Lasertec Corp banner

Lasertec Corp
TSE:6920

Watchlist Manager
Lasertec Corp Logo
Lasertec Corp
TSE:6920
Watchlist
Price: 35 850 JPY -5.16% Market Closed
Market Cap: ¥3.4T

Relative Value

The Relative Value of one Lasertec Corp stock under the Base Case scenario is 22 400.88 JPY. Compared to the current market price of 35 850 JPY, Lasertec Corp is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22 400.88 JPY
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Lasertec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lasertec Corp
TSE:6920
3.2T JPY 12.8 36.9 24.6 25.6
NL
ASML Holding NV
AEX:ASML
463.5B EUR 14.2 48.2 36.8 40.1
US
Lam Research Corp
NASDAQ:LRCX
283.4B USD 13.8 45.6 38.3 40.5
US
Applied Materials Inc
NASDAQ:AMAT
279.7B USD 9.9 35.7 31.4 33.1
US
Brooks Automation Inc
LSE:0HQ1
195.2B USD 328.2 -3 374.8 4 881.7 -11 566.6
US
KLA Corp
NASDAQ:KLAC
194.3B USD 15.2 42.6 33.3 35.7
JP
Tokyo Electron Ltd
TSE:8035
17.8T JPY 7.4 35.3 25.8 28.8
JP
Advantest Corp
TSE:6857
17.1T JPY 16.6 59.3 38.6 40.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
328.8B CNY 8.9 52.3 47.7 47.7
US
Teradyne Inc
NASDAQ:TER
46.7B USD 14.6 84.3 57 67.6
JP
Disco Corp
TSE:6146
7.3T JPY 17.2 55.6 37 39.8
P/E Multiple
Earnings Growth PEG
JP
Lasertec Corp
TSE:6920
Average P/E: 49.6
36.9
7%
5.3
NL
ASML Holding NV
AEX:ASML
48.2
23%
2.1
US
Lam Research Corp
NASDAQ:LRCX
45.6
24%
1.9
US
Applied Materials Inc
NASDAQ:AMAT
35.7
19%
1.9
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 374.8 N/A N/A
US
KLA Corp
NASDAQ:KLAC
42.6
20%
2.1
JP
Tokyo Electron Ltd
TSE:8035
35.3
12%
2.9
JP
Advantest Corp
TSE:6857
59.3
47%
1.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.3
30%
1.7
US
Teradyne Inc
NASDAQ:TER
84.3
44%
1.9
JP
Disco Corp
TSE:6146
55.6
15%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Lasertec Corp
TSE:6920
Average EV/EBITDA: 477.5
24.6
5%
4.9
NL
ASML Holding NV
AEX:ASML
36.8
21%
1.8
US
Lam Research Corp
NASDAQ:LRCX
38.3
26%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
31.4
18%
1.7
US
B
Brooks Automation Inc
LSE:0HQ1
4 881.7
48%
101.7
US
KLA Corp
NASDAQ:KLAC
33.3
17%
2
JP
Tokyo Electron Ltd
TSE:8035
25.8
12%
2.1
JP
Advantest Corp
TSE:6857
38.6
35%
1.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.7
32%
1.5
US
Teradyne Inc
NASDAQ:TER
57
39%
1.5
JP
Disco Corp
TSE:6146
37
13%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Lasertec Corp
TSE:6920
Average EV/EBIT: 40
25.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
40.1
22%
1.8
US
Lam Research Corp
NASDAQ:LRCX
40.5
25%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
33.1
16%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -11 566.6 N/A N/A
US
KLA Corp
NASDAQ:KLAC
35.7
17%
2.1
JP
Tokyo Electron Ltd
TSE:8035
28.8
N/A N/A
JP
Advantest Corp
TSE:6857
40.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.7
27%
1.8
US
Teradyne Inc
NASDAQ:TER
67.6
41%
1.6
JP
Disco Corp
TSE:6146
39.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett