Watchlist Manager

Watchlist

Price: 21 790 JPY 1.02%

Market Cap: ¥737.2B

H	Hirose Electric Co Ltd TSE:6806	JP
	Lintec Corp TSE:7966	JP
	ICICI Bank Ltd NSE:ICICIBANK	IN

Income Statement

Currency: JPY

	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	0	0	0	30	0	0	0	28	0	0	0	67	0	0	0	91	0	0	0	0	0	0	0
Revenue	75 194 N/A	81 640 +9%	85 895 +5%	87 864 +2%	86 222 -2%	88 248 +2%	90 806 +3%	89 008 -2%	86 980 -2%	75 376 -13%	67 255 -11%	60 455 -10%	62 297 +3%	67 694 +9%	69 717 +3%	70 019 +0%	92 440 +32%	93 888 +2%	94 086 +0%	94 695 +1%	94 790 +0%	93 032 -2%	92 378 -1%	93 530 +1%	95 938 +3%	102 568 +7%	110 835 +8%	119 158 +8%	124 987 +5%	126 226 +1%	125 716 0%	124 590 -1%	125 726 +1%	124 993 -1%	124 563 0%	123 842 -1%	120 284 -3%	117 703 -2%	116 226 -1%	113 833 -2%	115 103 +1%	117 008 +2%	119 983 +3%	124 769 +4%	125 143 +0%	124 071 -1%	125 051 +1%	125 960 +1%	124 590 -1%	124 352 0%	122 893 -1%	120 131 -2%	121 765 +1%	120 931 -1%	122 536 +1%	128 719 +5%	133 538 +4%	144 580 +8%	151 689 +5%	157 063 +4%	163 671 +4%	171 803 +5%	179 188 +4%	183 832 +3%	183 224 0%	177 105 -3%	171 430 -3%	166 221 -3%	165 509 0%	169 925 +3%	177 118 +4%	184 769 +4%	189 420 +3%	193 521 +2%	196 926 +2%	201 547 +2%
Gross Profit
Cost of Revenue	(35 895)	(38 602)	(41 729)	(43 892)	(44 602)	(46 250)	(48 051)	(47 548)	(47 475)	(42 731)	(39 008)	(35 170)	(35 147)	(36 970)	(37 874)	(38 535)	(52 615)	(54 224)	(55 146)	(56 334)	(56 166)	(55 190)	(54 397)	(54 298)	(55 451)	(58 644)	(62 308)	(66 348)	(69 061)	(69 652)	(69 939)	(69 346)	(69 163)	(68 735)	(67 966)	(67 094)	(65 839)	(64 003)	(63 401)	(61 812)	(61 097)	(62 009)	(63 147)	(66 045)	(67 357)	(67 726)	(69 218)	(69 829)	(69 972)	(70 319)	(69 923)	(69 470)	(70 383)	(70 049)	(71 144)	(74 595)	(76 869)	(82 147)	(85 040)	(86 302)	(88 728)	(91 284)	(93 286)	(94 880)	(95 036)	(93 093)	(93 233)	(92 473)	(93 012)	(95 896)	(98 646)	(101 904)	(104 048)	(107 589)	(111 426)	(115 733)
Gross Profit	39 299 N/A	43 038 +10%	44 166 +3%	43 972 0%	41 620 -5%	41 998 +1%	42 755 +2%	41 460 -3%	39 505 -5%	32 645 -17%	28 247 -13%	25 285 -10%	27 150 +7%	30 724 +13%	31 843 +4%	31 484 -1%	39 825 +26%	39 664 0%	38 940 -2%	38 361 -1%	38 624 +1%	37 842 -2%	37 981 +0%	39 232 +3%	40 487 +3%	43 924 +8%	48 527 +10%	52 810 +9%	55 926 +6%	56 574 +1%	55 777 -1%	55 244 -1%	56 563 +2%	56 258 -1%	56 597 +1%	56 748 +0%	54 445 -4%	53 700 -1%	52 825 -2%	52 021 -2%	54 006 +4%	54 999 +2%	56 836 +3%	58 724 +3%	57 786 -2%	56 345 -2%	55 833 -1%	56 131 +1%	54 618 -3%	54 033 -1%	52 970 -2%	50 661 -4%	51 382 +1%	50 882 -1%	51 392 +1%	54 124 +5%	56 669 +5%	62 433 +10%	66 649 +7%	70 761 +6%	74 943 +6%	80 519 +7%	85 902 +7%	88 952 +4%	88 188 -1%	84 012 -5%	78 197 -7%	73 748 -6%	72 497 -2%	74 029 +2%	78 472 +6%	82 865 +6%	85 372 +3%	85 932 +1%	85 500 -1%	85 814 +0%
Operating Income
Operating Expenses	(12 859)	(13 385)	(13 871)	(14 468)	(14 286)	(14 357)	(14 251)	(14 528)	(14 364)	(13 775)	(12 873)	(12 498)	(12 084)	(12 424)	(12 715)	(13 261)	(17 799)	(18 161)	(18 407)	(18 639)	(19 070)	(19 004)	(19 080)	(19 276)	(19 502)	(20 266)	(21 049)	(22 111)	(22 921)	(23 349)	(23 487)	(23 633)	(23 975)	(24 633)	(25 489)	(25 845)	(25 651)	(25 153)	(24 999)	(24 889)	(25 524)	(27 102)	(27 905)	(28 657)	(28 991)	(30 222)	(30 835)	(31 199)	(30 599)	(30 549)	(30 301)	(31 288)	(30 103)	(29 966)	(29 675)	(28 729)	(29 806)	(31 350)	(31 865)	(33 100)	(33 844)	(35 877)	(37 760)	(39 538)	(40 501)	(41 175)	(41 425)	(39 434)	(36 977)	(38 809)	(39 430)	(41 864)	(42 084)	(43 688)	(44 583)	(44 854)
Selling, General & Administrative	(12 859)	(13 385)	(10 716)	(14 468)	(14 286)	(14 458)	(14 251)	(14 528)	(14 336)	(9 131)	(6 922)	(8 261)	(8 054)	(8 319)	(8 602)	(9 110)	(12 175)	(13 919)	(15 541)	(17 166)	(12 888)	(19 002)	(19 079)	(19 274)	(12 880)	(20 266)	(21 048)	(22 111)	(16 086)	(23 348)	(23 486)	(23 632)	(16 959)	(24 632)	(25 487)	(25 844)	(17 813)	(25 151)	(24 999)	(24 887)	(18 100)	(26 654)	(27 389)	(28 292)	(20 638)	(29 859)	(30 507)	(30 842)	(22 218)	(30 757)	(30 488)	(30 535)	(20 998)	(30 046)	(29 896)	(29 825)	(20 763)	(31 275)	(31 803)	(33 025)	(24 214)	(35 890)	(37 822)	(39 711)	(30 063)	(40 426)	(40 303)	(38 042)	(27 165)	(37 788)	(38 627)	(41 248)	(31 341)	(43 386)	(44 111)	(44 425)
Research & Development	0	0	0	0	0	0	0	0	0	(1 365)	(2 496)	(3 680)	(3 483)	(3 578)	(3 617)	(3 680)	(4 953)	0	0	0	(5 289)	0	0	0	(5 569)	0	0	0	(5 926)	0	0	0	(6 192)	0	0	0	0	0	0	0	(6 686)	0	0	0	(7 601)	0	0	0	(7 520)	0	0	0	(7 506)	0	0	0	(7 174)	0	0	0	(7 817)	0	0	0	(8 646)	0	0	0	(7 884)	0	0	0	(9 090)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(197)	(373)	(557)	(547)	(527)	(496)	(471)	(671)	0	0	0	(892)	0	0	0	(1 052)	0	0	0	(908)	0	0	0	(823)	0	0	0	(820)	0	0	0	(736)	0	0	0	(975)	0	0	0	(1 176)	0	0	0	(1 964)	0	0	0	(2 253)	0	0	0	(2 122)	0	0	0	(2 211)	0	0	0	(2 188)	0	0	0	(2 036)	0	0	0
Other Operating Expenses	0	0	(3 155)	0	0	101	0	0	(28)	(3 082)	(3 082)	0	0	0	0	0	0	(4 242)	(2 866)	(1 473)	(1)	(2)	(1)	(2)	(1)	0	(1)	0	(1)	(1)	0	0	(1)	(1)	(2)	(1)	(7 018)	(2)	0	(2)	(2)	(448)	(516)	(365)	223	(363)	(328)	(357)	315	208	187	(753)	365	80	221	1 096	384	(75)	(62)	(75)	309	13	62	173	419	(749)	(1 122)	(1 392)	260	(1 021)	(803)	(616)	383	(302)	(472)	(429)
Operating Income	26 440 N/A	29 653 +12%	30 295 +2%	29 504 -3%	27 334 -7%	27 641 +1%	28 504 +3%	26 932 -6%	25 141 -7%	18 870 -25%	15 374 -19%	12 787 -17%	15 066 +18%	18 300 +21%	19 128 +5%	18 223 -5%	22 026 +21%	21 503 -2%	20 533 -5%	19 722 -4%	19 554 -1%	18 838 -4%	18 901 +0%	19 956 +6%	20 985 +5%	23 658 +13%	27 478 +16%	30 699 +12%	33 005 +8%	33 225 +1%	32 290 -3%	31 611 -2%	32 588 +3%	31 625 -3%	31 108 -2%	30 903 -1%	28 794 -7%	28 547 -1%	27 826 -3%	27 132 -2%	28 482 +5%	27 897 -2%	28 931 +4%	30 067 +4%	28 795 -4%	26 123 -9%	24 998 -4%	24 932 0%	24 019 -4%	23 484 -2%	22 669 -3%	19 373 -15%	21 279 +10%	20 916 -2%	21 717 +4%	25 395 +17%	26 863 +6%	31 083 +16%	34 784 +12%	37 661 +8%	41 099 +9%	44 642 +9%	48 142 +8%	49 414 +3%	47 687 -3%	42 837 -10%	36 772 -14%	34 314 -7%	35 520 +4%	35 220 -1%	39 042 +11%	41 001 +5%	43 288 +6%	42 244 -2%	40 917 -3%	40 960 +0%
Pre-Tax Income
Interest Income Expense	1 554	1 711	1 651	1 559	1 482	1 646	1 539	1 577	1 492	1 359	1 223	1 181	1 222	934	584	371	570	580	794	943	941	1 060	755	720	869	939	1 078	1 182	1 272	1 117	1 556	2 115	1 924	2 238	2 427	1 785	1 266	877	(105)	635	543	739	1 098	41	(49)	416	576	841	1 500	1 164	1 052	980	824	708	288	(296)	529	600	1 044	2 024	2 257	3 502	3 802	2 483	1 880	1 899	2 252	3 927	3 869	4 731	3 885	4 594	2 874	2 370	3 556	3 084
Non-Reccuring Items	(122)	(136)	(180)	(356)	(361)	(369)	(186)	(184)	(258)	(400)	(386)	(229)	(158)	18	(17)	(1 858)	(2 266)	(2 442)	(2 443)	370	640	561	659	(239)	(189)	(112)	(215)	(251)	(253)	(247)	(222)	(193)	(292)	(303)	(398)	(438)	(337)	(345)	(287)	(308)	(463)	0	0	0	(731)	0	0	0	(848)	0	0	0	(898)	0	0	0	908	0	0	0	(312)	0	0	0	(797)	0	0	0	(779)	0	0	0	(4)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	354	354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	160	238	171	194	137	263	288	290	259	196	236	189	187	121	92	104	144	218	302	440	424	409	402	384	532	742	662	740	469	273	384	301	450	393	417	449	804	795	407	462	774	672	539	315	0	0	0	0	0	0	0	0	0	0	0	0	32	0	0	0	37	0	0	0	(179)	0	0	0	151	0	0	0	60	0	0	0
Pre-Tax Income	28 032 N/A	31 466 +12%	31 937 +1%	30 901 -3%	28 592 -7%	29 181 +2%	30 145 +3%	28 615 -5%	26 634 -7%	20 025 -25%	16 447 -18%	13 928 -15%	16 317 +17%	19 373 +19%	19 787 +2%	16 840 -15%	20 474 +22%	19 859 -3%	19 186 -3%	21 475 +12%	21 559 +0%	20 868 -3%	20 717 -1%	20 821 +1%	22 197 +7%	25 227 +14%	29 003 +15%	32 370 +12%	34 493 +7%	34 368 0%	34 008 -1%	33 834 -1%	34 670 +2%	33 953 -2%	33 908 0%	33 053 -3%	30 527 -8%	29 874 -2%	27 841 -7%	27 921 +0%	29 336 +5%	29 308 0%	30 568 +4%	30 423 0%	28 015 -8%	26 539 -5%	25 574 -4%	25 773 +1%	24 671 -4%	24 648 0%	23 721 -4%	20 353 -14%	21 205 +4%	21 624 +2%	22 005 +2%	25 099 +14%	28 332 +13%	31 683 +12%	35 828 +13%	39 685 +11%	43 081 +9%	48 144 +12%	51 944 +8%	51 897 0%	48 591 -6%	44 736 -8%	39 024 -13%	38 241 -2%	38 761 +1%	39 951 +3%	42 927 +7%	45 595 +6%	46 218 +1%	44 614 -3%	44 473 0%	44 044 -1%
Net Income
Tax Provision	(11 518)	(12 906)	(12 903)	(12 532)	(11 807)	(11 841)	(11 952)	(11 307)	(10 468)	(7 812)	(6 197)	(5 250)	(6 192)	(7 303)	(7 481)	(7 406)	(8 766)	(8 572)	(8 179)	(8 203)	(8 339)	(7 957)	(7 859)	(7 977)	(8 161)	(9 309)	(10 503)	(11 364)	(11 831)	(11 905)	(11 707)	(11 392)	(11 603)	(10 931)	(10 520)	(10 236)	(9 423)	(8 697)	(8 300)	(7 796)	(7 980)	(8 499)	(8 531)	(8 864)	(8 908)	(8 044)	(7 954)	(7 795)	(6 780)	(6 821)	(6 580)	(5 701)	(5 900)	(5 969)	(5 935)	(6 788)	(8 416)	(9 498)	(10 453)	(10 964)	(11 644)	(13 341)	(14 668)	(15 018)	(13 943)	(14 120)	(12 416)	(12 110)	(12 281)	(11 089)	(11 514)	(12 246)	(13 185)	(12 758)	(13 448)	(13 782)
Income from Continuing Operations	16 514	18 560	19 034	18 369	16 785	17 340	18 193	17 308	16 166	12 213	10 250	8 678	10 125	12 070	12 306	9 434	11 708	11 287	11 007	13 272	13 220	12 911	12 858	12 844	14 036	15 918	18 500	21 006	22 662	22 463	22 301	22 442	23 067	23 022	23 388	22 817	21 104	21 177	19 541	20 125	21 356	20 809	22 037	21 559	19 107	18 495	17 620	17 978	17 891	17 827	17 141	14 652	15 305	15 655	16 070	18 311	19 916	22 185	25 375	28 721	31 437	34 803	37 276	36 879	34 648	30 616	26 608	26 131	26 480	28 862	31 413	33 349	33 033	31 856	31 025	30 262
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	(89)	(234)	(318)	(395)	(495)	(620)	(568)	(526)	(386)	(184)	(211)	(223)	(197)	(174)	(157)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	16 513 N/A	18 561 +12%	19 033 +3%	18 368 -3%	16 783 -9%	17 339 +3%	18 193 +5%	17 307 -5%	16 164 -7%	12 210 -24%	10 248 -16%	8 675 -15%	10 121 +17%	12 065 +19%	12 300 +2%	9 428 -23%	11 714 +24%	11 196 -4%	10 771 -4%	12 957 +20%	12 824 -1%	12 416 -3%	12 241 -1%	12 275 +0%	13 508 +10%	15 529 +15%	18 313 +18%	20 793 +14%	22 439 +8%	22 267 -1%	22 127 -1%	22 285 +1%	22 948 +3%	22 934 0%	23 345 +2%	22 816 -2%	21 104 -8%	21 177 +0%	19 541 -8%	20 126 +3%	21 356 +6%	20 810 -3%	22 038 +6%	21 559 -2%	19 107 -11%	18 495 -3%	17 620 -5%	17 978 +2%	17 891 0%	17 827 0%	17 141 -4%	14 651 -15%	15 305 +4%	15 654 +2%	16 069 +3%	18 311 +14%	19 916 +9%	22 185 +11%	25 375 +14%	28 721 +13%	31 437 +9%	34 803 +11%	37 276 +7%	36 879 -1%	34 648 -6%	30 616 -12%	26 608 -13%	26 131 -2%	26 480 +1%	28 862 +9%	31 413 +9%	33 349 +6%	33 033 -1%	31 856 -4%	31 025 -3%	30 262 -2%
EPS (Diluted)	412.82 N/A	452.7 +10%	464.21 +3%	448 -3%	409.34 -9%	422.9 +3%	454.82 +8%	432.67 -5%	404.1 -7%	313.07 -23%	262.76 -16%	222.43 -15%	266.34 +20%	326.08 +22%	332.43 +2%	254.81 -23%	316.59 +24%	302.59 -4%	291.1 -4%	350.18 +20%	346.59 -1%	344.88 0%	340.02 -1%	340.97 +0%	375.22 +10%	431.36 +15%	508.69 +18%	577.58 +14%	623.3 +8%	618.52 -1%	614.63 -1%	619.02 +1%	642.16 +4%	637.05 -1%	648.47 +2%	651.88 +1%	596.01 -9%	605.05 +2%	558.31 -8%	575.02 +3%	611.73 +6%	594.57 -3%	629.65 +6%	615.97 -2%	548.55 -11%	499.86 -9%	476.21 -5%	491.8 +3%	489.45 0%	488.9 0%	470.09 -4%	402.14 -14%	420.37 +5%	431.63 +3%	443.07 +3%	504.87 +14%	549.04 +9%	616.52 +12%	717.72 +16%	812.26 +13%	885.18 +9%	993.12 +12%	1 082.72 +9%	1 071.09 -1%	1 001.88 -6%	889.14 -11%	772.67 -13%	760.55 -2%	772.33 +2%	853.1 +10%	928.43 +9%	985.62 +6%	976.32 -1%	941.51 -4%	919.3 -2%	910.75 -1%

Income Statement Balance Sheet Cash Flow Statement

Hirose Electric Co Ltd
TSE:6806

Income Statement

Earnings Waterfall
Hirose Electric Co Ltd

Income Statement
Hirose Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Hirose Electric Co Ltd TSE:6806

Income Statement

Earnings Waterfall Hirose Electric Co Ltd

Income Statement Hirose Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Hirose Electric Co Ltd
TSE:6806

Earnings Waterfall
Hirose Electric Co Ltd

Income Statement
Hirose Electric Co Ltd