Omron Corp
TSE:6645
Balance Sheet
Balance Sheet Decomposition
Omron Corp
Omron Corp
Balance Sheet
Omron Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
70 779
|
79 919
|
95 059
|
80 619
|
52 285
|
42 995
|
40 624
|
46 631
|
51 726
|
74 735
|
45 257
|
55 708
|
90 251
|
102 622
|
82 910
|
126 026
|
113 023
|
103 850
|
185 533
|
250 755
|
155 484
|
105 279
|
143 086
|
149 023
|
|
| Cash Equivalents |
70 779
|
79 919
|
95 059
|
80 619
|
52 285
|
42 995
|
40 624
|
46 631
|
51 726
|
74 735
|
45 257
|
55 708
|
90 251
|
102 622
|
82 910
|
126 026
|
113 023
|
103 850
|
185 533
|
250 755
|
155 484
|
105 279
|
143 086
|
149 023
|
|
| Total Receivables |
112 151
|
110 111
|
122 068
|
121 652
|
136 348
|
173 403
|
164 667
|
110 989
|
123 719
|
135 301
|
141 099
|
156 923
|
172 404
|
177 151
|
163 439
|
167 890
|
172 948
|
148 310
|
134 027
|
134 405
|
151 022
|
179 205
|
171 210
|
171 704
|
|
| Accounts Receivables |
112 151
|
110 111
|
122 068
|
121 652
|
136 348
|
173 403
|
164 667
|
110 989
|
123 719
|
135 301
|
141 099
|
156 923
|
172 404
|
177 151
|
163 439
|
167 890
|
172 948
|
148 310
|
134 027
|
134 405
|
151 022
|
179 205
|
171 210
|
171 704
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
74 617
|
75 446
|
70 341
|
68 585
|
74 958
|
94 109
|
95 125
|
84 708
|
77 655
|
86 151
|
92 253
|
91 013
|
97 677
|
116 020
|
107 267
|
109 404
|
129 581
|
120 379
|
104 301
|
103 265
|
141 935
|
173 926
|
174 034
|
172 953
|
|
| Other Current Assets |
19 951
|
29 637
|
28 758
|
25 084
|
28 722
|
31 552
|
29 638
|
33 663
|
32 658
|
31 703
|
29 488
|
30 050
|
36 161
|
38 303
|
35 993
|
32 584
|
21 833
|
87 434
|
23 278
|
26 007
|
34 464
|
28 482
|
59 273
|
45 656
|
|
| Total Current Assets |
277 498
|
295 113
|
316 226
|
295 940
|
292 313
|
342 059
|
330 054
|
275 991
|
285 758
|
327 890
|
308 097
|
333 694
|
396 493
|
434 096
|
389 609
|
435 904
|
437 385
|
459 973
|
447 139
|
514 432
|
482 905
|
486 892
|
547 603
|
539 336
|
|
| PP&E Net |
152 294
|
149 045
|
150 723
|
154 689
|
167 617
|
159 315
|
152 676
|
132 535
|
122 994
|
119 998
|
120 706
|
126 835
|
135 566
|
151 452
|
146 565
|
127 615
|
135 103
|
115 083
|
144 853
|
151 181
|
161 844
|
177 086
|
191 158
|
182 100
|
|
| PP&E Gross |
152 294
|
149 045
|
150 723
|
154 689
|
167 617
|
159 315
|
152 676
|
132 535
|
122 994
|
119 998
|
120 706
|
126 835
|
135 566
|
151 452
|
146 565
|
127 615
|
135 103
|
115 083
|
144 853
|
151 181
|
161 844
|
177 086
|
191 158
|
182 100
|
|
| Accumulated Depreciation |
145 546
|
145 527
|
148 404
|
148 529
|
163 802
|
175 970
|
175 946
|
167 324
|
173 659
|
177 191
|
184 679
|
200 492
|
209 591
|
231 157
|
236 864
|
234 852
|
250 468
|
187 370
|
187 535
|
187 577
|
208 623
|
217 086
|
240 822
|
248 064
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108 881
|
115 236
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 253
|
30 385
|
38 705
|
40 532
|
38 568
|
39 160
|
39 718
|
43 125
|
361 783
|
361 181
|
|
| Long-Term Investments |
44 216
|
32 048
|
51 576
|
67 107
|
78 612
|
63 447
|
55 784
|
47 320
|
52 193
|
49 215
|
50 604
|
56 132
|
72 466
|
81 424
|
62 103
|
52 309
|
56 211
|
55 019
|
55 033
|
46 582
|
168 448
|
180 680
|
47 828
|
56 913
|
|
| Other Long-Term Assets |
75 358
|
91 193
|
73 748
|
67 693
|
50 519
|
65 516
|
78 853
|
82 434
|
71 309
|
65 687
|
57 916
|
56 976
|
50 179
|
44 039
|
54 795
|
51 488
|
77 548
|
79 271
|
72 531
|
69 024
|
77 714
|
110 377
|
97 476
|
107 024
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 253
|
30 385
|
38 705
|
40 532
|
38 568
|
39 160
|
39 718
|
43 125
|
361 783
|
361 181
|
|
| Total Assets |
549 366
N/A
|
567 399
+3%
|
592 273
+4%
|
585 429
-1%
|
589 061
+1%
|
630 337
+7%
|
617 367
-2%
|
538 280
-13%
|
532 254
-1%
|
562 790
+6%
|
537 323
-5%
|
573 637
+7%
|
654 704
+14%
|
711 011
+9%
|
683 325
-4%
|
697 701
+2%
|
744 952
+7%
|
749 878
+1%
|
758 124
+1%
|
820 379
+8%
|
930 629
+13%
|
998 160
+7%
|
1 354 729
+36%
|
1 361 790
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
60 000
|
67 773
|
79 345
|
75 866
|
85 224
|
91 543
|
94 654
|
58 179
|
68 874
|
77 836
|
79 331
|
75 592
|
85 218
|
92 702
|
82 606
|
89 362
|
93 792
|
71 360
|
64 496
|
69 561
|
86 827
|
92 855
|
82 548
|
91 620
|
|
| Accrued Liabilities |
26 580
|
28 489
|
36 260
|
39 425
|
40 971
|
44 015
|
39 581
|
25 502
|
28 601
|
31 602
|
29 802
|
36 725
|
46 237
|
45 622
|
44 865
|
46 348
|
50 705
|
41 464
|
50 765
|
59 124
|
65 571
|
72 677
|
67 187
|
64 782
|
|
| Short-Term Debt |
14 723
|
18 948
|
15 444
|
12 424
|
2 468
|
19 868
|
17 795
|
32 970
|
16 612
|
45 519
|
18 774
|
5 570
|
488
|
0
|
2
|
156
|
0
|
0
|
0
|
0
|
20 000
|
213
|
22 548
|
16 276
|
|
| Current Portion of Long-Term Debt |
1 192
|
11 997
|
30 036
|
10 503
|
296
|
264
|
522
|
488
|
20 315
|
231
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 451
|
4 096
|
|
| Other Current Liabilities |
26 950
|
24 370
|
23 463
|
24 770
|
26 701
|
33 170
|
24 517
|
17 899
|
21 160
|
26 244
|
24 989
|
27 814
|
30 764
|
38 438
|
35 190
|
36 215
|
38 281
|
62 731
|
36 038
|
32 685
|
39 274
|
44 275
|
52 426
|
56 509
|
|
| Total Current Liabilities |
129 445
|
151 577
|
184 548
|
162 988
|
155 660
|
188 860
|
177 069
|
135 038
|
155 562
|
181 432
|
152 896
|
145 701
|
162 707
|
176 762
|
162 663
|
172 081
|
182 778
|
175 555
|
151 299
|
161 370
|
211 672
|
210 020
|
231 160
|
233 283
|
|
| Long-Term Debt |
42 796
|
40 315
|
11 207
|
1 832
|
1 049
|
1 681
|
1 492
|
21 401
|
1 290
|
849
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92 075
|
119 088
|
|
| Deferred Income Tax |
436
|
643
|
483
|
1 199
|
673
|
2 006
|
3 887
|
941
|
886
|
697
|
738
|
595
|
2 167
|
697
|
660
|
763
|
706
|
733
|
1 717
|
1 671
|
2 177
|
2 052
|
16 419
|
16 273
|
|
| Minority Interest |
2 797
|
2 472
|
1 447
|
1 549
|
1 125
|
1 438
|
2 018
|
1 570
|
808
|
899
|
840
|
1 801
|
2 269
|
2 325
|
2 316
|
1 728
|
1 856
|
2 099
|
2 174
|
2 500
|
2 744
|
2 754
|
164 307
|
162 547
|
|
| Other Liabilities |
75 658
|
120 782
|
119 878
|
112 051
|
67 617
|
53 530
|
64 399
|
80 919
|
67 381
|
66 160
|
62 009
|
58 578
|
57 052
|
41 458
|
72 968
|
54 100
|
54 082
|
67 279
|
72 519
|
47 980
|
48 809
|
54 861
|
64 082
|
58 714
|
|
| Total Liabilities |
251 132
N/A
|
315 789
+26%
|
317 563
+1%
|
279 619
-12%
|
226 124
-19%
|
247 515
+9%
|
248 865
+1%
|
239 869
-4%
|
225 927
-6%
|
250 037
+11%
|
216 483
-13%
|
206 675
-5%
|
224 195
+8%
|
221 242
-1%
|
238 607
+8%
|
228 672
-4%
|
239 422
+5%
|
245 666
+3%
|
227 709
-7%
|
213 521
-6%
|
265 402
+24%
|
269 687
+2%
|
568 043
+111%
|
589 905
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
64 082
|
64 082
|
64 082
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
|
| Retained Earnings |
162 729
|
160 753
|
182 746
|
207 200
|
235 873
|
266 313
|
275 124
|
240 447
|
240 222
|
260 398
|
270 591
|
264 530
|
299 049
|
314 577
|
332 365
|
363 813
|
410 890
|
455 465
|
472 749
|
499 116
|
542 069
|
596 536
|
584 162
|
579 956
|
|
| Additional Paid In Capital |
98 705
|
98 705
|
98 705
|
98 726
|
98 724
|
98 828
|
98 961
|
99 059
|
99 081
|
99 081
|
99 078
|
99 066
|
99 067
|
99 070
|
99 101
|
99 138
|
99 588
|
100 233
|
100 521
|
101 403
|
100 652
|
98 506
|
98 997
|
100 161
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
10 909
|
19 671
|
12 738
|
6 501
|
2 763
|
7 684
|
6 570
|
6 995
|
9 580
|
18 466
|
18 466
|
11 884
|
5 765
|
7 426
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1 919
|
12 021
|
20 264
|
23 207
|
32 789
|
43 406
|
41 466
|
44 451
|
44 462
|
44 599
|
44 496
|
16 385
|
16 545
|
467
|
644
|
659
|
19 689
|
45 386
|
23 349
|
24 816
|
54 607
|
70 616
|
69 969
|
69 964
|
|
| Other Equity |
25 363
|
59 909
|
50 559
|
51 918
|
22 642
|
15 751
|
34 718
|
63 507
|
60 298
|
72 797
|
75 428
|
53 929
|
33 628
|
9 989
|
62 088
|
63 128
|
56 785
|
70 200
|
83 606
|
32 945
|
13 013
|
39 947
|
109 396
|
97 632
|
|
| Total Equity |
298 234
N/A
|
251 610
-16%
|
274 710
+9%
|
305 810
+11%
|
362 937
+19%
|
382 822
+5%
|
368 502
-4%
|
298 411
-19%
|
306 327
+3%
|
312 753
+2%
|
320 840
+3%
|
366 962
+14%
|
430 509
+17%
|
489 769
+14%
|
444 718
-9%
|
469 029
+5%
|
505 530
+8%
|
504 212
0%
|
530 415
+5%
|
606 858
+14%
|
665 227
+10%
|
728 473
+10%
|
786 686
+8%
|
771 885
-2%
|
|
| Total Liabilities & Equity |
549 366
N/A
|
567 399
+3%
|
592 273
+4%
|
585 429
-1%
|
589 061
+1%
|
630 337
+7%
|
617 367
-2%
|
538 280
-13%
|
532 254
-1%
|
562 790
+6%
|
537 323
-5%
|
573 637
+7%
|
654 704
+14%
|
711 011
+9%
|
683 325
-4%
|
697 701
+2%
|
744 952
+7%
|
749 878
+1%
|
758 124
+1%
|
820 379
+8%
|
930 629
+13%
|
998 160
+7%
|
1 354 729
+36%
|
1 361 790
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
248
|
243
|
239
|
238
|
234
|
231
|
222
|
220
|
220
|
220
|
220
|
220
|
220
|
217
|
214
|
214
|
211
|
205
|
202
|
202
|
199
|
197
|
197
|
197
|
|