Watchlist Manager

Watchlist

Price: 1 401 JPY 3.47%

Market Cap: ¥758.5B

	Azbil Corp TSE:6845	JP
	Tigers Polymer Corp TSE:4231	JP
M	Meshek Energy-Renewable Energies Ltd TASE:MSKE	IL
	Li Auto Inc HKEX:2015	CN
	GigaDevice Semiconductor Inc SSE:603986	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	66	0	0	59	0	0	43	85	124	158	141	126	114	106	103	100	96	108	221	269	363	393	339	354	396	461	456	466	393	330	309	281	237	209	199	168	167	165	146	145	139	135	144	139	143	141	137	140	131	135	134	130	128	123	119	121	124	147	173	211	256	271	276	246	217	178	0	0	0
Revenue	108 306 N/A	112 841 +4%	115 300 +2%	116 285 +1%	119 045 +2%	118 896 0%	131 093 +10%	138 636 +6%	152 142 +10%	153 762 +1%	162 547 +6%	166 691 +3%	169 727 +2%	163 504 -4%	158 990 -3%	149 553 -6%	140 967 -6%	138 371 -2%	144 008 +4%	144 226 +0%	151 654 +5%	219 216 +45%	218 980 0%	223 146 +2%	222 408 0%	223 499 +0%	226 073 +1%	225 007 0%	225 681 +0%	227 584 +1%	228 975 +1%	234 109 +2%	240 198 +3%	248 416 +3%	250 899 +1%	252 829 +1%	255 340 +1%	254 469 0%	252 695 -1%	252 859 +0%	254 396 +1%	256 889 +1%	263 740 +3%	260 400 -1%	259 354 0%	254 810 -2%	253 472 -1%	255 100 +1%	258 955 +2%	260 384 +1%	260 388 +0%	262 248 +1%	262 640 +0%	262 054 0%	261 609 0%	260 952 0%	259 743 0%	259 411 0%	257 033 -1%	252 169 -2%	250 598 -1%	246 821 -2%	248 334 +1%	250 799 +1%	251 916 +0%	256 551 +2%	259 121 +1%	262 169 +1%	268 299 +2%	278 406 +4%	283 548 +2%	289 285 +2%	292 681 +1%	290 938 -1%	295 280 +1%	298 305 +1%	303 492 +2%	300 378 -1%	296 884 -1%	294 023 -1%	290 526 -1%
Gross Profit
Cost of Revenue	(66 244)	(69 893)	(71 217)	(71 482)	(72 841)	(72 563)	(81 666)	(87 387)	(96 997)	(98 116)	(104 217)	(107 473)	(109 672)	(104 286)	(100 754)	(95 402)	(90 853)	(89 928)	(93 152)	(93 026)	(97 403)	(139 502)	(139 372)	(141 862)	(141 316)	(142 659)	(145 467)	(146 057)	(147 455)	(149 712)	(150 439)	(153 918)	(157 917)	(161 866)	(163 823)	(164 204)	(164 923)	(164 585)	(163 126)	(163 402)	(164 356)	(165 801)	(170 515)	(168 636)	(167 174)	(163 319)	(161 021)	(160 660)	(162 704)	(162 903)	(161 961)	(162 826)	(161 584)	(159 716)	(158 959)	(157 672)	(156 394)	(155 769)	(153 991)	(150 437)	(149 819)	(147 451)	(147 249)	(148 398)	(148 596)	(150 845)	(153 975)	(156 635)	(160 740)	(166 467)	(167 776)	(170 042)	(169 906)	(167 964)	(169 749)	(170 638)	(172 254)	(168 514)	(163 954)	(159 297)	(155 873)
Gross Profit	42 062 N/A	42 948 +2%	44 083 +3%	44 803 +2%	46 204 +3%	46 333 +0%	49 427 +7%	51 249 +4%	55 145 +8%	55 646 +1%	58 330 +5%	59 218 +2%	60 055 +1%	59 218 -1%	58 236 -2%	54 151 -7%	50 114 -7%	48 443 -3%	50 856 +5%	51 200 +1%	54 251 +6%	79 714 +47%	79 608 0%	81 284 +2%	81 092 0%	80 840 0%	80 606 0%	78 950 -2%	78 226 -1%	77 872 0%	78 536 +1%	80 191 +2%	82 281 +3%	86 550 +5%	87 076 +1%	88 625 +2%	90 417 +2%	89 884 -1%	89 569 0%	89 457 0%	90 040 +1%	91 088 +1%	93 225 +2%	91 764 -2%	92 180 +0%	91 491 -1%	92 451 +1%	94 440 +2%	96 251 +2%	97 481 +1%	98 427 +1%	99 422 +1%	101 056 +2%	102 338 +1%	102 650 +0%	103 280 +1%	103 349 +0%	103 642 +0%	103 042 -1%	101 732 -1%	100 779 -1%	99 370 -1%	101 085 +2%	102 401 +1%	103 320 +1%	105 706 +2%	105 146 -1%	105 534 +0%	107 559 +2%	111 939 +4%	115 772 +3%	119 243 +3%	122 775 +3%	122 974 +0%	125 531 +2%	127 667 +2%	131 238 +3%	131 864 +0%	132 930 +1%	134 726 +1%	134 653 0%
Operating Income
Operating Expenses	(43 635)	(43 656)	(43 241)	(42 989)	(42 955)	(43 011)	(44 515)	(46 626)	(49 383)	(50 327)	(50 726)	(50 776)	(51 273)	(51 322)	(51 579)	(49 993)	(48 624)	(47 192)	(47 156)	(47 711)	(48 074)	(64 817)	(65 230)	(65 406)	(65 842)	(66 491)	(66 534)	(65 761)	(65 076)	(64 462)	(65 724)	(67 871)	(70 156)	(72 647)	(73 184)	(73 589)	(73 974)	(74 547)	(74 598)	(74 168)	(74 291)	(73 953)	(73 418)	(73 243)	(72 132)	(71 346)	(72 909)	(71 488)	(72 192)	(73 455)	(74 356)	(74 965)	(75 595)	(75 648)	(75 445)	(75 894)	(76 263)	(76 387)	(75 619)	(74 993)	(74 018)	(73 650)	(74 875)	(75 624)	(76 752)	(77 475)	(77 699)	(78 512)	(79 411)	(80 688)	(84 540)	(83 193)	(84 241)	(86 133)	(87 557)	(89 166)	(90 807)	(90 378)	(90 164)	(90 162)	(90 741)
Selling, General & Administrative	(43 635)	(43 656)	(43 241)	(42 989)	(42 955)	(43 011)	(44 515)	(42 123)	(49 383)	(50 327)	(50 270)	(50 776)	(49 063)	(51 647)	(44 633)	(43 248)	(42 195)	(41 009)	(40 978)	(41 310)	(41 559)	(55 865)	(58 282)	(60 789)	(63 405)	(57 675)	(66 534)	(65 760)	(65 076)	(56 637)	(65 723)	(67 870)	(70 154)	(63 878)	(73 183)	(73 587)	(73 973)	(64 423)	(74 596)	(74 168)	(74 288)	(62 940)	(73 416)	(73 241)	(72 131)	(60 901)	(71 346)	(71 487)	(72 192)	(62 193)	(74 356)	(74 965)	(75 595)	(63 752)	(75 443)	(75 894)	(76 264)	(64 598)	(75 618)	(74 992)	(74 016)	(62 467)	(74 874)	(75 634)	(76 749)	(65 366)	(77 698)	(78 512)	(79 410)	(68 316)	(82 036)	(83 192)	(84 241)	(73 807)	(87 557)	(89 165)	(90 805)	(77 651)	(90 163)	(90 160)	(90 741)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(2 210)	(4 634)	(6 946)	(6 745)	(6 429)	(6 183)	(6 178)	(6 401)	(6 515)	(8 952)	0	0	0	(8 816)	0	0	0	(7 824)	0	0	0	(8 767)	0	0	0	(10 123)	0	0	0	0	0	0	0	(10 445)	0	0	0	(11 261)	0	0	0	(11 896)	0	0	0	(11 788)	0	0	0	(11 181)	0	0	0	(12 108)	0	0	0	(12 371)	0	0	0	(12 325)	0	0	0	(12 726)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(4 503)	0	0	(456)	0	0	4 959	0	0	0	0	0	0	0	0	(6 948)	(4 617)	(2 437)	0	0	(1)	0	(1)	(1)	(1)	0	(2)	(1)	(2)	(1)	0	(2)	0	(3)	(11 013)	(2)	0	(1)	0	(1 563)	(1)	0	(1)	0	0	0	0	(2)	0	1	(1)	(1)	(1)	0	(2)	(1)	10	(3)	(1)	(1)	0	(1)	(1)	(2 504)	(1)	0	(1)	0	0	(2)	(1)	(1)	(2)	0
Operating Income	(1 573) N/A	(708) +55%	842 N/A	1 814 +115%	3 249 +79%	3 322 +2%	4 912 +48%	4 623 -6%	5 762 +25%	5 319 -8%	7 604 +43%	8 442 +11%	8 782 +4%	7 896 -10%	6 657 -16%	4 158 -38%	1 490 -64%	1 251 -16%	3 700 +196%	3 489 -6%	6 177 +77%	14 897 +141%	14 378 -3%	15 878 +10%	15 250 -4%	14 349 -6%	14 072 -2%	13 189 -6%	13 150 0%	13 410 +2%	12 812 -4%	12 320 -4%	12 125 -2%	13 903 +15%	13 892 0%	15 036 +8%	16 443 +9%	15 337 -7%	14 971 -2%	15 289 +2%	15 749 +3%	17 135 +9%	19 807 +16%	18 521 -6%	20 048 +8%	20 145 +0%	19 542 -3%	22 952 +17%	24 059 +5%	24 026 0%	24 071 +0%	24 457 +2%	25 461 +4%	26 690 +5%	27 205 +2%	27 386 +1%	27 086 -1%	27 255 +1%	27 423 +1%	26 739 -2%	26 761 +0%	25 720 -4%	26 210 +2%	26 777 +2%	26 568 -1%	28 231 +6%	27 447 -3%	27 022 -2%	28 148 +4%	31 251 +11%	31 232 0%	36 050 +15%	38 534 +7%	36 841 -4%	37 974 +3%	38 501 +1%	40 431 +5%	41 486 +3%	42 766 +3%	44 564 +4%	43 912 -1%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	197	46	(61)	(117)	(144)	121	29	230	30	121	111	(96)	99	243	179	274	534	1 259	1 417	1 371	1 607	611	115	1 137	1 683	1 825	2 407	1 114	(218)	(532)	(1 724)	(1 444)	61	304	1 186	1 503	440	843	1 177	1 097	885	3 034	2 571	2 483	2 780	1 273	1 416	1 305	1 797	2 119	2 091	2 786	2 273	2 168	3 086	3 232	4 166	3 814	3 715	5 591	4 238	4 480	4 468	1 571	2 855	2 772	2 117	3 449	3 135
Non-Reccuring Items	(3 628)	(3 658)	(3 613)	(168)	(873)	1 982	1 957	2 737	(131)	2 714	(2 979)	(78)	(2 925)	2 573	(343)	(433)	(757)	(667)	(1 261)	(1 063)	(1 102)	(1 281)	(742)	(597)	(596)	13	134	239	344	(1 064)	(1 005)	(1 107)	(642)	(20)	7	(275)	(3 015)	(7 283)	(5 676)	(5 545)	(3 602)	(3 663)	(3 727)	(4 368)	(4 150)	(1 626)	0	(633)	(948)	(659)	(680)	(679)	(287)	(3 297)	(3 279)	(3 282)	(3 317)	(307)	(324)	(325)	(281)	(10)	11	0	5	(218)	(218)	(755)	(2 644)	(2 501)	0	(1 367)	523	628	552	120	97	671	735	570	593
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(18)	(110)	17	15	81	(122)	(80)	(83)	(36)	(58)	157	168	188	197	(50)	(42)	143	587	589	592	404	(54)	(11)	(34)	(36)	1 701	55	104	85	0	(9)	(36)	(19)	(283)	(272)	(377)	(372)	(130)	(159)	(60)	(49)	(144)	(145)	(134)	(142)	(47)	609	599	0	195	(438)	(435)	(496)	(114)	(107)	(120)	(187)	(198)	(222)	(216)	(96)	(92)	738	736	8 319	8 294	7 492	7 503	(107)
Total Other Income	214	402	135	250	3 265	412	419	(2 640)	436	509	3 312	280	17	(2 900)	(290)	(356)	(246)	(2)	96	8	(4)	50	43	180	154	5	(80)	(227)	32	(100)	342	373	143	109	101	182	166	32	(187)	(90)	212	212	401	311	28	89	77	54	40	101	138	115	108	159	124	131	115	(40)	(148)	(78)	542	(15)	80	(3)	43	(23)	(46)	(53)	(153)	(248)	(270)	(252)	(176)	27	122	30	84	(91)	(153)	(293)	(393)
Pre-Tax Income	(4 987) N/A	(3 964) +21%	(2 636) +34%	1 896 N/A	5 641 +198%	5 716 +1%	7 288 +28%	4 720 -35%	6 067 +29%	8 542 +41%	7 937 -7%	8 644 +9%	6 053 -30%	7 505 +24%	5 980 -20%	3 267 -45%	424 -87%	581 +37%	2 484 +328%	2 581 +4%	5 065 +96%	13 729 +171%	13 947 +2%	15 533 +11%	15 095 -3%	14 807 -2%	14 255 -4%	13 433 -6%	14 203 +6%	14 092 -1%	14 155 +0%	13 549 -4%	13 637 +1%	14 549 +7%	14 104 -3%	16 046 +14%	15 241 -5%	11 612 -24%	11 570 0%	10 872 -6%	12 226 +12%	13 152 +8%	14 748 +12%	12 984 -12%	15 968 +23%	18 629 +17%	20 533 +10%	23 499 +14%	23 219 -1%	24 181 +4%	24 547 +2%	24 930 +2%	26 118 +5%	26 442 +1%	26 476 +0%	26 584 +0%	26 522 0%	28 134 +6%	28 976 +3%	28 240 -3%	28 819 +2%	28 009 -3%	27 954 0%	29 125 +4%	28 393 -3%	30 044 +6%	30 162 +0%	29 326 -3%	29 330 +0%	32 118 +10%	34 455 +7%	39 806 +16%	43 023 +8%	41 884 -3%	43 854 +5%	40 958 -7%	51 786 +26%	53 132 +3%	52 957 0%	55 793 +5%	47 140 -16%
Net Income
Tax Provision	1 908	1 356	878	(1 171)	(2 238)	(2 511)	(3 132)	(2 100)	(2 692)	(3 658)	(4 448)	(4 614)	(3 576)	(3 500)	(2 895)	(1 977)	(936)	(919)	(1 371)	(1 379)	(2 388)	(5 517)	(5 691)	(6 098)	(6 104)	(5 983)	(5 871)	(5 624)	(6 067)	(5 557)	(5 664)	(5 617)	(5 254)	(6 900)	(6 819)	(7 285)	(5 985)	(4 193)	(4 146)	(3 710)	(5 379)	(4 595)	(4 892)	(3 879)	(4 239)	(5 231)	(5 858)	(7 057)	(7 020)	(6 038)	(6 065)	(6 245)	(6 143)	(7 226)	(7 250)	(7 250)	(7 444)	(7 932)	(8 172)	(7 839)	(7 891)	(7 612)	(7 568)	(7 781)	(7 560)	(8 623)	(8 766)	(8 924)	(9 439)	(8 812)	(9 411)	(10 444)	(10 910)	(10 914)	(11 709)	(10 983)	(11 373)	(11 511)	(11 135)	(11 783)	(11 684)
Income from Continuing Operations	(3 079)	(2 608)	(1 758)	725	3 403	3 205	4 156	2 620	3 375	4 884	3 489	4 030	2 477	4 005	3 085	1 290	(512)	(338)	1 113	1 202	2 677	8 212	8 256	9 435	8 991	8 824	8 384	7 809	8 136	8 535	8 491	7 932	8 383	7 649	7 285	8 761	9 256	7 419	7 424	7 162	6 847	8 557	9 856	9 105	11 729	13 398	14 675	16 442	16 199	18 143	18 482	18 685	19 975	19 216	19 226	19 334	19 078	20 202	20 804	20 401	20 928	20 397	20 386	21 344	20 833	21 421	21 396	20 402	19 891	23 306	25 044	29 362	32 113	30 970	32 145	29 975	40 413	41 621	41 822	44 010	35 456
Income to Minority Interest	(60)	(82)	(91)	(103)	(115)	(131)	(136)	(126)	(157)	(202)	(261)	(249)	(237)	(215)	(192)	(125)	(115)	(129)	(175)	(171)	(166)	(280)	(301)	(347)	(346)	(305)	(293)	(245)	(258)	(225)	(147)	(93)	(20)	21	55	59	(180)	(250)	(349)	(427)	(263)	(288)	(284)	(253)	(246)	(243)	(265)	(285)	(296)	(252)	(256)	(281)	(248)	(264)	(328)	(269)	(354)	(409)	(364)	(457)	(461)	(478)	(556)	(605)	(638)	(637)	(570)	(485)	(538)	(703)	(802)	(872)	(879)	(762)	(768)	(761)	(680)	(665)	(561)	(534)	(518)
Net Income (Common)	(3 140) N/A	(2 690) +14%	(1 849) +31%	624 N/A	3 287 +427%	3 072 -7%	4 016 +31%	2 495 -38%	3 214 +29%	4 678 +46%	3 222 -31%	3 779 +17%	2 240 -41%	3 784 +69%	2 887 -24%	1 157 -60%	(632) N/A	(474) +25%	931 N/A	1 018 +9%	2 496 +145%	7 928 +218%	7 952 +0%	9 090 +14%	8 652 -5%	8 518 -2%	8 088 -5%	7 564 -6%	7 877 +4%	8 308 +5%	8 343 +0%	7 837 -6%	8 363 +7%	7 669 -8%	7 339 -4%	8 819 +20%	9 073 +3%	7 168 -21%	7 073 -1%	6 733 -5%	6 583 -2%	8 268 +26%	9 571 +16%	8 851 -8%	11 482 +30%	13 153 +15%	14 406 +10%	16 155 +12%	15 901 -2%	17 890 +13%	18 226 +2%	18 403 +1%	19 726 +7%	18 951 -4%	18 896 0%	19 064 +1%	18 723 -2%	19 793 +6%	20 441 +3%	19 945 -2%	20 467 +3%	19 918 -3%	19 829 0%	20 737 +5%	20 194 -3%	20 784 +3%	20 826 +0%	19 917 -4%	19 352 -3%	22 602 +17%	24 241 +7%	28 489 +18%	31 234 +10%	30 207 -3%	31 377 +4%	29 214 -7%	39 731 +36%	40 955 +3%	41 260 +1%	43 474 +5%	34 938 -20%
EPS (Diluted)	-21.36 N/A	-18.05 +15%	-12.57 +30%	4.23 N/A	22.06 +422%	20.88 -5%	27.5 +32%	16.63 -40%	21.85 +31%	31.81 +46%	21.62 -32%	25.7 +19%	14.93 -42%	25.05 +68%	19.37 -23%	7.81 -60%	-4.24 N/A	-3.21 +24%	6.3 N/A	6.89 +9%	16.86 +145%	53.56 +218%	53.72 +0%	61.41 +14%	58.45 -5%	57.55 -2%	54.64 -5%	51.1 -6%	53.22 +4%	56.13 +5%	56.37 +0%	52.95 -6%	56.5 +7%	51.81 -8%	49.58 -4%	59.58 +20%	61.3 +3%	48.53 -21%	48.11 -1%	46.11 -4%	44.8 -3%	56.36 +26%	65.1 +16%	60.21 -8%	78.1 +30%	89.78 +15%	98.67 +10%	111.41 +13%	109.66 -2%	123.08 +12%	125.69 +2%	128.69 +2%	137.74 +7%	132.03 -4%	132.55 +0%	135.5 +2%	134.14 -1%	140.8 +5%	146.52 +4%	142.95 -2%	146.71 +3%	142.77 -3%	142.42 0%	150.74 +6%	147.1 -2%	37.7 -74%	152.7 +305%	148.69 -3%	145.05 -2%	42.07 -71%	181.69 +332%	215.52 +19%	59.3 -72%	57.1 -4%	59.49 +4%	55.33 -7%	75.45 +36%	77.96 +3%	80.2 +3%	85.83 +7%	68.84 -20%

Income Statement Balance Sheet Cash Flow Statement

Azbil Corp
TSE:6845

Income Statement

Earnings Waterfall
Azbil Corp

Income Statement
Azbil Corp

See Also

Company

Help

Tools

Stocks

Azbil Corp TSE:6845

Income Statement

Earnings Waterfall Azbil Corp

Income Statement Azbil Corp

See Also

Company

Help

Tools

Stocks

Azbil Corp
TSE:6845

Earnings Waterfall
Azbil Corp

Income Statement
Azbil Corp