Meiko Electronics Co Ltd
TSE:6787
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Meiko Electronics Co Ltd
TSE:6787
|
JP |
|
W W Grainger Inc
NYSE:GWW
|
US |
|
ENEOS Holdings Inc
TSE:5020
|
JP |
|
Shanghai Lujiazui Finance & Trade Zone Development Co Ltd
SSE:600663
|
CN |
|
Muthoot Finance Ltd
NSE:MUTHOOTFIN
|
IN |
|
P
|
Playmates Holdings Ltd
HKEX:635
|
HK |
|
Latent View Analytics Ltd
NSE:LATENTVIEW
|
IN |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Krones AG
XETRA:KRN
|
DE |
|
E
|
ezCaretech Co Ltd
KOSDAQ:099750
|
KR |
Balance Sheet
Balance Sheet Decomposition
Meiko Electronics Co Ltd
Meiko Electronics Co Ltd
Balance Sheet
Meiko Electronics Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 772
|
2 717
|
3 124
|
5 123
|
14 289
|
9 214
|
4 985
|
5 415
|
4 229
|
2 727
|
3 970
|
9 007
|
8 978
|
9 709
|
19 532
|
17 421
|
15 421
|
11 657
|
13 889
|
12 370
|
10 699
|
17 583
|
21 602
|
23 152
|
|
| Cash Equivalents |
3 772
|
2 717
|
3 124
|
5 123
|
14 289
|
9 214
|
4 985
|
5 415
|
4 229
|
2 727
|
3 970
|
9 007
|
8 978
|
9 709
|
19 532
|
17 421
|
15 421
|
11 657
|
13 889
|
12 370
|
10 699
|
17 583
|
21 602
|
23 152
|
|
| Short-Term Investments |
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 101
|
4 887
|
6 926
|
8 637
|
12 640
|
15 596
|
19 181
|
16 314
|
18 385
|
15 311
|
13 538
|
13 266
|
19 536
|
26 393
|
23 133
|
22 891
|
24 660
|
27 168
|
25 817
|
30 470
|
36 700
|
39 836
|
42 223
|
49 388
|
|
| Accounts Receivables |
4 101
|
4 887
|
6 926
|
8 637
|
12 640
|
15 596
|
16 169
|
10 956
|
15 067
|
14 622
|
12 618
|
12 114
|
17 528
|
22 726
|
21 734
|
22 019
|
24 660
|
25 690
|
24 313
|
29 357
|
33 491
|
37 255
|
39 467
|
46 134
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3 012
|
5 358
|
3 318
|
689
|
920
|
1 152
|
2 008
|
3 667
|
1 399
|
872
|
0
|
1 478
|
1 504
|
1 113
|
3 209
|
2 581
|
2 756
|
3 254
|
|
| Inventory |
2 820
|
4 092
|
4 640
|
4 269
|
5 943
|
8 789
|
9 775
|
8 562
|
8 860
|
11 313
|
9 069
|
10 486
|
11 598
|
13 682
|
11 613
|
12 526
|
14 294
|
15 971
|
18 955
|
22 157
|
29 768
|
32 629
|
35 593
|
38 488
|
|
| Other Current Assets |
690
|
784
|
1 523
|
1 039
|
2 484
|
1 496
|
1 169
|
1 696
|
1 936
|
2 528
|
1 867
|
2 342
|
2 628
|
1 763
|
1 051
|
1 562
|
1 994
|
1 225
|
1 055
|
1 341
|
1 200
|
1 857
|
3 421
|
3 084
|
|
| Total Current Assets |
11 521
|
12 480
|
16 213
|
19 068
|
35 356
|
35 095
|
35 110
|
31 987
|
33 410
|
31 879
|
28 444
|
35 101
|
42 740
|
51 547
|
55 329
|
54 400
|
56 369
|
56 021
|
59 716
|
66 338
|
78 367
|
91 905
|
102 839
|
114 112
|
|
| PP&E Net |
9 296
|
9 871
|
12 585
|
20 140
|
28 097
|
40 385
|
42 237
|
48 467
|
46 119
|
52 334
|
56 427
|
61 772
|
67 578
|
64 914
|
50 733
|
45 755
|
49 732
|
58 553
|
62 997
|
68 786
|
82 562
|
95 537
|
112 065
|
129 570
|
|
| PP&E Gross |
9 296
|
9 871
|
12 585
|
20 140
|
28 097
|
40 385
|
42 237
|
48 467
|
46 119
|
52 334
|
56 427
|
61 772
|
67 578
|
64 914
|
50 733
|
45 755
|
49 732
|
58 553
|
62 997
|
68 786
|
82 562
|
95 537
|
112 065
|
129 570
|
|
| Accumulated Depreciation |
7 955
|
8 709
|
9 529
|
11 170
|
14 244
|
18 609
|
23 068
|
29 323
|
34 373
|
31 649
|
37 755
|
47 744
|
56 746
|
70 355
|
67 904
|
69 289
|
74 427
|
76 334
|
79 799
|
91 519
|
107 345
|
121 490
|
141 764
|
147 084
|
|
| Intangible Assets |
334
|
268
|
209
|
126
|
240
|
282
|
730
|
662
|
553
|
608
|
589
|
468
|
454
|
293
|
212
|
219
|
210
|
269
|
827
|
927
|
954
|
696
|
791
|
745
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 303
|
5 627
|
4 951
|
|
| Note Receivable |
13
|
5
|
48
|
87
|
40
|
40
|
60
|
328
|
313
|
42
|
128
|
130
|
120
|
101
|
0
|
24
|
91
|
238
|
256
|
799
|
552
|
1 188
|
1 375
|
1 263
|
|
| Long-Term Investments |
96
|
165
|
261
|
450
|
419
|
1 699
|
1 120
|
539
|
1 316
|
1 722
|
1 516
|
1 040
|
1 715
|
2 813
|
871
|
1 003
|
646
|
1 525
|
3 221
|
2 607
|
2 554
|
3 038
|
2 986
|
2 145
|
|
| Other Long-Term Assets |
1 768
|
1 794
|
1 693
|
1 597
|
2 031
|
2 249
|
2 786
|
3 623
|
3 011
|
3 224
|
4 001
|
3 534
|
2 819
|
3 295
|
2 409
|
2 177
|
3 268
|
4 049
|
2 220
|
2 583
|
3 339
|
3 727
|
4 277
|
3 580
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 303
|
5 627
|
4 951
|
|
| Total Assets |
23 028
N/A
|
24 582
+7%
|
31 009
+26%
|
41 467
+34%
|
66 183
+60%
|
79 750
+20%
|
82 043
+3%
|
85 606
+4%
|
84 722
-1%
|
89 809
+6%
|
91 105
+1%
|
102 045
+12%
|
115 426
+13%
|
122 963
+7%
|
109 605
-11%
|
103 578
-5%
|
110 316
+7%
|
120 655
+9%
|
129 237
+7%
|
142 040
+10%
|
168 328
+19%
|
202 394
+20%
|
229 960
+14%
|
256 366
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 356
|
5 156
|
8 069
|
6 894
|
8 528
|
10 388
|
9 308
|
5 593
|
8 229
|
8 591
|
6 297
|
7 242
|
9 933
|
12 612
|
11 605
|
13 194
|
16 151
|
15 797
|
17 732
|
20 465
|
24 319
|
22 794
|
27 032
|
29 598
|
|
| Accrued Liabilities |
215
|
258
|
347
|
412
|
449
|
527
|
672
|
570
|
588
|
435
|
459
|
440
|
500
|
459
|
494
|
586
|
699
|
685
|
727
|
776
|
1 122
|
1 254
|
1 363
|
1 547
|
|
| Short-Term Debt |
2 926
|
3 161
|
690
|
4 577
|
4 364
|
1 201
|
3 201
|
8 086
|
4 206
|
4 148
|
3 097
|
13 971
|
8 361
|
13 258
|
12 612
|
12 292
|
13 263
|
7 637
|
9 686
|
20 834
|
28 166
|
29 663
|
32 212
|
40 366
|
|
| Current Portion of Long-Term Debt |
2 464
|
2 870
|
4 106
|
4 427
|
4 600
|
5 380
|
6 352
|
5 768
|
7 873
|
9 210
|
10 368
|
13 164
|
12 277
|
14 581
|
12 850
|
14 084
|
11 778
|
16 383
|
17 404
|
9 942
|
7 474
|
8 696
|
10 940
|
13 270
|
|
| Other Current Liabilities |
1 721
|
1 799
|
2 785
|
2 663
|
5 626
|
5 924
|
4 684
|
5 275
|
5 170
|
7 230
|
6 395
|
5 360
|
5 839
|
6 209
|
4 429
|
4 848
|
7 033
|
7 430
|
6 515
|
7 165
|
11 946
|
11 265
|
10 167
|
15 476
|
|
| Total Current Liabilities |
10 682
|
13 244
|
15 996
|
18 972
|
23 567
|
23 420
|
24 217
|
25 292
|
26 066
|
29 614
|
26 616
|
40 177
|
36 910
|
47 119
|
41 990
|
45 004
|
48 924
|
47 932
|
52 064
|
59 182
|
73 027
|
73 672
|
81 714
|
100 257
|
|
| Long-Term Debt |
5 105
|
4 512
|
7 419
|
8 001
|
10 449
|
21 120
|
20 764
|
22 973
|
17 706
|
23 943
|
26 749
|
22 558
|
30 725
|
33 787
|
35 352
|
26 374
|
25 119
|
35 876
|
41 412
|
38 829
|
32 658
|
38 734
|
37 412
|
35 234
|
|
| Minority Interest |
17
|
16
|
14
|
78
|
52
|
59
|
3
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
260
|
257
|
0
|
0
|
193
|
192
|
197
|
7 154
|
7 274
|
7 367
|
|
| Other Liabilities |
1 768
|
1 317
|
909
|
1 341
|
2 771
|
2 479
|
2 264
|
2 766
|
2 783
|
3 272
|
2 713
|
2 584
|
3 084
|
3 435
|
3 499
|
3 660
|
3 231
|
3 260
|
3 279
|
3 419
|
3 957
|
5 513
|
5 376
|
5 270
|
|
| Total Liabilities |
17 572
N/A
|
19 089
+9%
|
24 338
+27%
|
28 392
+17%
|
36 839
+30%
|
47 078
+28%
|
47 249
+0%
|
51 035
+8%
|
46 560
-9%
|
56 829
+22%
|
56 078
-1%
|
65 319
+16%
|
70 719
+8%
|
84 341
+19%
|
81 101
-4%
|
75 295
-7%
|
77 274
+3%
|
87 068
+13%
|
96 948
+11%
|
101 622
+5%
|
109 839
+8%
|
125 073
+14%
|
131 776
+5%
|
148 128
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 860
|
2 860
|
2 886
|
4 528
|
8 856
|
8 861
|
8 861
|
8 860
|
10 545
|
10 545
|
10 545
|
10 545
|
12 888
|
12 888
|
10 388
|
15 388
|
15 388
|
12 888
|
12 888
|
12 888
|
12 888
|
16 388
|
16 388
|
16 388
|
|
| Retained Earnings |
553
|
229
|
1 376
|
4 589
|
8 847
|
11 256
|
16 128
|
16 366
|
17 859
|
14 358
|
15 517
|
13 827
|
13 756
|
4 052
|
7 659
|
1 932
|
5 400
|
11 489
|
13 159
|
17 648
|
28 061
|
35 568
|
45 146
|
57 649
|
|
| Additional Paid In Capital |
2 959
|
2 959
|
2 986
|
4 627
|
10 404
|
10 450
|
10 450
|
10 450
|
12 135
|
12 467
|
12 467
|
12 467
|
14 809
|
14 809
|
17 245
|
9 245
|
9 245
|
6 464
|
6 464
|
6 464
|
6 700
|
10 200
|
10 742
|
10 320
|
|
| Unrealized Security Profit/Loss |
0
|
2
|
48
|
44
|
95
|
75
|
6
|
12
|
15
|
105
|
178
|
115
|
97
|
131
|
0
|
85
|
21
|
65
|
8
|
39
|
4
|
13
|
94
|
92
|
|
| Treasury Stock |
0
|
122
|
259
|
259
|
200
|
197
|
197
|
593
|
593
|
396
|
396
|
396
|
396
|
396
|
0
|
396
|
396
|
396
|
396
|
745
|
2 186
|
2 176
|
2 710
|
2 666
|
|
| Other Equity |
191
|
26
|
365
|
454
|
1 342
|
2 226
|
441
|
524
|
1 799
|
3 890
|
2 927
|
398
|
3 553
|
7 138
|
3 894
|
2 029
|
3 384
|
3 207
|
182
|
4 124
|
13 022
|
17 328
|
28 524
|
26 455
|
|
| Total Equity |
5 457
N/A
|
5 493
+1%
|
6 671
+21%
|
13 075
+96%
|
29 344
+124%
|
32 672
+11%
|
34 795
+6%
|
34 571
-1%
|
38 162
+10%
|
32 979
-14%
|
35 028
+6%
|
36 726
+5%
|
44 707
+22%
|
38 622
-14%
|
28 504
-26%
|
28 283
-1%
|
33 042
+17%
|
33 587
+2%
|
32 289
-4%
|
40 418
+25%
|
58 489
+45%
|
77 321
+32%
|
98 184
+27%
|
108 238
+10%
|
|
| Total Liabilities & Equity |
23 028
N/A
|
24 582
+7%
|
31 009
+26%
|
41 467
+34%
|
66 183
+60%
|
79 750
+20%
|
82 043
+3%
|
85 606
+4%
|
84 722
-1%
|
89 808
+6%
|
91 106
+1%
|
102 045
+12%
|
115 426
+13%
|
122 963
+7%
|
109 605
-11%
|
103 578
-5%
|
110 316
+7%
|
120 655
+9%
|
129 237
+7%
|
142 040
+10%
|
168 328
+19%
|
202 394
+20%
|
229 960
+14%
|
256 366
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
16
|
17
|
17
|
17
|
17
|
18
|
19
|
19
|
19
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|