|
7 621
+11%
|
10 491
+38%
|
10 671
+2%
|
10 471
-2%
|
8 770
-16%
|
7 635
-13%
|
6 572
-14%
|
5 705
-13%
|
5 715
+0%
|
5 560
-3%
|
5 382
-3%
|
6 017
+12%
|
6 253
+4%
|
6 242
0%
|
6 122
-2%
|
5 655
-8%
|
5 341
-6%
|
5 266
-1%
|
5 292
+0%
|
5 201
-2%
|
5 072
-2%
|
5 100
+1%
|
4 940
-3%
|
4 699
-5%
|
4 418
-6%
|
4 160
-6%
|
4 095
-2%
|
4 205
+3%
|
4 272
+2%
|
4 435
+4%
|
4 707
+6%
|
4 891
+4%
|
5 360
+10%
|
5 614
+5%
|
5 743
+2%
|
5 832
+2%
|
5 596
-4%
|
5 728
+2%
|
5 650
-1%
|
5 671
+0%
|
5 863
+3%
|
5 582
-5%
|
5 391
-3%
|
5 214
-3%
|
4 518
-13%
|
3 946
-13%
|
3 761
-5%
|
3 411
-9%
|
3 223
-6%
|
3 089
-4%
|
2 923
-5%
|
2 646
-9%
|
3 030
+15%
|
3 060
+1%
|
3 162
+3%
|
3 318
+5%
|
3 404
+3%
|
3 986
+17%
|
4 690
+18%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 664)
|
(4 706)
|
(4 711)
|
(4 741)
|
(4 734)
|
(4 686)
|
(4 694)
|
(4 713)
|
(4 777)
|
(4 742)
|
(4 776)
|
(4 716)
|
(4 703)
|
(4 583)
|
(4 591)
|
(4 651)
|
(4 893)
|
(5 142)
|
(7 015)
|
(7 022)
|
(7 033)
|
(6 805)
|
(6 729)
|
(6 878)
|
(6 101)
|
(5 809)
|
(5 274)
|
(5 393)
|
(4 995)
|
(4 943)
|
(4 938)
|
(4 901)
|
(4 893)
|
(4 953)
|
(4 879)
|
(5 017)
|
(5 029)
|
(4 888)
|
(4 867)
|
(4 781)
|
(4 653)
|
(4 530)
|
(4 452)
|
(4 347)
|
(4 287)
|
(4 224)
|
(4 291)
|
(4 292)
|
(4 392)
|
(4 469)
|
(4 479)
|
(4 542)
|
(4 658)
|
(4 767)
|
(4 944)
|
(5 083)
|
(5 136)
|
(5 243)
|
(5 298)
|
(5 338)
|
(5 376)
|
(5 275)
|
(5 245)
|
(5 211)
|
(5 078)
|
(5 039)
|
(5 021)
|
(5 023)
|
(5 059)
|
(5 131)
|
(5 141)
|
(4 837)
|
(4 457)
|
(4 011)
|
(3 496)
|
(3 692)
|
|
| Selling, General & Administrative |
(4 663)
|
(4 706)
|
(4 711)
|
(4 741)
|
(4 734)
|
(4 686)
|
(4 694)
|
(4 713)
|
(4 777)
|
(4 742)
|
(4 776)
|
(4 716)
|
(4 703)
|
(4 583)
|
(4 591)
|
(4 651)
|
(4 893)
|
(5 142)
|
(6 783)
|
(7 022)
|
(7 033)
|
(6 804)
|
(6 498)
|
(6 579)
|
(6 102)
|
(5 810)
|
(5 054)
|
(5 070)
|
(4 993)
|
(4 940)
|
(4 747)
|
(4 900)
|
(4 894)
|
(4 954)
|
(4 672)
|
(4 912)
|
(4 924)
|
(4 887)
|
(4 655)
|
(4 779)
|
(4 652)
|
(4 528)
|
(4 276)
|
(4 348)
|
(4 287)
|
(4 226)
|
(4 161)
|
(4 291)
|
(4 390)
|
(4 467)
|
(4 259)
|
(4 560)
|
(4 676)
|
(4 778)
|
(4 714)
|
(5 075)
|
(5 129)
|
(5 242)
|
(4 992)
|
(5 338)
|
(5 374)
|
(5 273)
|
(4 878)
|
(5 209)
|
(5 078)
|
(5 038)
|
(4 607)
|
(5 023)
|
(5 057)
|
(5 131)
|
(4 774)
|
(4 838)
|
(4 457)
|
(4 011)
|
(3 373)
|
(3 313)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(219)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(176)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(219)
|
19
|
19
|
13
|
(228)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
0
|
(366)
|
0
|
0
|
0
|
(414)
|
0
|
0
|
0
|
(367)
|
0
|
0
|
0
|
(122)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(299)
|
1
|
0
|
(1)
|
(323)
|
(2)
|
(3)
|
0
|
0
|
1
|
1
|
(2)
|
(105)
|
(105)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
2
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(8)
|
(7)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(379)
|
|
| Operating Income |
508
N/A
|
112
-78%
|
(226)
N/A
|
(84)
+63%
|
(11)
+87%
|
694
N/A
|
741
+7%
|
738
0%
|
536
-27%
|
563
+5%
|
616
+9%
|
137
-78%
|
(12)
N/A
|
168
N/A
|
1 164
+592%
|
1 684
+45%
|
1 956
+16%
|
2 479
+27%
|
3 475
+40%
|
3 648
+5%
|
3 438
-6%
|
1 965
-43%
|
906
-54%
|
(306)
N/A
|
(396)
-29%
|
(94)
+76%
|
286
N/A
|
(11)
N/A
|
1 022
N/A
|
1 310
+28%
|
1 304
0%
|
1 221
-6%
|
762
-38%
|
388
-49%
|
387
0%
|
275
-29%
|
172
-37%
|
184
+7%
|
233
+27%
|
159
-32%
|
46
-71%
|
(112)
N/A
|
(292)
-161%
|
(252)
+14%
|
(82)
+67%
|
48
N/A
|
144
+200%
|
415
+188%
|
499
+20%
|
891
+79%
|
1 135
+27%
|
1 201
+6%
|
1 174
-2%
|
829
-29%
|
784
-5%
|
567
-28%
|
535
-6%
|
620
+16%
|
284
-54%
|
53
-81%
|
(162)
N/A
|
(757)
-367%
|
(1 299)
-72%
|
(1 450)
-12%
|
(1 667)
-15%
|
(1 816)
-9%
|
(1 932)
-6%
|
(2 100)
-9%
|
(2 413)
-15%
|
(2 101)
+13%
|
(2 081)
+1%
|
(1 675)
+20%
|
(1 139)
+32%
|
(607)
+47%
|
490
N/A
|
998
+104%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(166)
|
(86)
|
273
|
226
|
322
|
52
|
183
|
101
|
70
|
89
|
103
|
155
|
125
|
22
|
4
|
(115)
|
(86)
|
(94)
|
(113)
|
(71)
|
(74)
|
(49)
|
(25)
|
(49)
|
(41)
|
(10)
|
(5)
|
25
|
29
|
23
|
31
|
31
|
37
|
34
|
32
|
32
|
33
|
26
|
24
|
27
|
24
|
7
|
11
|
7
|
14
|
30
|
43
|
21
|
0
|
38
|
62
|
98
|
114
|
74
|
26
|
23
|
(4)
|
(3)
|
2
|
(16)
|
18
|
20
|
52
|
57
|
130
|
93
|
80
|
129
|
85
|
65
|
139
|
86
|
73
|
109
|
24
|
42
|
|
| Non-Reccuring Items |
(10)
|
(17)
|
(16)
|
(36)
|
58
|
55
|
76
|
(6)
|
(11)
|
(6)
|
(144)
|
(205)
|
(217)
|
(77)
|
(10)
|
(51)
|
(101)
|
(98)
|
(919)
|
(876)
|
(1 052)
|
(1 120)
|
(229)
|
0
|
(76)
|
(7)
|
(323)
|
0
|
(315)
|
(317)
|
(1)
|
0
|
(1)
|
0
|
(103)
|
0
|
0
|
(103)
|
0
|
0
|
0
|
0
|
(540)
|
(529)
|
(526)
|
(524)
|
(9)
|
(1)
|
2
|
(55)
|
(30)
|
(18)
|
(124)
|
(69)
|
(91)
|
(96)
|
4
|
4
|
8
|
0
|
0
|
1
|
(314)
|
(314)
|
(311)
|
(311)
|
(4)
|
1
|
(1)
|
(2)
|
(952)
|
(956)
|
(1 195)
|
(1 270)
|
(375)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(21)
|
(28)
|
(23)
|
(24)
|
(16)
|
(69)
|
(79)
|
(85)
|
(33)
|
(24)
|
(21)
|
16
|
16
|
25
|
(9)
|
(8)
|
(6)
|
(6)
|
(12)
|
(11)
|
(9)
|
(8)
|
(289)
|
(666)
|
(666)
|
(655)
|
(439)
|
8
|
8
|
90
|
90
|
91
|
92
|
(1)
|
354
|
352
|
352
|
355
|
0
|
2
|
(1)
|
(3)
|
5
|
(3)
|
2
|
3
|
3
|
2
|
1
|
0
|
(23)
|
(22)
|
(23)
|
(23)
|
0
|
1
|
1
|
0
|
(227)
|
(233)
|
(233)
|
(234)
|
(24)
|
(17)
|
(18)
|
(17)
|
(1)
|
(1)
|
(21)
|
(33)
|
(33)
|
(33)
|
(14)
|
3 608
|
3 608
|
3 608
|
|
| Total Other Income |
15
|
33
|
2
|
7
|
(11)
|
(12)
|
(16)
|
(27)
|
(24)
|
(27)
|
(28)
|
(0)
|
(3)
|
(6)
|
(35)
|
(25)
|
(12)
|
(24)
|
(96)
|
(74)
|
(102)
|
(85)
|
(50)
|
(30)
|
0
|
(12)
|
21
|
(1)
|
(2)
|
(9)
|
6
|
2
|
(4)
|
(1)
|
(48)
|
(58)
|
(51)
|
(54)
|
6
|
14
|
(30)
|
(21)
|
(64)
|
(55)
|
(25)
|
(31)
|
(23)
|
(54)
|
(46)
|
(56)
|
(53)
|
(51)
|
(57)
|
(46)
|
(38)
|
(40)
|
(40)
|
(34)
|
(30)
|
(21)
|
(6)
|
5
|
19
|
20
|
35
|
26
|
24
|
21
|
11
|
14
|
19
|
16
|
14
|
14
|
14
|
14
|
|
| Pre-Tax Income |
325
N/A
|
14
-96%
|
10
-24%
|
88
+761%
|
342
+290%
|
720
+110%
|
905
+26%
|
721
-20%
|
537
-26%
|
595
+11%
|
525
-12%
|
103
-80%
|
(91)
N/A
|
131
N/A
|
1 114
+747%
|
1 486
+33%
|
1 750
+18%
|
2 258
+29%
|
2 336
+3%
|
2 616
+12%
|
2 202
-16%
|
702
-68%
|
313
-55%
|
(1 051)
N/A
|
(1 179)
-12%
|
(778)
+34%
|
(460)
+41%
|
21
N/A
|
742
+3 433%
|
1 097
+48%
|
1 430
+30%
|
1 345
-6%
|
886
-34%
|
420
-53%
|
622
+48%
|
601
-3%
|
506
-16%
|
408
-19%
|
263
-36%
|
202
-23%
|
39
-81%
|
(129)
N/A
|
(880)
-582%
|
(832)
+5%
|
(617)
+26%
|
(474)
+23%
|
158
N/A
|
383
+142%
|
456
+19%
|
818
+79%
|
1 091
+33%
|
1 208
+11%
|
1 084
-10%
|
765
-29%
|
681
-11%
|
455
-33%
|
496
+9%
|
586
+18%
|
37
-94%
|
(219)
N/A
|
(385)
-76%
|
(965)
-151%
|
(1 566)
-62%
|
(1 704)
-9%
|
(1 831)
-7%
|
(2 025)
-11%
|
(1 833)
+9%
|
(1 950)
-6%
|
(2 339)
-20%
|
(2 057)
+12%
|
(2 908)
-41%
|
(2 562)
+12%
|
(2 261)
+12%
|
1 854
N/A
|
3 761
+103%
|
4 662
+24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(178)
|
(98)
|
(74)
|
(91)
|
(159)
|
(279)
|
(380)
|
(318)
|
(232)
|
(233)
|
29
|
112
|
178
|
(151)
|
(445)
|
(615)
|
(696)
|
(927)
|
(1 153)
|
(1 251)
|
(1 154)
|
(256)
|
(37)
|
363
|
454
|
60
|
82
|
68
|
(202)
|
(389)
|
(574)
|
(575)
|
(401)
|
(230)
|
(302)
|
(305)
|
(266)
|
(220)
|
(145)
|
(135)
|
(84)
|
(38)
|
(594)
|
(703)
|
(731)
|
(753)
|
34
|
44
|
34
|
(14)
|
(1)
|
(6)
|
(7)
|
35
|
(183)
|
(191)
|
(174)
|
(148)
|
(116)
|
(74)
|
(14)
|
43
|
(200)
|
(229)
|
(285)
|
(391)
|
(27)
|
(20)
|
(22)
|
17
|
1
|
(5)
|
(16)
|
(58)
|
(142)
|
(161)
|
|
| Income from Continuing Operations |
148
|
(84)
|
(64)
|
(4)
|
184
|
441
|
525
|
403
|
305
|
363
|
554
|
215
|
87
|
(20)
|
668
|
870
|
1 054
|
1 331
|
1 183
|
1 365
|
1 048
|
447
|
276
|
(688)
|
(725)
|
(718)
|
(378)
|
89
|
540
|
708
|
856
|
770
|
485
|
190
|
320
|
296
|
240
|
188
|
118
|
67
|
(45)
|
(167)
|
(1 474)
|
(1 535)
|
(1 348)
|
(1 227)
|
192
|
427
|
490
|
804
|
1 090
|
1 202
|
1 077
|
800
|
498
|
264
|
322
|
438
|
(79)
|
(293)
|
(399)
|
(922)
|
(1 766)
|
(1 933)
|
(2 116)
|
(2 416)
|
(1 860)
|
(1 970)
|
(2 361)
|
(2 040)
|
(2 907)
|
(2 567)
|
(2 277)
|
1 796
|
3 619
|
4 501
|
|
| Net Income (Common) |
148
N/A
|
(84)
N/A
|
(64)
+24%
|
(4)
+94%
|
184
N/A
|
441
+140%
|
525
+19%
|
403
-23%
|
305
-24%
|
363
+19%
|
554
+53%
|
215
-61%
|
87
-60%
|
(20)
N/A
|
668
N/A
|
870
+30%
|
1 054
+21%
|
1 331
+26%
|
1 183
-11%
|
1 366
+15%
|
1 046
-23%
|
442
-58%
|
276
-38%
|
(693)
N/A
|
(727)
-5%
|
(717)
+1%
|
(378)
+47%
|
89
N/A
|
539
+506%
|
708
+31%
|
856
+21%
|
770
-10%
|
487
-37%
|
190
-61%
|
319
+68%
|
295
-8%
|
238
-19%
|
187
-21%
|
118
-37%
|
68
-42%
|
(45)
N/A
|
(167)
-271%
|
(1 474)
-783%
|
(1 537)
-4%
|
(1 349)
+12%
|
(1 227)
+9%
|
192
N/A
|
427
+122%
|
490
+15%
|
803
+64%
|
1 090
+36%
|
1 202
+10%
|
1 078
-10%
|
800
-26%
|
497
-38%
|
263
-47%
|
320
+22%
|
438
+37%
|
(79)
N/A
|
(292)
-270%
|
(397)
-36%
|
(922)
-132%
|
(1 766)
-92%
|
(1 933)
-9%
|
(2 117)
-10%
|
(2 416)
-14%
|
(1 861)
+23%
|
(1 971)
-6%
|
(2 361)
-20%
|
(2 040)
+14%
|
(2 906)
-42%
|
(2 567)
+12%
|
(2 277)
+11%
|
1 795
N/A
|
3 619
+102%
|
4 502
+24%
|
|
| EPS (Diluted) |
10.85
N/A
|
-6.08
N/A
|
-4.7
+23%
|
-0.27
+94%
|
13.9
N/A
|
32.4
+133%
|
38.56
+19%
|
29.2
-24%
|
22.44
-23%
|
26.65
+19%
|
40.13
+51%
|
15.93
-60%
|
6.54
-59%
|
-1.47
N/A
|
50.24
N/A
|
65.42
+30%
|
79.85
+22%
|
103.17
+29%
|
91
-12%
|
105.89
+16%
|
81.07
-23%
|
34.24
-58%
|
21.23
-38%
|
-53.72
N/A
|
-56.35
-5%
|
-55.58
+1%
|
-29.07
+48%
|
6.88
N/A
|
41.78
+507%
|
54.88
+31%
|
65.84
+20%
|
59.68
-9%
|
37.75
-37%
|
14.72
-61%
|
24.68
+68%
|
22.86
-7%
|
18.59
-19%
|
14.84
-20%
|
9.26
-38%
|
5.39
-42%
|
-3.6
N/A
|
-13.36
-271%
|
-117.74
-781%
|
-122.96
-4%
|
-107.92
+12%
|
-98.16
+9%
|
15.35
N/A
|
34.15
+122%
|
40.87
+20%
|
73.19
+79%
|
93.86
+28%
|
109.51
+17%
|
98.22
-10%
|
72.89
-26%
|
45.28
-38%
|
23.96
-47%
|
29.16
+22%
|
40.64
+39%
|
-7.33
N/A
|
-28.12
-284%
|
-38.23
-36%
|
-88.79
-132%
|
-170.06
-92%
|
-185.88
-9%
|
-203.06
-9%
|
-231.64
-14%
|
-178.57
+23%
|
-188.87
-6%
|
-226.1
-20%
|
-195.24
+14%
|
-278.24
-43%
|
-245.52
+12%
|
-217.57
+11%
|
170.54
N/A
|
343.87
+102%
|
420.8
+22%
|
|