Watchlist Manager

Watchlist

Price: 2 127.5 JPY -2.94% Market Closed

Market Cap: ¥4.1T

Income Statement

Operating Income

Currency: JPY

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense		981	1 264	1 022	790	639	577	515	591	323	260	210	281	967	949	0	813	149	83	150	158	200	144	120	101	218	269	425	1 456	2 336	3 278	4 428	4 290	4 010	3 641	3 051	2 816	2 849	1 432	(94)	(69)	2 977	663	2 172	2 142	2 842	2 984	3 061	3 233	3 457	3 427	3 226	3 163	2 992	2 968	3 056	3 041	3 116	3 124	3 188	3 379	3 428	3 561	4 021	4 216	4 461	4 633	4 469	4 328	4 155	4 154	3 969	3 628	3 671	3 373	3 289	3 504	5 728	0	0	0	7 114	0	0	0	11 329	0	0	0	14 655	0	0	0	10 075	0	0	0
Revenue		597 509 N/A	579 346 -3%	578 975 0%	596 105 +3%	609 747 +2%	608 880 0%	613 388 +1%	628 779 +3%	658 862 +5%	481 022 -27%	478 224 -1%	652 442 +36%	657 853 +1%	668 048 +2%	690 748 +3%	739 184 +7%	795 180 +8%	831 398 +5%	869 631 +5%	870 230 +0%	862 025 -1%	865 084 +0%	870 275 +1%	872 364 +0%	866 285 -1%	850 209 -2%	829 734 -2%	796 171 -4%	727 400 -9%	718 323 -1%	716 714 0%	736 597 +3%	808 858 +10%	849 237 +5%	865 241 +2%	873 516 +1%	875 737 +0%	860 010 -2%	849 613 -1%	821 018 -3%	814 497 -1%	816 952 +0%	814 033 0%	838 093 +3%	851 575 +2%	879 458 +3%	922 265 +5%	965 510 +5%	984 525 +2%	987 059 +0%	1 002 072 +2%	1 043 802 +4%	1 082 560 +4%	1 124 654 +4%	1 167 899 +4%	1 169 250 +0%	1 152 255 -1%	1 151 468 0%	1 143 822 -1%	1 166 866 +2%	1 178 257 +1%	1 189 014 +1%	1 222 647 +3%	1 239 001 +1%	1 271 747 +3%	1 325 289 +4%	1 370 116 +3%	1 379 793 +1%	1 381 806 +0%	1 375 553 0%	1 366 895 -1%	1 371 726 +0%	1 363 037 -1%	1 335 615 -2%	1 347 119 +1%	1 387 171 +3%	1 479 008 +7%	2 676 470 +81%	2 768 879 +3%	2 872 863 +4%	1 902 124 -34%	1 992 570 +5%	2 129 932 +7%	2 217 234 +4%	2 180 817 -2%	2 173 712 0%	2 118 535 -3%	2 090 813 -1%	2 103 876 +1%	2 119 286 +1%	2 133 666 +1%	2 155 459 +1%	2 204 806 +2%	2 221 750 +1%	2 298 668 +3%	2 392 828 +4%
Gross Profit
Cost of Revenue		(455 651)	(464 620)	(470 615)	(475 049)	(474 346)	(459 616)	(458 778)	(463 797)	(474 106)	(347 215)	(347 461)	(476 221)	(484 323)	(495 162)	(515 953)	(551 580)	(585 780)	(609 635)	(631 273)	(626 032)	(622 819)	(625 594)	(634 045)	(635 885)	(635 529)	(633 312)	(624 767)	(618 208)	(605 943)	(603 948)	(600 818)	(604 558)	(617 776)	(636 146)	(644 131)	(651 695)	(657 600)	(649 575)	(647 813)	(633 065)	(634 257)	(639 863)	(638 901)	(659 430)	(676 079)	(701 321)	(732 413)	(756 880)	(763 572)	(757 414)	(761 201)	(785 150)	(802 225)	(829 103)	(855 464)	(846 952)	(831 123)	(828 522)	(821 983)	(839 784)	(855 948)	(864 497)	(891 203)	(905 039)	(928 525)	(963 975)	(985 143)	(986 118)	(985 321)	(977 871)	(968 092)	(966 011)	(959 714)	(938 717)	(947 553)	(976 994)	(1 052 410)	(1 888 314)	(1 950 244)	(2 021 131)	(1 338 276)	(1 395 475)	(1 493 949)	(1 566 298)	(1 596 295)	(1 614 246)	(1 580 301)	(1 543 471)	(1 500 858)	(1 475 989)	(1 470 490)	(1 478 007)	(1 516 764)	(1 531 339)	(1 580 335)	(1 655 093)
Gross Profit		141 858 N/A	114 726 -19%	108 360 -6%	121 056 +12%	135 401 +12%	149 264 +10%	154 610 +4%	164 982 +7%	184 756 +12%	133 807 -28%	130 763 -2%	176 221 +35%	173 530 -2%	172 886 0%	174 795 +1%	187 604 +7%	209 400 +12%	221 763 +6%	238 358 +7%	244 198 +2%	239 206 -2%	239 490 +0%	236 230 -1%	236 479 +0%	230 756 -2%	216 897 -6%	204 967 -6%	177 963 -13%	121 457 -32%	114 375 -6%	115 896 +1%	132 039 +14%	191 082 +45%	213 091 +12%	221 110 +4%	221 821 +0%	218 137 -2%	210 435 -4%	201 800 -4%	187 953 -7%	180 240 -4%	177 089 -2%	175 132 -1%	178 663 +2%	175 496 -2%	178 137 +2%	189 852 +7%	208 630 +10%	220 953 +6%	229 645 +4%	240 871 +5%	258 652 +7%	280 335 +8%	295 551 +5%	312 435 +6%	322 298 +3%	321 132 0%	322 946 +1%	321 839 0%	327 082 +2%	322 309 -1%	324 517 +1%	331 444 +2%	333 962 +1%	343 222 +3%	361 314 +5%	384 973 +7%	393 675 +2%	396 485 +1%	397 682 +0%	398 803 +0%	405 715 +2%	403 323 -1%	396 898 -2%	399 566 +1%	410 177 +3%	426 598 +4%	788 156 +85%	818 635 +4%	851 732 +4%	563 848 -34%	597 095 +6%	635 983 +7%	650 936 +2%	584 522 -10%	559 466 -4%	538 234 -4%	547 342 +2%	603 018 +10%	643 297 +7%	663 176 +3%	677 452 +2%	688 042 +2%	690 411 +0%	718 333 +4%	737 735 +3%
Operating Income
Operating Expenses		(136 598)	(154 131)	(122 001)	(123 763)	(122 471)	(127 184)	(128 336)	(128 901)	(130 434)	(93 442)	(90 860)	(119 056)	(113 700)	(114 529)	(114 655)	(123 435)	(148 877)	(149 289)	(160 715)	(164 661)	(159 616)	(161 276)	(147 330)	(144 047)	(158 921)	(140 458)	(150 556)	(155 378)	(175 762)	(177 718)	(179 180)	(178 121)	(165 308)	(163 463)	(163 550)	(159 141)	(154 295)	(160 805)	(160 683)	(156 643)	(168 285)	(155 176)	(150 531)	(156 380)	(153 848)	(161 732)	(172 211)	(178 495)	(184 337)	(187 814)	(193 103)	(203 284)	(207 876)	(214 547)	(222 323)	(227 071)	(227 718)	(231 170)	(229 687)	(232 713)	(113 649)	(115 757)	(122 883)	(124 458)	(253 530)	(262 804)	(277 315)	(286 716)	(288 662)	(290 299)	(284 793)	(285 020)	(289 771)	(305 568)	(308 133)	(298 498)	(324 181)	(556 465)	(594 387)	(612 000)	(405 112)	(423 092)	(435 145)	(442 274)	(420 837)	(415 003)	(411 210)	(417 407)	(433 844)	(441 326)	(442 529)	(451 214)	(473 354)	(467 672)	(479 816)	(491 899)
Selling, General & Administrative		(132 071)	(128 259)	(122 001)	(123 763)	(122 471)	(121 839)	(123 803)	(126 983)	(130 434)	(93 442)	(90 860)	(119 056)	(119 886)	(120 715)	(120 841)	(129 621)	(142 052)	(149 289)	(160 715)	(164 661)	(159 106)	(161 276)	(162 252)	(158 969)	(158 921)	(155 798)	(150 974)	(152 189)	(159 878)	(160 411)	(161 119)	(163 800)	(160 386)	(159 964)	(160 805)	(156 263)	(154 295)	(160 805)	(160 683)	(156 643)	(161 715)	(155 338)	(150 693)	(156 542)	(152 287)	(160 171)	(170 650)	(176 934)	(184 337)	(187 814)	(193 103)	(203 284)	(207 876)	(214 547)	(222 323)	(227 071)	(227 718)	(231 170)	(229 687)	(232 713)	(239 446)	(243 276)	(251 590)	(253 466)	(257 630)	(266 145)	(275 828)	(285 803)	(287 561)	(289 102)	(287 236)	(286 588)	(289 771)	(288 875)	(290 964)	(298 354)	(328 217)	(572 312)	(600 661)	(619 813)	(410 568)	(428 904)	(442 747)	(452 341)	(434 803)	(430 656)	(425 851)	(434 876)	(452 520)	(464 021)	(472 731)	(478 416)	(494 029)	(498 005)	(506 232)	(522 033)
Other Operating Expenses		(4 527)	(25 872)	0	0	0	(5 345)	(4 533)	(1 918)	0	0	0	0	6 186	6 186	6 186	6 186	(6 825)	0	0	0	(510)	0	14 922	14 922	0	15 340	418	(3 189)	(15 884)	(17 307)	(18 061)	(14 321)	(4 922)	(3 499)	(2 745)	(2 878)	0	0	0	0	(6 570)	162	162	162	(1 561)	(1 561)	(1 561)	(1 561)	0	0	0	0	0	0	0	0	0	0	0	0	125 797	127 519	128 707	129 008	4 100	3 341	(1 487)	(913)	(1 101)	(1 197)	2 443	1 568	0	(16 693)	(17 169)	(144)	4 036	15 847	6 274	7 813	5 456	5 812	7 602	10 067	13 966	15 653	14 641	17 469	18 676	22 695	30 202	27 202	20 675	30 333	26 416	30 134
Operating Income		5 260 N/A	(39 405) N/A	(13 641) +65%	(2 707) +80%	12 930 N/A	22 080 +71%	26 274 +19%	36 081 +37%	54 322 +51%	40 365 -26%	39 903 -1%	57 165 +43%	59 830 +5%	58 357 -2%	60 140 +3%	64 169 +7%	60 523 -6%	72 474 +20%	77 643 +7%	79 537 +2%	79 590 +0%	78 214 -2%	88 900 +14%	92 432 +4%	71 835 -22%	76 439 +6%	54 411 -29%	22 585 -58%	(54 305) N/A	(63 343) -17%	(63 284) +0%	(46 082) +27%	25 774 N/A	49 628 +93%	57 560 +16%	62 680 +9%	63 842 +2%	49 630 -22%	41 117 -17%	31 310 -24%	11 955 -62%	21 913 +83%	24 601 +12%	22 283 -9%	21 648 -3%	16 405 -24%	17 641 +8%	30 135 +71%	36 616 +22%	41 831 +14%	47 768 +14%	55 368 +16%	72 459 +31%	81 004 +12%	90 112 +11%	95 227 +6%	93 414 -2%	91 776 -2%	92 152 +0%	94 369 +2%	208 660 +121%	208 760 +0%	208 561 0%	209 504 +0%	89 692 -57%	98 510 +10%	107 658 +9%	106 959 -1%	107 823 +1%	107 383 0%	114 010 +6%	120 695 +6%	113 552 -6%	91 330 -20%	91 433 +0%	111 679 +22%	102 417 -8%	231 691 +126%	224 248 -3%	239 732 +7%	158 736 -34%	174 003 +10%	200 838 +15%	208 662 +4%	163 685 -22%	144 463 -12%	127 024 -12%	129 935 +2%	169 174 +30%	201 971 +19%	220 647 +9%	226 238 +3%	214 688 -5%	222 739 +4%	238 517 +7%	245 836 +3%
Pre-Tax Income
Interest Income Expense		1 149	(1 471)	(1 557)	96	(925)	(3 617)	2 560	(1 085)	(1 653)	(1 815)	1 795	1 018	2 135	1 840	3 221	5 763	5 486	3 437	3 550	4 065	9 075	13 406	9 083	8 773	4 284	690	1 860	(9 664)	(27 147)	(10 561)	(12 334)	(3 763)	(5 039)	(3 568)	(3 025)	(2 571)	(4 670)	(1 831)	693	(2 816)	(6 586)	(6 954)	(8 477)	(6 939)	(3 180)	(1 640)	(1 352)	386	2 186	(1)	(972)	(2 870)	1 234	(1 082)	(605)	1 693	(1 014)	(2 386)	(1 756)	(1 447)	2 568	2 179	2 709	3 016	3 863	947	372	(476)	10 816	(217)	1 424	2 351	3 147	3 367	1 794	2 476	4 217	6 719	8 821	9 382	5 556	3 867	2 044	327	(1 138)	(6 167)	(6 480)	341	(3 562)	23 329	15 656	13 963	10 065	3 136	9 464	8 960
Non-Reccuring Items		(8 396)	0	(26 684)	(28 185)	(23 479)	0	0	0	0	0	0	0	0	0	0	0	0	(6 825)	(6 906)	(6 950)	0	(510)	(429)	(385)	15 340	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 732	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	476	1 430	(16 987)	0	0	(15 565)	9 397	0	13 768	12 909	8 039	6 058	4 638	5 479	5 142	6 063	7 042	5 963	12 617	2 492	0	0	12 707	0	0	0
Total Other Income		(13 767)	(2 821)	(1 076)	(2 183)	(1 645)	(382)	(2 892)	463	2 934	2 469	(162)	610	107	(486)	(694)	(2 511)	94	691	1 547	3 219	0	(213)	(1 856)	(2 530)	46	(228)	1 698	1 279	(178)	(18 721)	(19 885)	(20 650)	1 172	83	1 063	2 167	893	(2 857)	(4 996)	(4 612)	144	2 436	3 033	3 128	390	(230)	1 516	1 536	970	3 307	2 612	1 959	824	3 175	1 736	1 936	(561)	(104)	1 687	1 410	489	1 332	375	494	(3 744)	(2 847)	(4 674)	(5 607)	(3 085)	9 356	10 493	12 111	(3 836)	(2 813)	(2 836)	(3 180)	1 232	(262)	1 270	1 168	159	0	0	0	(470)	0	0	0	1 012	0	0	0	348	0	0	0
Pre-Tax Income		(15 754) N/A	(43 697) -177%	(42 958) +2%	(32 979) +23%	(13 119) +60%	18 081 N/A	25 942 +43%	35 459 +37%	55 603 +57%	41 019 -26%	41 536 +1%	58 793 +42%	62 072 +6%	59 711 -4%	62 667 +5%	67 421 +8%	66 103 -2%	69 777 +6%	75 834 +9%	79 871 +5%	88 665 +11%	90 897 +3%	95 698 +5%	98 290 +3%	91 505 -7%	76 901 -16%	57 969 -25%	14 200 -76%	(81 630) N/A	(92 625) -13%	(95 503) -3%	(70 495) +26%	21 907 N/A	46 143 +111%	55 598 +20%	62 276 +12%	60 065 -4%	44 942 -25%	36 814 -18%	23 882 -35%	12 245 -49%	17 395 +42%	19 157 +10%	18 472 -4%	18 858 +2%	14 535 -23%	17 805 +22%	32 057 +80%	39 772 +24%	45 137 +13%	49 408 +9%	54 457 +10%	74 517 +37%	83 097 +12%	91 243 +10%	98 856 +8%	91 839 -7%	89 286 -3%	92 083 +3%	94 332 +2%	211 717 +124%	212 271 +0%	211 645 0%	213 014 +1%	89 811 -58%	96 610 +8%	103 356 +7%	100 876 -2%	115 554 +15%	116 522 +1%	126 403 +8%	136 587 +8%	95 876 -30%	91 884 -4%	90 391 -2%	95 410 +6%	117 263 +23%	238 148 +103%	248 107 +4%	263 191 +6%	172 490 -34%	183 928 +7%	207 520 +13%	214 468 +3%	167 219 -22%	144 359 -14%	127 586 -12%	136 239 +7%	179 241 +32%	227 792 +27%	236 303 +4%	240 201 +2%	237 808 -1%	225 875 -5%	247 981 +10%	254 796 +3%
Net Income
Tax Provision		7 765	16 994	17 148	10 661	5 255	(5 296)	(7 227)	(8 051)	(13 143)	(10 252)	(11 980)	(16 426)	(12 980)	(22 123)	(24 252)	(24 888)	(21 057)	(22 072)	(22 495)	(23 437)	(16 985)	(16 535)	(19 100)	(20 101)	(19 948)	(17 237)	(9 813)	(2 121)	17 041	20 086	19 905	18 184	(9 025)	(15 062)	(17 171)	(20 038)	(15 061)	(11 640)	(10 344)	(20 675)	(11 486)	(14 338)	(14 476)	(1 732)	(14 328)	(14 007)	(14 553)	(19 115)	(17 936)	(18 437)	(18 562)	(17 445)	(21 738)	(22 816)	(25 337)	(24 800)	(25 216)	(23 865)	(25 125)	(28 034)	(66 157)	(68 124)	(68 087)	(72 463)	(25 834)	(27 509)	(29 165)	(26 048)	(33 004)	(34 615)	(40 076)	(43 192)	(38 719)	(37 127)	(35 914)	(39 544)	(42 702)	(76 943)	(74 023)	(71 247)	(40 675)	(47 314)	(57 093)	(62 813)	(52 918)	(46 560)	(45 439)	(38 547)	(53 106)	(56 455)	(58 112)	(71 459)	(67 419)	(73 563)	(71 686)	(63 790)
Income from Continuing Operations		(7 989)	(26 703)	(25 810)	(22 318)	(7 864)	12 785	18 715	27 408	42 460	30 767	29 556	42 367	49 092	37 588	38 415	42 533	45 046	47 705	53 339	56 434	71 680	74 362	76 598	78 189	71 557	59 664	48 156	12 079	(64 589)	(72 539)	(75 598)	(52 311)	12 882	31 081	38 427	42 238	45 004	33 302	26 470	3 207	759	3 057	4 681	16 740	4 530	528	3 252	12 942	21 836	26 700	30 846	37 012	52 779	60 281	65 906	74 056	66 623	65 421	66 958	66 298	145 560	144 147	143 558	140 551	63 977	69 101	74 191	74 828	82 550	81 907	86 327	93 395	57 157	54 757	54 477	55 866	74 561	161 205	174 084	191 944	131 815	136 614	150 427	151 655	114 301	97 799	82 147	97 692	126 135	171 337	178 191	168 742	170 389	152 312	176 295	191 006
Income to Minority Interest		1 048	932	993	(640)	(760)	(766)	(832)	(777)	(359)	(318)	(120)	(183)	(479)	(441)	(524)	(822)	(635)	(705)	(956)	(950)	(1 555)	(1 491)	(1 469)	(1 016)	(96)	221	547	594	1 429	1 717	1 710	1 566	638	178	69	27	260	(138)	(626)	(1 274)	(1 396)	(1 646)	(2 289)	(2 613)	(3 335)	(3 432)	(2 170)	(1 991)	(1 946)	(1 771)	(2 771)	(2 829)	(3 339)	(3 496)	(3 137)	(2 738)	(1 795)	(1 291)	(925)	(795)	(461)	(494)	(444)	(272)	(514)	(396)	(341)	(149)	(345)	(311)	(260)	(263)	623	627	590	578	120	26	27	(288)	(517)	(856)	(1 044)	(744)	(114)	(300)	(723)	(889)	(1 448)	(1 748)	(1 982)	(2 677)	(3 228)	(3 316)	(3 438)	(3 506)
Net Income (Common)		(6 941) N/A	(25 771) -271%	(24 817) +4%	(22 958) +7%	(8 624) +62%	12 019 N/A	17 883 +49%	26 631 +49%	42 101 +58%	30 107 -28%	28 923 -4%	41 132 +42%	44 948 +9%	34 011 -24%	34 755 +2%	39 114 +13%	44 101 +13%	46 503 +5%	52 057 +12%	55 158 +6%	70 125 +27%	72 871 +4%	75 129 +3%	77 173 +3%	71 461 -7%	59 885 -16%	48 703 -19%	12 673 -74%	(63 160) N/A	(70 822) -12%	(73 888) -4%	(50 745) +31%	13 520 N/A	31 259 +131%	38 496 +23%	42 265 +10%	45 264 +7%	33 164 -27%	25 867 -22%	1 631 -94%	(2 454) N/A	(406) +83%	552 N/A	12 612 +2 185%	1 195 -91%	(2 904) N/A	(2 126) +27%	6 764 N/A	16 288 +141%	21 670 +33%	28 024 +29%	35 111 +25%	49 440 +41%	56 785 +15%	62 769 +11%	71 318 +14%	64 828 -9%	64 130 -1%	66 033 +3%	65 503 -1%	145 099 +122%	143 653 -1%	143 114 0%	140 279 -2%	63 463 -55%	68 705 +8%	73 850 +7%	74 679 +1%	82 205 +10%	81 596 -1%	86 067 +5%	93 132 +8%	57 780 -38%	55 384 -4%	55 067 -1%	56 444 +3%	74 681 +32%	161 231 +116%	174 111 +8%	191 656 +10%	131 298 -31%	135 758 +3%	149 383 +10%	150 911 +1%	114 187 -24%	97 499 -15%	81 424 -16%	96 803 +19%	124 687 +29%	169 589 +36%	176 209 +4%	166 065 -6%	167 161 +1%	148 996 -11%	172 857 +16%	187 500 +8%
EPS (Diluted)		-52.17 N/A	-193.76 -271%	-186.59 +4%	-172.61 +7%	-64.84 +62%	90.36 N/A	134.45 +49%	201.75 +50%	316.54 +57%	219.75 -31%	224.2 +2%	311.6 +39%	340.51 +9%	261.62 -23%	255.55 -2%	296.31 +16%	334.09 +13%	352.29 +5%	394.37 +12%	417.86 +6%	531.25 +27%	556.26 +5%	582.39 +5%	602.91 +4%	549.7 -9%	464.22 -16%	377.54 -19%	98.24 -74%	-489.61 N/A	-549 -12%	-572.77 -4%	-393.37 +31%	104.8 N/A	242.31 +131%	298.41 +23%	327.63 +10%	350.88 +7%	257.08 -27%	200.51 -22%	12.64 -94%	-19.02 N/A	-3.22 +83%	4.38 N/A	100.09 +2 185%	9.48 -91%	-23.04 N/A	-16.87 +27%	53.68 N/A	129.26 +141%	171.98 +33%	222.41 +29%	278.65 +25%	391.74 +41%	450.67 +15%	498.16 +11%	566.01 +14%	170.97 -70%	508.96 +198%	524.07 +3%	507.77 -3%	382.52 -25%	1 140.1 +198%	1 126.88 -1%	1 104.55 -2%	167.15 -85%	545.27 +226%	581.49 +7%	590.03 +1%	216.48 -63%	646.1 +198%	679.93 +5%	735.73 +8%	152.14 -79%	145.84 -4%	145 -1%	148.63 +3%	196.66 +32%	424.37 +116%	459.4 +8%	504.55 +10%	69.13 -86%	358.16 +418%	393.32 +10%	397.25 +1%	60.13 -85%	257.05 +327%	214.32 -17%	50.95 -76%	65.64 +29%	89.39 +36%	92.61 +4%	87.51 -6%	88.1 +1%	78.51 -11%	91.09 +16%	98.58 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 325,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.