Seiko Epson Corp
TSE:6724
Balance Sheet
Balance Sheet Decomposition
Seiko Epson Corp
Seiko Epson Corp
Balance Sheet
Seiko Epson Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
131 121
|
194 333
|
266 254
|
235 596
|
233 086
|
296 764
|
171 970
|
172 921
|
193 117
|
125 807
|
123 093
|
106 678
|
118 570
|
111 330
|
102 405
|
105 189
|
109 590
|
113 646
|
128 672
|
252 219
|
241 138
|
226 880
|
328 481
|
267 000
|
|
| Cash Equivalents |
131 121
|
194 333
|
266 254
|
235 596
|
233 086
|
296 764
|
171 970
|
172 921
|
193 117
|
125 807
|
123 093
|
106 678
|
118 570
|
111 330
|
102 405
|
105 189
|
109 590
|
113 646
|
128 672
|
252 219
|
241 138
|
226 880
|
328 481
|
267 000
|
|
| Short-Term Investments |
1 490
|
0
|
0
|
0
|
41 983
|
30 983
|
137 079
|
102 014
|
51 511
|
76 009
|
19 010
|
70 012
|
85 013
|
137 544
|
129 767
|
117 347
|
121 601
|
63 058
|
70 749
|
52 944
|
94 870
|
42 664
|
73 120
|
12 574
|
|
| Total Receivables |
235 373
|
214 035
|
206 681
|
252 535
|
241 093
|
215 330
|
184 743
|
130 744
|
142 177
|
138 561
|
137 816
|
130 890
|
144 983
|
169 445
|
152 892
|
158 180
|
168 224
|
177 167
|
162 999
|
164 850
|
173 278
|
209 456
|
222 897
|
221 367
|
|
| Accounts Receivables |
235 373
|
214 035
|
206 681
|
252 535
|
241 093
|
215 330
|
184 743
|
130 744
|
142 177
|
138 561
|
137 816
|
130 890
|
144 983
|
154 919
|
139 197
|
141 633
|
149 600
|
155 683
|
140 151
|
145 983
|
151 135
|
180 564
|
191 241
|
189 747
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 526
|
13 695
|
16 547
|
18 624
|
21 484
|
22 848
|
18 867
|
22 143
|
28 892
|
31 656
|
31 620
|
|
| Inventory |
173 083
|
167 477
|
155 856
|
176 656
|
192 015
|
178 622
|
161 356
|
147 550
|
151 192
|
151 909
|
162 254
|
163 528
|
183 627
|
220 426
|
201 608
|
208 512
|
223 227
|
250 763
|
233 434
|
256 366
|
308 385
|
389 473
|
358 189
|
369 781
|
|
| Other Current Assets |
81 859
|
71 010
|
80 938
|
82 344
|
87 816
|
92 225
|
82 093
|
64 446
|
58 210
|
51 240
|
45 017
|
48 349
|
70 259
|
11 638
|
14 779
|
13 218
|
16 530
|
17 941
|
13 992
|
13 618
|
16 798
|
24 032
|
21 925
|
20 256
|
|
| Total Current Assets |
622 926
|
646 855
|
709 729
|
747 131
|
795 993
|
813 924
|
737 241
|
617 675
|
596 207
|
543 526
|
487 190
|
519 457
|
602 452
|
650 383
|
601 451
|
602 446
|
639 172
|
622 575
|
609 846
|
739 997
|
834 469
|
892 505
|
933 487
|
880 855
|
|
| PP&E Net |
502 248
|
442 767
|
393 029
|
441 353
|
426 116
|
379 030
|
343 260
|
253 711
|
225 352
|
213 620
|
213 086
|
217 388
|
216 170
|
227 257
|
244 463
|
275 195
|
297 927
|
321 956
|
360 517
|
344 637
|
343 172
|
360 866
|
377 333
|
379 712
|
|
| PP&E Gross |
502 248
|
442 767
|
393 029
|
441 353
|
426 116
|
379 030
|
343 260
|
253 711
|
225 352
|
213 620
|
213 086
|
217 388
|
216 170
|
227 257
|
244 463
|
275 195
|
297 927
|
321 956
|
360 517
|
344 637
|
343 172
|
360 866
|
377 333
|
379 712
|
|
| Accumulated Depreciation |
586 748
|
652 204
|
693 972
|
754 378
|
874 264
|
902 607
|
893 193
|
912 574
|
880 479
|
841 132
|
808 600
|
817 398
|
825 129
|
893 153
|
875 448
|
875 205
|
888 684
|
914 520
|
940 354
|
987 251
|
1 045 642
|
1 097 835
|
1 169 894
|
1 200 946
|
|
| Intangible Assets |
31 246
|
26 954
|
23 159
|
26 530
|
24 287
|
24 894
|
20 660
|
16 789
|
15 187
|
11 984
|
13 308
|
12 481
|
14 662
|
16 844
|
15 597
|
16 792
|
17 072
|
20 338
|
24 314
|
23 013
|
19 055
|
20 038
|
21 236
|
80 523
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 873
|
2 632
|
1 758
|
887
|
70
|
2 326
|
2 582
|
4 761
|
4 965
|
4 853
|
4 738
|
4 963
|
5 163
|
5 387
|
5 830
|
41 894
|
|
| Note Receivable |
3 956
|
2 038
|
316
|
79
|
92
|
80
|
63
|
44
|
47
|
47
|
36
|
38
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
26 837
|
35 905
|
39 085
|
49 893
|
49 809
|
48 182
|
20 419
|
15 281
|
16 087
|
13 319
|
12 614
|
13 440
|
19 030
|
33 335
|
25 534
|
23 270
|
23 198
|
20 939
|
19 514
|
23 177
|
23 340
|
27 175
|
32 716
|
27 285
|
|
| Other Long-Term Assets |
54 454
|
43 102
|
41 729
|
33 214
|
29 492
|
18 946
|
17 513
|
13 835
|
14 329
|
13 092
|
12 777
|
14 856
|
13 464
|
76 137
|
51 713
|
51 923
|
51 016
|
47 728
|
21 981
|
25 527
|
41 221
|
35 604
|
42 492
|
46 192
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 873
|
2 632
|
1 758
|
887
|
70
|
2 326
|
2 582
|
4 761
|
4 965
|
4 853
|
4 738
|
4 963
|
5 163
|
5 387
|
5 830
|
41 894
|
|
| Total Assets |
1 241 667
N/A
|
1 197 621
-4%
|
1 207 047
+1%
|
1 298 200
+8%
|
1 325 789
+2%
|
1 285 056
-3%
|
1 139 156
-11%
|
917 335
-19%
|
870 082
-5%
|
798 220
-8%
|
740 769
-7%
|
778 547
+5%
|
865 872
+11%
|
1 006 282
+16%
|
941 340
-6%
|
974 387
+4%
|
1 033 350
+6%
|
1 038 389
+0%
|
1 040 910
+0%
|
1 161 314
+12%
|
1 266 420
+9%
|
1 341 575
+6%
|
1 413 094
+5%
|
1 456 461
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
118 232
|
115 965
|
132 331
|
145 036
|
128 605
|
118 815
|
100 453
|
70 177
|
90 768
|
72 833
|
77 427
|
57 249
|
72 821
|
80 359
|
69 973
|
81 652
|
81 460
|
76 439
|
63 562
|
78 495
|
85 865
|
88 636
|
89 461
|
92 979
|
|
| Accrued Liabilities |
0
|
13 589
|
17 082
|
18 586
|
11 833
|
16 950
|
20 439
|
11 572
|
14 484
|
16 681
|
8 333
|
13 035
|
22 835
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
203 910
|
143 746
|
63 412
|
30 656
|
50 397
|
38 150
|
25 283
|
42 182
|
21 739
|
31 129
|
30 812
|
53 626
|
57 955
|
35 380
|
31 104
|
16 118
|
25 949
|
11 204
|
1 267
|
0
|
0
|
0
|
589
|
0
|
|
| Current Portion of Long-Term Debt |
81 945
|
70 257
|
47 380
|
104 641
|
113 731
|
96 363
|
73 047
|
18 543
|
65 728
|
72 093
|
70 500
|
75 000
|
22 000
|
40 031
|
30 489
|
60 082
|
10 133
|
10 159
|
21 053
|
28 127
|
26 297
|
38 613
|
29 099
|
80 214
|
|
| Other Current Liabilities |
197 314
|
151 072
|
157 924
|
206 097
|
203 394
|
206 495
|
165 896
|
141 370
|
135 928
|
122 681
|
126 242
|
127 778
|
138 025
|
199 672
|
193 453
|
193 537
|
204 845
|
199 671
|
186 392
|
199 321
|
219 878
|
244 386
|
253 246
|
270 924
|
|
| Total Current Liabilities |
601 401
|
494 629
|
418 129
|
505 016
|
507 960
|
476 773
|
385 118
|
283 844
|
328 647
|
315 417
|
313 314
|
326 688
|
313 636
|
355 442
|
325 019
|
351 389
|
322 387
|
297 473
|
272 274
|
305 943
|
332 040
|
371 635
|
372 395
|
444 117
|
|
| Long-Term Debt |
317 524
|
396 934
|
346 769
|
259 918
|
265 558
|
270 045
|
243 871
|
285 322
|
221 593
|
167 500
|
137 500
|
142 500
|
140 500
|
110 386
|
79 928
|
70 371
|
130 483
|
120 987
|
187 362
|
237 780
|
216 853
|
194 668
|
175 095
|
144 494
|
|
| Deferred Income Tax |
1 122
|
347
|
7 733
|
9 764
|
1 142
|
1 977
|
7 488
|
5 818
|
10 207
|
8 921
|
8 696
|
10 786
|
4 611
|
711
|
1 001
|
1 304
|
1 049
|
894
|
993
|
7 582
|
2 064
|
7 044
|
9 154
|
9 592
|
|
| Minority Interest |
2 371
|
2 607
|
2 541
|
26 657
|
31 704
|
24 018
|
24 240
|
16 007
|
1 568
|
1 545
|
1 697
|
2 061
|
2 388
|
2 982
|
2 858
|
2 526
|
2 378
|
2 565
|
2 290
|
2 025
|
112
|
125
|
141
|
139
|
|
| Other Liabilities |
38 901
|
21 787
|
17 505
|
23 976
|
44 907
|
41 926
|
31 233
|
23 718
|
26 771
|
35 576
|
33 118
|
39 767
|
55 395
|
42 435
|
64 716
|
56 601
|
64 325
|
76 288
|
74 244
|
57 060
|
49 723
|
40 751
|
45 316
|
53 367
|
|
| Total Liabilities |
961 319
N/A
|
916 304
-5%
|
792 677
-13%
|
825 331
+4%
|
851 271
+3%
|
814 739
-4%
|
691 950
-15%
|
614 709
-11%
|
588 786
-4%
|
528 959
-10%
|
494 325
-7%
|
521 802
+6%
|
516 530
-1%
|
511 956
-1%
|
473 522
-8%
|
482 191
+2%
|
520 622
+8%
|
498 207
-4%
|
537 163
+8%
|
610 390
+14%
|
600 792
-2%
|
614 223
+2%
|
602 101
-2%
|
651 709
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12 531
|
12 531
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
|
| Retained Earnings |
254 931
|
264 874
|
299 575
|
350 943
|
327 324
|
313 945
|
326 719
|
208 524
|
187 358
|
193 602
|
194 047
|
179 305
|
259 426
|
294 191
|
292 775
|
332 306
|
358 001
|
382 897
|
369 609
|
399 306
|
480 154
|
526 299
|
557 025
|
572 710
|
|
| Additional Paid In Capital |
10 258
|
10 258
|
79 500
|
79 500
|
79 500
|
79 500
|
79 500
|
79 500
|
84 321
|
84 321
|
84 321
|
84 321
|
84 321
|
84 321
|
84 321
|
84 321
|
84 364
|
84 427
|
84 434
|
84 418
|
84 010
|
83 979
|
84 042
|
83 904
|
|
| Unrealized Security Profit/Loss |
1 286
|
166
|
3 086
|
3 742
|
10 567
|
9 820
|
3 859
|
2 835
|
4 023
|
2 558
|
1 838
|
2 621
|
5 782
|
7 149
|
4 533
|
5 024
|
4 658
|
2 234
|
1 729
|
3 229
|
3 560
|
5 711
|
8 159
|
5 368
|
|
| Treasury Stock |
0
|
0
|
0
|
2
|
4
|
5
|
7
|
8
|
35
|
38
|
20 453
|
20 453
|
20 457
|
20 464
|
20 471
|
30 812
|
30 803
|
30 788
|
40 953
|
40 874
|
40 808
|
55 586
|
55 455
|
70 260
|
|
| Other Equity |
1 341
|
6 515
|
20 998
|
14 518
|
3 927
|
13 851
|
16 071
|
41 430
|
47 575
|
64 384
|
66 515
|
42 253
|
32 934
|
75 925
|
53 456
|
48 153
|
43 304
|
48 208
|
35 724
|
51 641
|
85 508
|
113 745
|
164 018
|
159 826
|
|
| Total Equity |
280 347
N/A
|
281 314
+0%
|
414 367
+47%
|
472 869
+14%
|
474 518
+0%
|
470 315
-1%
|
447 204
-5%
|
302 625
-32%
|
281 296
-7%
|
269 263
-4%
|
246 442
-8%
|
256 745
+4%
|
349 342
+36%
|
494 326
+42%
|
467 818
-5%
|
492 196
+5%
|
512 728
+4%
|
540 182
+5%
|
503 747
-7%
|
550 924
+9%
|
665 628
+21%
|
727 352
+9%
|
810 993
+11%
|
804 752
-1%
|
|
| Total Liabilities & Equity |
1 241 666
N/A
|
1 197 618
-4%
|
1 207 044
+1%
|
1 298 200
+8%
|
1 325 789
+2%
|
1 285 054
-3%
|
1 139 154
-11%
|
917 334
-19%
|
870 082
-5%
|
798 222
-8%
|
740 767
-7%
|
778 547
+5%
|
865 872
+11%
|
1 006 282
+16%
|
941 340
-6%
|
974 387
+4%
|
1 033 350
+6%
|
1 038 389
+0%
|
1 040 910
+0%
|
1 161 314
+12%
|
1 266 420
+9%
|
1 341 575
+6%
|
1 413 094
+5%
|
1 456 461
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
304
|
304
|
393
|
393
|
393
|
393
|
393
|
393
|
400
|
400
|
358
|
358
|
358
|
358
|
358
|
352
|
352
|
352
|
346
|
346
|
346
|
332
|
332
|
320
|
|