Horiba Ltd
TSE:6856
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Horiba Ltd
TSE:6856
|
JP |
|
East Money Information Co Ltd
SZSE:300059
|
CN |
|
Amvis Holdings Inc
TSE:7071
|
JP |
|
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
IN |
|
Z
|
Ziel Home Furnishing Technology Co Ltd
SZSE:301376
|
CN |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
Balance Sheet
Balance Sheet Decomposition
Horiba Ltd
Horiba Ltd
Balance Sheet
Horiba Ltd
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
14 808
|
22 064
|
18 267
|
21 520
|
26 958
|
28 893
|
34 685
|
42 228
|
43 255
|
43 922
|
52 272
|
58 995
|
63 632
|
95 646
|
114 537
|
135 023
|
139 855
|
132 775
|
144 272
|
162 339
|
|
| Cash Equivalents |
14 808
|
22 064
|
18 267
|
21 520
|
26 958
|
28 893
|
34 685
|
42 228
|
43 255
|
43 922
|
52 272
|
58 995
|
63 632
|
95 646
|
114 537
|
135 023
|
139 855
|
132 775
|
144 272
|
162 339
|
|
| Short-Term Investments |
868
|
6 710
|
5 092
|
6 465
|
7 638
|
8 350
|
6 100
|
10 271
|
11 380
|
6 927
|
1 178
|
1 902
|
2 399
|
3 079
|
1 965
|
2 012
|
1 499
|
2 000
|
2 062
|
2 228
|
|
| Total Receivables |
41 562
|
45 308
|
36 786
|
33 686
|
35 662
|
38 625
|
36 665
|
46 498
|
51 223
|
49 339
|
52 882
|
59 364
|
58 429
|
58 325
|
49 841
|
58 645
|
68 498
|
70 224
|
79 774
|
80 612
|
|
| Accounts Receivables |
41 562
|
45 308
|
36 786
|
33 686
|
35 662
|
38 625
|
36 665
|
46 498
|
51 223
|
49 339
|
52 882
|
59 364
|
58 429
|
58 325
|
49 841
|
58 645
|
68 498
|
70 224
|
79 774
|
80 612
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
30 947
|
33 734
|
29 800
|
23 363
|
24 842
|
26 286
|
28 099
|
33 084
|
34 836
|
40 189
|
40 287
|
45 573
|
55 137
|
51 612
|
49 250
|
53 113
|
75 271
|
99 473
|
97 677
|
94 742
|
|
| Other Current Assets |
4 574
|
5 512
|
4 632
|
4 868
|
5 022
|
6 097
|
6 439
|
8 154
|
8 986
|
11 727
|
10 193
|
11 653
|
8 294
|
7 891
|
8 366
|
9 251
|
11 424
|
14 105
|
13 016
|
12 308
|
|
| Total Current Assets |
92 760
|
113 328
|
94 577
|
89 902
|
100 122
|
108 251
|
111 988
|
140 235
|
149 680
|
152 104
|
156 812
|
177 487
|
187 891
|
216 553
|
223 959
|
258 044
|
296 547
|
318 577
|
336 801
|
352 229
|
|
| PP&E Net |
21 700
|
24 068
|
23 112
|
23 600
|
22 514
|
22 921
|
28 179
|
33 326
|
39 441
|
56 978
|
61 977
|
68 701
|
68 739
|
75 929
|
82 071
|
88 302
|
95 702
|
100 801
|
112 972
|
132 147
|
|
| Intangible Assets |
4 167
|
7 424
|
6 911
|
6 290
|
5 160
|
4 438
|
4 171
|
4 796
|
5 935
|
9 722
|
7 536
|
4 203
|
4 000
|
4 281
|
3 681
|
3 457
|
2 983
|
3 622
|
4 422
|
4 461
|
|
| Goodwill |
1 577
|
1 077
|
336
|
293
|
210
|
201
|
319
|
314
|
418
|
576
|
387
|
194
|
901
|
1 254
|
944
|
966
|
610
|
1 343
|
1 061
|
1 984
|
|
| Long-Term Investments |
5 546
|
4 759
|
3 626
|
4 482
|
4 123
|
3 514
|
4 045
|
6 090
|
7 122
|
8 335
|
8 519
|
11 000
|
8 359
|
10 612
|
10 605
|
12 487
|
10 475
|
15 666
|
16 014
|
17 126
|
|
| Other Long-Term Assets |
3 486
|
3 700
|
4 708
|
5 006
|
5 155
|
5 315
|
5 134
|
4 508
|
4 739
|
4 406
|
4 426
|
4 335
|
7 478
|
6 504
|
6 808
|
8 329
|
10 425
|
9 021
|
10 346
|
10 332
|
|
| Other Assets |
1 577
|
1 077
|
336
|
293
|
210
|
201
|
319
|
314
|
418
|
576
|
387
|
194
|
901
|
1 254
|
944
|
966
|
610
|
1 343
|
1 061
|
1 984
|
|
| Total Assets |
129 236
N/A
|
154 356
+19%
|
133 270
-14%
|
129 573
-3%
|
137 284
+6%
|
144 640
+5%
|
153 836
+6%
|
189 269
+23%
|
207 335
+10%
|
232 121
+12%
|
239 657
+3%
|
265 920
+11%
|
277 368
+4%
|
315 133
+14%
|
328 068
+4%
|
371 585
+13%
|
416 742
+12%
|
449 030
+8%
|
481 616
+7%
|
518 279
+8%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
14 960
|
16 845
|
11 102
|
10 567
|
13 484
|
13 196
|
11 829
|
16 409
|
15 406
|
17 675
|
20 013
|
23 272
|
21 933
|
19 861
|
20 264
|
29 546
|
36 945
|
30 518
|
20 321
|
19 595
|
|
| Accrued Liabilities |
1 785
|
822
|
781
|
851
|
753
|
839
|
940
|
961
|
970
|
1 011
|
972
|
1 527
|
1 265
|
1 188
|
919
|
1 137
|
2 003
|
2 312
|
2 747
|
3 438
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4 301
|
5 534
|
9 888
|
0
|
11 450
|
7 773
|
10 458
|
8 099
|
9 205
|
9 562
|
12 049
|
5 291
|
8 026
|
0
|
|
| Current Portion of Long-Term Debt |
8 847
|
12 540
|
8 852
|
6 879
|
5 694
|
6 812
|
1 222
|
1 228
|
1 104
|
12 879
|
1 013
|
718
|
1 735
|
16 068
|
1 403
|
16 722
|
1 702
|
2 036
|
2 816
|
27 189
|
|
| Other Current Liabilities |
20 312
|
27 826
|
20 460
|
15 883
|
17 761
|
17 721
|
19 370
|
28 006
|
31 635
|
34 760
|
32 628
|
41 088
|
42 606
|
43 256
|
41 006
|
45 172
|
59 530
|
60 894
|
66 373
|
67 756
|
|
| Total Current Liabilities |
45 904
|
58 033
|
41 195
|
34 180
|
37 692
|
38 568
|
37 662
|
52 138
|
59 003
|
66 325
|
66 076
|
74 378
|
77 997
|
88 472
|
72 797
|
102 139
|
112 229
|
101 051
|
100 283
|
117 978
|
|
| Long-Term Debt |
7 377
|
12 637
|
12 132
|
12 014
|
11 432
|
11 543
|
12 113
|
17 813
|
17 418
|
31 826
|
34 255
|
34 004
|
32 322
|
49 720
|
70 065
|
57 432
|
57 573
|
57 429
|
58 624
|
39 294
|
|
| Deferred Income Tax |
705
|
205
|
12
|
30
|
113
|
108
|
153
|
659
|
174
|
1 181
|
931
|
2 036
|
184
|
613
|
836
|
1 731
|
1 270
|
645
|
739
|
866
|
|
| Minority Interest |
4
|
3
|
13
|
11
|
9
|
40
|
42
|
0
|
0
|
0
|
71
|
90
|
106
|
10
|
6
|
12
|
15
|
17
|
14
|
37
|
|
| Other Liabilities |
2 874
|
3 103
|
3 091
|
3 374
|
3 892
|
3 960
|
4 372
|
4 114
|
6 426
|
5 546
|
5 204
|
4 636
|
4 847
|
4 713
|
5 701
|
5 790
|
4 820
|
6 173
|
7 266
|
11 501
|
|
| Total Liabilities |
56 865
N/A
|
73 981
+30%
|
56 443
-24%
|
49 609
-12%
|
53 138
+7%
|
54 219
+2%
|
54 342
+0%
|
74 724
+38%
|
83 021
+11%
|
104 878
+26%
|
106 537
+2%
|
115 144
+8%
|
115 456
+0%
|
143 528
+24%
|
149 405
+4%
|
167 104
+12%
|
175 907
+5%
|
165 315
-6%
|
166 926
+1%
|
169 676
+2%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
11 739
|
11 952
|
12 006
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
12 011
|
|
| Retained Earnings |
37 865
|
45 365
|
49 538
|
51 154
|
58 594
|
66 464
|
71 970
|
78 812
|
86 607
|
93 701
|
103 570
|
115 837
|
132 878
|
142 340
|
150 919
|
167 683
|
194 769
|
224 026
|
242 499
|
268 090
|
|
| Additional Paid In Capital |
18 445
|
18 658
|
18 712
|
18 717
|
18 717
|
18 717
|
18 717
|
18 717
|
18 717
|
18 717
|
18 717
|
18 717
|
18 717
|
18 599
|
18 599
|
18 624
|
18 684
|
18 766
|
18 624
|
18 624
|
|
| Unrealized Security Profit/Loss |
2 091
|
1 621
|
463
|
932
|
897
|
717
|
987
|
2 296
|
2 041
|
2 624
|
2 928
|
4 636
|
2 788
|
4 344
|
4 363
|
5 664
|
4 257
|
6 850
|
6 901
|
8 622
|
|
| Treasury Stock |
18
|
9
|
810
|
811
|
804
|
788
|
780
|
765
|
730
|
1 730
|
1 588
|
1 488
|
1 428
|
1 405
|
1 323
|
1 323
|
1 193
|
1 037
|
2 841
|
2 402
|
|
| Other Equity |
2 251
|
2 788
|
3 083
|
2 039
|
5 269
|
6 703
|
3 411
|
3 474
|
5 668
|
1 920
|
2 518
|
1 063
|
3 054
|
4 284
|
5 906
|
1 822
|
12 307
|
23 099
|
37 496
|
43 658
|
|
| Total Equity |
72 371
N/A
|
80 375
+11%
|
76 826
-4%
|
79 964
+4%
|
84 146
+5%
|
90 418
+7%
|
99 494
+10%
|
114 545
+15%
|
124 314
+9%
|
127 243
+2%
|
133 120
+5%
|
150 776
+13%
|
161 912
+7%
|
171 605
+6%
|
178 663
+4%
|
204 481
+14%
|
240 835
+18%
|
283 715
+18%
|
314 690
+11%
|
348 603
+11%
|
|
| Total Liabilities & Equity |
129 236
N/A
|
154 356
+19%
|
133 269
-14%
|
129 573
-3%
|
137 284
+6%
|
144 637
+5%
|
153 836
+6%
|
189 269
+23%
|
207 335
+10%
|
232 121
+12%
|
239 657
+3%
|
265 920
+11%
|
277 368
+4%
|
315 133
+14%
|
328 068
+4%
|
371 585
+13%
|
416 742
+12%
|
449 030
+8%
|
481 616
+7%
|
518 279
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|