Seiko Electric Co Ltd
TSE:6653
Income Statement
Earnings Waterfall
Seiko Electric Co Ltd
Income Statement
Seiko Electric Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
8
|
0
|
13
|
29
|
23
|
30
|
30
|
30
|
32
|
34
|
36
|
34
|
35
|
36
|
36
|
36
|
35
|
33
|
33
|
35
|
36
|
36
|
39
|
38
|
37
|
38
|
36
|
37
|
36
|
36
|
39
|
41
|
43
|
42
|
37
|
32
|
28
|
24
|
23
|
23
|
23
|
26
|
26
|
25
|
24
|
24
|
25
|
26
|
28
|
29
|
31
|
33
|
35
|
36
|
37
|
35
|
31
|
28
|
23
|
22
|
25
|
0
|
0
|
0
|
|
| Revenue |
9 000
N/A
|
9 007
+0%
|
10 574
+17%
|
16 374
+55%
|
17 410
+6%
|
16 855
-3%
|
11 121
-34%
|
11 618
+4%
|
11 979
+3%
|
11 676
-3%
|
11 780
+1%
|
11 196
-5%
|
11 758
+5%
|
11 200
-5%
|
11 002
-2%
|
11 135
+1%
|
12 653
+14%
|
12 699
+0%
|
17 149
+35%
|
17 124
0%
|
16 484
-4%
|
17 394
+6%
|
18 918
+9%
|
18 486
-2%
|
17 358
-6%
|
16 469
-5%
|
16 358
-1%
|
16 473
+1%
|
17 381
+6%
|
17 501
+1%
|
16 537
-6%
|
16 577
+0%
|
16 468
-1%
|
17 584
+7%
|
18 090
+3%
|
18 652
+3%
|
19 156
+3%
|
20 070
+5%
|
20 460
+2%
|
21 339
+4%
|
20 743
-3%
|
19 509
-6%
|
19 949
+2%
|
18 658
-6%
|
19 496
+4%
|
20 015
+3%
|
20 002
0%
|
20 722
+4%
|
20 825
+0%
|
22 086
+6%
|
22 342
+1%
|
24 168
+8%
|
24 547
+2%
|
23 529
-4%
|
24 514
+4%
|
22 786
-7%
|
22 770
0%
|
22 994
+1%
|
23 383
+2%
|
23 295
0%
|
24 306
+4%
|
24 503
+1%
|
24 596
+0%
|
25 481
+4%
|
25 834
+1%
|
25 796
0%
|
25 007
-3%
|
25 016
+0%
|
24 741
-1%
|
25 759
+4%
|
27 071
+5%
|
28 212
+4%
|
28 752
+2%
|
28 734
0%
|
29 099
+1%
|
29 767
+2%
|
29 277
-2%
|
29 636
+1%
|
31 380
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 670)
|
(7 859)
|
(9 224)
|
(13 254)
|
(14 294)
|
(13 728)
|
(9 914)
|
(9 958)
|
(10 198)
|
(9 831)
|
(10 107)
|
(9 855)
|
(10 208)
|
(9 516)
|
(9 295)
|
(9 208)
|
(10 755)
|
(10 663)
|
(14 216)
|
(14 291)
|
(13 484)
|
(14 362)
|
(15 679)
|
(15 341)
|
(14 336)
|
(13 590)
|
(13 559)
|
(13 746)
|
(14 665)
|
(14 677)
|
(13 741)
|
(13 863)
|
(13 651)
|
(14 586)
|
(15 066)
|
(15 342)
|
(15 777)
|
(16 627)
|
(17 271)
|
(17 917)
|
(17 479)
|
(16 364)
|
(16 424)
|
(15 530)
|
(16 058)
|
(16 387)
|
(16 363)
|
(16 818)
|
(17 072)
|
(18 218)
|
(18 574)
|
(20 428)
|
(20 726)
|
(20 046)
|
(20 758)
|
(19 141)
|
(19 001)
|
(18 879)
|
(19 214)
|
(18 939)
|
(19 909)
|
(20 106)
|
(20 181)
|
(20 903)
|
(21 324)
|
(21 336)
|
(20 536)
|
(20 515)
|
(20 097)
|
(20 993)
|
(22 400)
|
(23 419)
|
(23 844)
|
(23 688)
|
(23 904)
|
(24 223)
|
(23 714)
|
(23 907)
|
(25 428)
|
|
| Gross Profit |
1 330
N/A
|
1 148
-14%
|
1 350
+18%
|
3 120
+131%
|
3 116
0%
|
3 127
+0%
|
1 207
-61%
|
1 660
+38%
|
1 781
+7%
|
1 845
+4%
|
1 673
-9%
|
1 341
-20%
|
1 550
+16%
|
1 684
+9%
|
1 707
+1%
|
1 927
+13%
|
1 898
-2%
|
2 036
+7%
|
2 933
+44%
|
2 833
-3%
|
3 000
+6%
|
3 032
+1%
|
3 239
+7%
|
3 145
-3%
|
3 022
-4%
|
2 879
-5%
|
2 799
-3%
|
2 727
-3%
|
2 716
0%
|
2 824
+4%
|
2 796
-1%
|
2 714
-3%
|
2 817
+4%
|
2 998
+6%
|
3 024
+1%
|
3 310
+9%
|
3 379
+2%
|
3 443
+2%
|
3 189
-7%
|
3 422
+7%
|
3 264
-5%
|
3 145
-4%
|
3 525
+12%
|
3 128
-11%
|
3 438
+10%
|
3 628
+6%
|
3 639
+0%
|
3 904
+7%
|
3 753
-4%
|
3 868
+3%
|
3 768
-3%
|
3 740
-1%
|
3 821
+2%
|
3 483
-9%
|
3 756
+8%
|
3 645
-3%
|
3 769
+3%
|
4 115
+9%
|
4 169
+1%
|
4 356
+4%
|
4 397
+1%
|
4 397
N/A
|
4 415
+0%
|
4 578
+4%
|
4 510
-1%
|
4 460
-1%
|
4 471
+0%
|
4 501
+1%
|
4 644
+3%
|
4 766
+3%
|
4 671
-2%
|
4 793
+3%
|
4 908
+2%
|
5 046
+3%
|
5 195
+3%
|
5 544
+7%
|
5 563
+0%
|
5 729
+3%
|
5 952
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 169)
|
(2 231)
|
(2 315)
|
(3 015)
|
(3 002)
|
(3 022)
|
(2 252)
|
(2 296)
|
(2 279)
|
(2 227)
|
(2 206)
|
(2 175)
|
(2 178)
|
(2 090)
|
(2 001)
|
(1 999)
|
(2 004)
|
(2 050)
|
(2 779)
|
(2 782)
|
(2 755)
|
(2 738)
|
(2 778)
|
(2 782)
|
(2 797)
|
(2 783)
|
(2 654)
|
(2 764)
|
(2 557)
|
(2 527)
|
(2 529)
|
(2 483)
|
(2 462)
|
(2 475)
|
(2 537)
|
(2 558)
|
(2 601)
|
(2 592)
|
(2 557)
|
(2 567)
|
(2 590)
|
(2 590)
|
(2 659)
|
(2 477)
|
(2 482)
|
(2 545)
|
(2 804)
|
(2 860)
|
(2 878)
|
(2 895)
|
(2 873)
|
(2 911)
|
(2 910)
|
(2 828)
|
(2 849)
|
(2 829)
|
(2 816)
|
(2 884)
|
(2 844)
|
(2 836)
|
(2 908)
|
(2 920)
|
(3 009)
|
(3 062)
|
(3 084)
|
(3 101)
|
(3 031)
|
(3 041)
|
(3 062)
|
(3 078)
|
(3 049)
|
(3 057)
|
(3 115)
|
(3 141)
|
(3 179)
|
(3 398)
|
(3 423)
|
(3 465)
|
(3 337)
|
|
| Selling, General & Administrative |
(2 169)
|
(2 234)
|
(2 315)
|
(3 015)
|
(3 002)
|
(3 022)
|
(2 252)
|
(2 296)
|
(2 279)
|
(2 227)
|
(2 212)
|
(2 175)
|
(2 178)
|
(2 084)
|
(2 001)
|
(1 999)
|
(2 004)
|
(2 050)
|
(2 779)
|
(2 782)
|
(2 755)
|
(2 738)
|
(2 778)
|
(2 782)
|
(2 795)
|
(2 782)
|
(2 653)
|
(2 610)
|
(2 558)
|
(2 529)
|
(2 528)
|
(2 482)
|
(2 461)
|
(2 471)
|
(2 535)
|
(2 555)
|
(2 599)
|
(2 591)
|
(2 557)
|
(2 568)
|
(2 590)
|
(2 590)
|
(2 658)
|
(2 667)
|
(2 671)
|
(2 734)
|
(2 803)
|
(2 858)
|
(2 877)
|
(2 894)
|
(2 872)
|
(2 910)
|
(2 909)
|
(2 827)
|
(2 847)
|
(2 827)
|
(2 815)
|
(2 882)
|
(2 844)
|
(2 839)
|
(2 903)
|
(2 915)
|
(3 008)
|
(3 062)
|
(3 082)
|
(3 100)
|
(3 030)
|
(3 039)
|
(3 062)
|
(3 077)
|
(3 048)
|
(3 056)
|
(3 114)
|
(3 141)
|
(3 178)
|
(3 197)
|
(3 222)
|
(3 262)
|
(3 336)
|
|
| Other Operating Expenses |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(154)
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
190
|
189
|
189
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
3
|
(5)
|
(5)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(201)
|
(201)
|
(203)
|
(1)
|
|
| Operating Income |
(839)
N/A
|
(1 082)
-29%
|
(965)
+11%
|
105
N/A
|
114
+9%
|
105
-8%
|
(1 045)
N/A
|
(636)
+39%
|
(498)
+22%
|
(382)
+23%
|
(533)
-40%
|
(834)
-56%
|
(628)
+25%
|
(406)
+35%
|
(294)
+28%
|
(72)
+76%
|
(106)
-47%
|
(14)
+87%
|
154
N/A
|
51
-67%
|
245
+380%
|
294
+20%
|
461
+57%
|
363
-21%
|
225
-38%
|
96
-57%
|
145
+51%
|
(37)
N/A
|
159
N/A
|
297
+87%
|
267
-10%
|
231
-13%
|
355
+54%
|
523
+47%
|
487
-7%
|
752
+54%
|
778
+3%
|
851
+9%
|
632
-26%
|
855
+35%
|
674
-21%
|
555
-18%
|
866
+56%
|
651
-25%
|
956
+47%
|
1 083
+13%
|
835
-23%
|
1 044
+25%
|
875
-16%
|
973
+11%
|
895
-8%
|
829
-7%
|
911
+10%
|
655
-28%
|
907
+38%
|
816
-10%
|
953
+17%
|
1 231
+29%
|
1 325
+8%
|
1 520
+15%
|
1 489
-2%
|
1 477
-1%
|
1 406
-5%
|
1 516
+8%
|
1 426
-6%
|
1 359
-5%
|
1 440
+6%
|
1 460
+1%
|
1 582
+8%
|
1 688
+7%
|
1 622
-4%
|
1 736
+7%
|
1 793
+3%
|
1 905
+6%
|
2 016
+6%
|
2 146
+6%
|
2 140
0%
|
2 264
+6%
|
2 615
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
47
|
(8)
|
(73)
|
(88)
|
(64)
|
(65)
|
(54)
|
(46)
|
(29)
|
(25)
|
(17)
|
(20)
|
(10)
|
38
|
3
|
53
|
54
|
101
|
37
|
(10)
|
(3)
|
40
|
12
|
32
|
1
|
(45)
|
(71)
|
(71)
|
(52)
|
(9)
|
0
|
(9)
|
(10)
|
27
|
(7)
|
30
|
37
|
50
|
58
|
59
|
57
|
80
|
54
|
53
|
56
|
54
|
61
|
20
|
19
|
56
|
19
|
66
|
78
|
125
|
76
|
33
|
19
|
107
|
45
|
48
|
52
|
227
|
245
|
392
|
544
|
544
|
|
| Non-Reccuring Items |
71
|
45
|
(42)
|
(38)
|
(116)
|
(83)
|
0
|
(9)
|
(11)
|
(11)
|
(9)
|
(10)
|
(12)
|
(10)
|
(16)
|
(42)
|
(147)
|
(146)
|
(400)
|
(380)
|
(263)
|
(262)
|
(15)
|
0
|
(27)
|
(168)
|
(153)
|
0
|
(126)
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(33)
|
(32)
|
(56)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
41
|
0
|
0
|
12
|
0
|
(19)
|
(19)
|
(27)
|
(27)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
70
|
70
|
288
|
218
|
303
|
338
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
11
|
4
|
58
|
64
|
40
|
(12)
|
4
|
9
|
9
|
(17)
|
(12)
|
10
|
(4)
|
11
|
2
|
11
|
11
|
3
|
48
|
56
|
15
|
33
|
24
|
32
|
35
|
61
|
107
|
107
|
111
|
9
|
20
|
12
|
33
|
2
|
32
|
43
|
15
|
6
|
8
|
(9)
|
(10)
|
5
|
9
|
38
|
43
|
15
|
52
|
21
|
20
|
(2)
|
(5)
|
(4)
|
2
|
19
|
46
|
50
|
42
|
24
|
5
|
51
|
52
|
84
|
131
|
138
|
156
|
47
|
66
|
57
|
64
|
17
|
95
|
106
|
54
|
(21)
|
133
|
59
|
0
|
(33)
|
|
| Pre-Tax Income |
(753)
N/A
|
(1 026)
-36%
|
(868)
+15%
|
125
N/A
|
62
-50%
|
62
N/A
|
(1 057)
N/A
|
(641)
+39%
|
(500)
+22%
|
(384)
+23%
|
(559)
-46%
|
(856)
-53%
|
(570)
+33%
|
(373)
+35%
|
(307)
+18%
|
(185)
+40%
|
(330)
-78%
|
(184)
+44%
|
(267)
-45%
|
(335)
-25%
|
(8)
+98%
|
30
N/A
|
454
+1 413%
|
351
-23%
|
191
-46%
|
(74)
N/A
|
64
N/A
|
65
+2%
|
185
+185%
|
477
+158%
|
377
-21%
|
288
-24%
|
357
+24%
|
553
+55%
|
529
-4%
|
796
+50%
|
853
+7%
|
867
+2%
|
576
-34%
|
792
+38%
|
594
-25%
|
493
-17%
|
1 052
+113%
|
660
-37%
|
985
+49%
|
1 116
+13%
|
877
-21%
|
1 089
+24%
|
926
-15%
|
1 030
+11%
|
943
-8%
|
882
-6%
|
966
+10%
|
714
-26%
|
1 006
+41%
|
876
-13%
|
1 023
+17%
|
1 297
+27%
|
1 347
+4%
|
1 586
+18%
|
1 560
-2%
|
1 548
-1%
|
1 540
-1%
|
1 666
+8%
|
1 630
-2%
|
1 593
-2%
|
1 612
+1%
|
1 602
-1%
|
1 742
+9%
|
1 841
+6%
|
1 816
-1%
|
2 164
+19%
|
2 165
+0%
|
2 314
+7%
|
2 359
+2%
|
2 524
+7%
|
2 591
+3%
|
2 808
+8%
|
3 126
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
120
|
150
|
67
|
(203)
|
(174)
|
(125)
|
231
|
83
|
1
|
(64)
|
22
|
31
|
90
|
(18)
|
(26)
|
(25)
|
(25)
|
(16)
|
(29)
|
(29)
|
(33)
|
(33)
|
(31)
|
(39)
|
(37)
|
(37)
|
(45)
|
(46)
|
(37)
|
(37)
|
(36)
|
(55)
|
(74)
|
(103)
|
(94)
|
(250)
|
(237)
|
(249)
|
(309)
|
(384)
|
(339)
|
(301)
|
(375)
|
(197)
|
(290)
|
(302)
|
(261)
|
(331)
|
(290)
|
(352)
|
(327)
|
(310)
|
(331)
|
(214)
|
(306)
|
(169)
|
(200)
|
(312)
|
(307)
|
(499)
|
(499)
|
(510)
|
(484)
|
(517)
|
(520)
|
(501)
|
(529)
|
(516)
|
(566)
|
(575)
|
(613)
|
(720)
|
(735)
|
(811)
|
(822)
|
(914)
|
(922)
|
(982)
|
(1 089)
|
|
| Income from Continuing Operations |
(633)
|
(876)
|
(801)
|
(78)
|
(112)
|
(63)
|
(826)
|
(558)
|
(499)
|
(448)
|
(537)
|
(825)
|
(480)
|
(391)
|
(333)
|
(210)
|
(355)
|
(200)
|
(296)
|
(364)
|
(41)
|
(3)
|
423
|
312
|
154
|
(111)
|
19
|
19
|
148
|
440
|
341
|
233
|
283
|
450
|
435
|
546
|
616
|
618
|
267
|
408
|
255
|
192
|
677
|
463
|
695
|
814
|
616
|
758
|
636
|
678
|
616
|
572
|
635
|
500
|
700
|
707
|
823
|
985
|
1 040
|
1 087
|
1 061
|
1 038
|
1 056
|
1 149
|
1 110
|
1 092
|
1 083
|
1 086
|
1 176
|
1 266
|
1 203
|
1 444
|
1 430
|
1 503
|
1 537
|
1 610
|
1 669
|
1 826
|
2 037
|
|
| Income to Minority Interest |
13
|
14
|
3
|
14
|
15
|
15
|
28
|
19
|
20
|
25
|
30
|
24
|
(19)
|
(8)
|
7
|
31
|
17
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(619)
N/A
|
(863)
-39%
|
(802)
+7%
|
(66)
+92%
|
(100)
-52%
|
(50)
+50%
|
(798)
-1 496%
|
(539)
+32%
|
(477)
+12%
|
(421)
+12%
|
(504)
-20%
|
(800)
-59%
|
(500)
+38%
|
(401)
+20%
|
(326)
+19%
|
(180)
+45%
|
(339)
-88%
|
(200)
+41%
|
(303)
-52%
|
(370)
-22%
|
(48)
+87%
|
(11)
+77%
|
417
N/A
|
307
-26%
|
150
-51%
|
(117)
N/A
|
19
N/A
|
20
+5%
|
147
+635%
|
440
+199%
|
340
-23%
|
231
-32%
|
283
+23%
|
450
+59%
|
435
-3%
|
546
+26%
|
615
+13%
|
618
+0%
|
266
-57%
|
407
+53%
|
255
-37%
|
190
-25%
|
676
+256%
|
462
-32%
|
693
+50%
|
813
+17%
|
615
-24%
|
758
+23%
|
635
-16%
|
678
+7%
|
616
-9%
|
572
-7%
|
635
+11%
|
500
-21%
|
700
+40%
|
706
+1%
|
823
+17%
|
985
+20%
|
1 039
+5%
|
1 087
+5%
|
1 061
-2%
|
1 037
-2%
|
1 056
+2%
|
1 149
+9%
|
1 109
-3%
|
1 092
-2%
|
1 082
-1%
|
1 084
+0%
|
1 176
+8%
|
1 265
+8%
|
1 202
-5%
|
1 444
+20%
|
1 428
-1%
|
1 501
+5%
|
1 536
+2%
|
1 608
+5%
|
1 668
+4%
|
1 825
+9%
|
2 036
+12%
|
|
| EPS (Diluted) |
-58.39
N/A
|
-80.6
-38%
|
-72.9
+10%
|
-6.21
+91%
|
-9.24
-49%
|
-5
+46%
|
-75.28
-1 406%
|
-49.9
+34%
|
-44.57
+11%
|
-39.71
+11%
|
-46.66
-18%
|
-75.47
-62%
|
-47.16
+38%
|
-37.12
+21%
|
-30.75
+17%
|
-16.98
+45%
|
-31.68
-87%
|
-18.86
+40%
|
-27.54
-46%
|
-34.9
-27%
|
-4.51
+87%
|
-1.02
+77%
|
37.9
N/A
|
26.01
-31%
|
12.71
-51%
|
-9.91
N/A
|
1.58
N/A
|
1.69
+7%
|
12.45
+637%
|
37.28
+199%
|
28.33
-24%
|
19.57
-31%
|
23.98
+23%
|
38.13
+59%
|
36.25
-5%
|
46.27
+28%
|
52.11
+13%
|
52.82
+1%
|
22.68
-57%
|
35.7
+57%
|
22.36
-37%
|
16.65
-26%
|
59.2
+256%
|
40.52
-32%
|
60.78
+50%
|
71.31
+17%
|
53.86
-24%
|
66.49
+23%
|
55.7
-16%
|
59.47
+7%
|
53.71
-10%
|
47.4
-12%
|
52.56
+11%
|
41.35
-21%
|
57.94
+40%
|
58.41
+1%
|
68.01
+16%
|
81.35
+20%
|
85.86
+6%
|
89.79
+5%
|
87.58
-2%
|
85.56
-2%
|
87.16
+2%
|
94.82
+9%
|
91.41
-4%
|
89.95
-2%
|
89.19
-1%
|
89.3
+0%
|
96.75
+8%
|
104
+7%
|
98.88
-5%
|
118.69
+20%
|
117.26
-1%
|
123.16
+5%
|
124.2
+1%
|
119.16
-4%
|
123.44
+4%
|
134.95
+9%
|
150.67
+12%
|
|