Income Statement

Revenue

+26%

+116%

10Y

Currency: JPY

	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	107 173 N/A	141 217 +32%	144 301 +2%	149 839 +4%	120 392 -20%	126 684 +5%	132 603 +5%	134 872 +2%	139 030 +3%	144 549 +4%	147 068 +2%	146 594 0%	135 712 -7%	114 466 -16%	97 593 -15%	92 240 -5%	108 178 +17%	122 996 +14%	134 512 +9%	184 802 +37%	191 810 +4%	194 730 +2%	196 386 +1%	199 334 +2%	202 932 +2%	208 241 +3%	212 525 +2%	165 813 -22%	224 361 +35%	238 163 +6%	250 951 +5%	265 010 +6%	279 374 +5%	294 702 +5%	314 773 +7%	334 034 +6%	349 172 +5%	363 478 +4%	370 137 +2%	291 232 -21%	387 584 +33%	390 194 +1%	397 329 +2%	316 347 -20%	435 946 +38%	464 667 +7%	497 972 +7%	526 847 +6%	550 461 +4%	570 296 +4%	585 836 +3%	587 095 +0%	578 554 -1%	570 172 -1%	557 905 -2%	551 843 -1%	527 147 -4%	513 619 -3%	517 252 +1%	538 134 +4%	598 121 +11%	654 597 +9%	706 663 +8%	755 174 +7%	777 218 +3%	843 956 +9%	890 460 +6%	922 422 +4%	952 689 +3%	944 502 -1%	948 993 +0%	967 288 +2%	992 237 +3%	1 016 758 +2%	1 035 289 +2%	1 059 145 +2%	1 072 998 +1%	1 088 895 +1%	1 118 560 +3%
Gross Profit
Cost of Revenue	(22 273)	(29 389)	(30 319)	(31 627)	(25 083)	(26 612)	(27 977)	(28 434)	(28 819)	(29 705)	(30 481)	(30 575)	(28 544)	(25 216)	(22 141)	(21 766)	(24 584)	(27 997)	(30 692)	(42 856)	(44 964)	(45 854)	(46 611)	(47 542)	(48 481)	(50 494)	(52 413)	(40 802)	(54 097)	(55 836)	(56 989)	(59 082)	(61 027)	(63 052)	(65 296)	(67 615)	(69 355)	(70 775)	(71 459)	(55 665)	(74 537)	(75 752)	(77 350)	(60 477)	(82 641)	(85 987)	(90 545)	(94 174)	(97 264)	(100 294)	(102 450)	(103 623)	(102 724)	(102 420)	(101 379)	(100 406)	(96 760)	(94 018)	(94 537)	(97 250)	(105 974)	(114 584)	(123 328)	(133 984)	(137 554)	(152 534)	(162 193)	(167 690)	(175 290)	(169 942)	(166 660)	(164 782)	(164 010)	(164 798)	(166 981)	(171 444)	(177 025)	(183 568)	(190 055)
Gross Profit	84 900 N/A	111 828 +32%	113 982 +2%	118 212 +4%	95 309 -19%	100 072 +5%	104 626 +5%	106 438 +2%	110 211 +4%	114 844 +4%	116 587 +2%	116 019 0%	107 168 -8%	89 250 -17%	75 452 -15%	70 474 -7%	83 594 +19%	94 999 +14%	103 820 +9%	141 946 +37%	146 846 +3%	148 876 +1%	149 775 +1%	151 792 +1%	154 451 +2%	157 747 +2%	160 112 +1%	125 011 -22%	170 264 +36%	182 327 +7%	193 962 +6%	205 928 +6%	218 347 +6%	231 650 +6%	249 477 +8%	266 419 +7%	279 817 +5%	292 703 +5%	298 678 +2%	235 567 -21%	313 047 +33%	314 442 +0%	319 979 +2%	255 870 -20%	353 305 +38%	378 680 +7%	407 427 +8%	432 673 +6%	453 197 +5%	470 002 +4%	483 386 +3%	483 472 +0%	475 830 -2%	467 752 -2%	456 526 -2%	451 437 -1%	430 387 -5%	419 601 -3%	422 715 +1%	440 884 +4%	492 147 +12%	540 013 +10%	583 335 +8%	621 190 +6%	639 664 +3%	691 422 +8%	728 267 +5%	754 732 +4%	777 399 +3%	774 560 0%	782 333 +1%	802 506 +3%	828 227 +3%	851 960 +3%	868 308 +2%	887 701 +2%	895 973 +1%	905 327 +1%	928 505 +3%
Operating Income
Operating Expenses	(28 336)	(39 034)	(40 384)	(41 864)	(34 610)	(36 323)	(37 856)	(38 914)	(40 137)	(42 400)	(43 693)	(49 480)	(48 511)	(45 790)	(38 173)	(36 014)	(37 430)	(39 285)	(40 975)	(55 334)	(56 643)	(57 569)	(59 104)	(60 647)	(62 538)	(64 193)	(64 544)	(48 595)	(66 746)	(68 894)	(72 333)	(75 239)	(78 979)	(82 410)	(86 721)	(90 700)	(94 729)	(98 887)	(101 956)	(80 099)	(108 419)	(109 880)	(111 240)	(86 120)	(119 029)	(124 973)	(132 782)	(139 783)	(146 619)	(154 078)	(160 850)	(165 604)	(169 955)	(172 458)	(172 963)	(173 806)	(167 281)	(164 022)	(163 269)	(164 126)	(173 674)	(182 614)	(192 024)	(203 145)	(212 218)	(229 307)	(243 602)	(255 818)	(270 021)	(279 464)	(292 935)	(307 492)	(321 084)	(330 646)	(335 776)	(337 926)	(340 302)	(347 338)	(359 382)
Selling, General & Administrative	(24 214)	(39 224)	(40 261)	(41 780)	(34 297)	(33 107)	(37 856)	(38 914)	(39 893)	(42 357)	(43 693)	(44 029)	(44 084)	(39 673)	(39 230)	(30 845)	(31 974)	(33 390)	(34 697)	(46 805)	(47 738)	(48 354)	(49 251)	(50 366)	(51 717)	(55 875)	(59 005)	(41 538)	(64 440)	(66 590)	(70 029)	(65 325)	(78 287)	(81 718)	(86 029)	(80 582)	(92 283)	(96 440)	(99 508)	(71 804)	(108 418)	(109 879)	(111 240)	(77 505)	(116 062)	(122 006)	(129 816)	(126 573)	(146 617)	(154 077)	(160 848)	(149 676)	(169 955)	(172 458)	(172 963)	(157 526)	(167 280)	(164 021)	(163 268)	(148 041)	(173 674)	(182 613)	(192 024)	(185 273)	(212 216)	(229 307)	(243 601)	(234 157)	(270 021)	(279 463)	(292 934)	(282 308)	(321 083)	(330 646)	(335 774)	(309 069)	(340 302)	(347 336)	(359 382)
Research & Development	(3 710)	0	0	0	0	0	0	0	0	0	0	0	0	(1 690)	(3 438)	(5 169)	(5 456)	(5 895)	(6 278)	(8 529)	(8 905)	(9 215)	(9 853)	(10 281)	(10 740)	0	0	(7 057)	0	0	0	(9 913)	0	0	0	(10 118)	(2 445)	0	0	(8 295)	0	0	0	(8 614)	0	0	0	(13 208)	0	0	0	(15 928)	0	0	0	(16 279)	0	0	0	(16 084)	0	0	0	(17 872)	0	0	0	(21 660)	0	0	0	(25 183)	0	0	0	(28 856)	0	0	0
Depreciation & Amortization	(412)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	190	(123)	(84)	(313)	(3 216)	0	0	(244)	(43)	0	(5 451)	(4 427)	(4 427)	4 495	0	0	0	0	0	0	0	0	0	(81)	(8 318)	(5 539)	0	(2 306)	(2 304)	(2 304)	(1)	(692)	(692)	(692)	0	(1)	(2 447)	(2 448)	0	(1)	(1)	0	(1)	(2 967)	(2 967)	(2 966)	(2)	(2)	0	(2)	0	0	0	0	(1)	(1)	(1)	0	(1)	0	(1)	0	0	(2)	0	(1)	(1)	0	(1)	(1)	(1)	(1)	0	(2)	(1)	0	(2)	0
Operating Income	56 564 N/A	72 794 +29%	73 598 +1%	76 348 +4%	60 699 -20%	63 749 +5%	66 770 +5%	67 524 +1%	70 074 +4%	72 444 +3%	72 894 +1%	66 539 -9%	58 657 -12%	43 460 -26%	37 279 -14%	34 460 -8%	46 164 +34%	55 714 +21%	62 845 +13%	86 612 +38%	90 203 +4%	91 307 +1%	90 671 -1%	91 145 +1%	91 913 +1%	93 554 +2%	95 568 +2%	76 416 -20%	103 518 +35%	113 433 +10%	121 629 +7%	130 689 +7%	139 368 +7%	149 240 +7%	162 756 +9%	175 719 +8%	185 088 +5%	193 816 +5%	196 722 +1%	155 468 -21%	204 628 +32%	204 562 0%	208 739 +2%	169 750 -19%	234 276 +38%	253 707 +8%	274 645 +8%	292 890 +7%	306 578 +5%	315 924 +3%	322 536 +2%	317 868 -1%	305 875 -4%	295 294 -3%	283 563 -4%	277 631 -2%	263 106 -5%	255 579 -3%	259 446 +2%	276 758 +7%	318 473 +15%	357 399 +12%	391 311 +9%	418 045 +7%	427 446 +2%	462 115 +8%	484 665 +5%	498 914 +3%	507 378 +2%	495 096 -2%	489 398 -1%	495 014 +1%	507 143 +2%	521 314 +3%	532 532 +2%	549 775 +3%	555 671 +1%	557 989 +0%	569 123 +2%
Pre-Tax Income
Interest Income Expense	1 293	0	0	0	0	0	0	0	0	0	0	0	0	1 868	2 257	2 863	2 762	2 460	2 640	3 352	2 657	2 183	2 316	3 215	4 323	5 090	6 217	6 345	6 499	7 753	7 488	6 284	4 605	7 395	8 696	11 780	13 586	8 454	9 823	2 123	732	1 053	239	3 542	4 393	6 813	4 339	2 988	2 878	579	19	1 153	(276)	929	2 826	1 757	3 629	4 769	4 422	8 657	10 276	8 566	10 020	12 239	19 601	24 522	16 356	12 919	12 577	13 322	19 701	23 562	22 142	15 085	23 642	10 056	9 507	20 010	24 000
Non-Reccuring Items	(39)	0	0	20	27	16	0	0	0	43	0	0	89	80	64	(45)	(42)	(30)	(27)	(41)	(35)	(39)	(49)	(80)	0	0	0	0	0	0	0	(691)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	318	2 122	2 366	2 685	2 625	3 041	3 319	4 068	3 744	3 193	2 958	1 882	(1 540)	(2 928)	(2 690)	140	(64)	70	(14)	64	110	69	(2)	(36)	467	552	1 120	116	1 767	1 903	1 682	(231)	862	(207)	(18)	(1 152)	(1 403)	(1 487)	(1 736)	(686)	(512)	398	350	144	2 577	2 625	2 534	2 982	549	729	784	839	369	892	1 005	865	1 173	818	705	1 179	1 099	1 610	1 531	956	862	2	665	997	1 054	1 696	997	719	634	(5 296)	(4 103)	1 179	(4 080)	2 294	1 165
Pre-Tax Income	58 136 N/A	74 916 +29%	75 964 +1%	79 053 +4%	63 351 -20%	66 806 +5%	70 089 +5%	71 592 +2%	73 818 +3%	75 680 +3%	75 852 +0%	68 421 -10%	57 206 -16%	42 480 -26%	36 910 -13%	37 418 +1%	48 820 +30%	58 214 +19%	65 444 +12%	89 987 +38%	92 935 +3%	93 520 +1%	92 936 -1%	94 244 +1%	96 703 +3%	99 196 +3%	102 905 +4%	82 877 -19%	111 784 +35%	123 089 +10%	130 799 +6%	136 051 +4%	144 835 +6%	156 428 +8%	171 434 +10%	186 347 +9%	197 271 +6%	200 783 +2%	204 809 +2%	156 905 -23%	204 848 +31%	206 013 +1%	209 328 +2%	173 436 -17%	241 246 +39%	263 145 +9%	281 518 +7%	298 860 +6%	310 005 +4%	317 232 +2%	323 339 +2%	319 860 -1%	305 968 -4%	297 115 -3%	287 394 -3%	280 253 -2%	267 908 -4%	261 166 -3%	264 573 +1%	286 594 +8%	329 848 +15%	367 575 +11%	402 862 +10%	431 240 +7%	447 909 +4%	486 639 +9%	501 686 +3%	512 830 +2%	521 009 +2%	510 114 -2%	510 096 0%	519 295 +2%	529 919 +2%	531 103 +0%	552 071 +4%	561 010 +2%	561 098 +0%	580 293 +3%	594 288 +2%
Net Income
Tax Provision	(23 130)	(29 827)	(30 118)	(31 271)	(25 349)	(26 781)	(28 050)	(28 682)	(29 399)	(30 016)	(29 982)	(27 158)	(22 259)	(15 007)	(12 757)	(13 202)	(18 372)	(21 794)	(24 617)	(34 641)	(36 329)	(36 714)	(36 471)	(36 081)	(37 117)	(37 540)	(38 550)	(30 833)	(41 603)	(45 576)	(48 518)	(50 146)	(52 878)	(56 773)	(61 707)	(65 284)	(68 876)	(68 568)	(68 258)	(51 260)	(66 727)	(65 973)	(65 781)	(52 756)	(73 112)	(79 299)	(84 518)	(88 264)	(91 225)	(93 488)	(95 368)	(93 713)	(89 002)	(86 103)	(83 182)	(82 129)	(79 735)	(77 310)	(81 898)	(89 305)	(101 497)	(112 825)	(119 531)	(127 880)	(132 493)	(144 423)	(148 708)	(149 866)	(152 537)	(148 749)	(148 728)	(149 653)	(151 874)	(150 783)	(157 091)	(162 353)	(163 859)	(171 396)	(176 228)
Income from Continuing Operations	35 006	45 089	45 846	47 782	38 002	40 025	42 039	42 910	44 419	45 664	45 870	41 263	34 947	27 473	24 153	24 216	30 448	36 420	40 827	55 346	56 606	56 806	56 465	58 163	59 586	61 656	64 355	52 044	70 181	77 513	82 281	85 905	91 957	99 655	109 727	121 063	128 395	132 215	136 551	105 645	138 121	140 040	143 547	120 680	168 134	183 846	197 000	210 596	218 780	223 744	227 971	226 147	216 966	211 012	204 212	198 124	188 173	183 856	182 675	197 289	228 351	254 750	283 331	303 360	315 416	342 216	352 978	362 964	368 472	361 365	361 368	369 642	378 045	380 320	394 980	398 657	397 239	408 897	418 060
Income to Minority Interest	(35)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	34 939 N/A	45 019 +29%	45 796 +2%	47 747 +4%	38 003 -20%	40 025 +5%	42 038 +5%	42 909 +2%	44 416 +4%	45 662 +3%	45 868 +0%	41 260 -10%	34 944 -15%	27 470 -21%	24 153 -12%	24 213 +0%	30 446 +26%	36 415 +20%	40 823 +12%	55 345 +36%	56 603 +2%	56 803 +0%	56 462 -1%	58 162 +3%	59 582 +2%	61 653 +3%	64 354 +4%	52 043 -19%	70 179 +35%	77 511 +10%	82 280 +6%	85 904 +4%	91 957 +7%	99 655 +8%	109 727 +10%	121 063 +10%	128 395 +6%	132 214 +3%	136 551 +3%	105 645 -23%	138 120 +31%	140 040 +1%	143 546 +3%	120 680 -16%	168 133 +39%	183 845 +9%	197 000 +7%	210 595 +7%	218 779 +4%	223 744 +2%	227 969 +2%	226 147 -1%	216 966 -4%	211 011 -3%	204 212 -3%	198 124 -3%	188 174 -5%	183 856 -2%	182 676 -1%	197 289 +8%	228 351 +16%	254 750 +12%	283 331 +11%	303 360 +7%	315 415 +4%	342 217 +8%	352 977 +3%	362 963 +3%	368 472 +2%	361 363 -2%	361 367 +0%	369 642 +2%	378 044 +2%	380 321 +1%	394 981 +4%	398 656 +1%	397 238 0%	408 895 +3%	418 058 +2%
EPS (Diluted)	143.8 N/A	185.26 +29%	186.16 +0%	196.48 +6%	156.39 -20%	162.7 +4%	172.99 +6%	176.58 +2%	180.55 +2%	187.9 +4%	188.75 +0%	167.72 -11%	143.8 -14%	113.04 -21%	98.58 -13%	99.64 +1%	125.29 +26%	149.85 +20%	167.99 +12%	227.75 +36%	232.93 +2%	233.75 +0%	232.35 -1%	263.17 +13%	245.19 -7%	253.71 +3%	264.83 +4%	214.16 -19%	288.8 +35%	318.97 +10%	338.6 +6%	353.51 +4%	378.42 +7%	410.1 +8%	451.55 +10%	498.2 +10%	528.37 +6%	544.09 +3%	561.93 +3%	434.75 -23%	568.39 +31%	576.29 +1%	590.72 +3%	496.62 -16%	691.9 +39%	756.56 +9%	810.69 +7%	866.64 +7%	900.32 +4%	920.75 +2%	939.97 +2%	930.64 -1%	894.6 -4%	870.05 -3%	842.01 -3%	815.32 -3%	775.89 -5%	758.08 -2%	753.22 -1%	811.88 +8%	941.55 +16%	1 050.4 +12%	1 168.25 +11%	1 250.83 +7%	1 300.54 +4%	1 411.05 +8%	1 455.42 +3%	1 496.59 +3%	1 519.31 +2%	1 490 -2%	1 490.02 +0%	1 524.13 +2%	1 558.78 +2%	1 568.17 +1%	1 628.61 +4%	1 643.77 +1%	1 637.92 0%	1 685.99 +3%	1 723.77 +2%

Income Statement Balance Sheet Cash Flow Statement

Keyence Corp
TSE:6861

Income Statement

Earnings Waterfall
Keyence Corp

Income Statement
Keyence Corp

See Also

Company

Help

Tools

Stocks

Keyence Corp TSE:6861

Income Statement

Earnings Waterfall Keyence Corp

Income Statement Keyence Corp

See Also

Company

Help

Tools

Stocks

Keyence Corp
TSE:6861

Earnings Waterfall
Keyence Corp

Income Statement
Keyence Corp