Nippon Thompson Co Ltd
TSE:6480
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nippon Thompson Co Ltd
TSE:6480
|
JP |
|
W
|
Western Region Gold Co Ltd
SSE:601069
|
CN |
|
IPG Photonics Corp
NASDAQ:IPGP
|
US |
Balance Sheet
Balance Sheet Decomposition
Nippon Thompson Co Ltd
Nippon Thompson Co Ltd
Balance Sheet
Nippon Thompson Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15 667
|
10 122
|
18 600
|
21 900
|
14 857
|
18 058
|
14 804
|
12 559
|
16 160
|
21 874
|
14 744
|
10 095
|
14 748
|
18 871
|
13 933
|
20 240
|
18 104
|
17 023
|
12 924
|
15 489
|
18 001
|
18 848
|
19 773
|
24 434
|
|
| Cash Equivalents |
15 667
|
10 122
|
18 600
|
21 900
|
14 857
|
18 058
|
14 804
|
12 559
|
16 160
|
21 874
|
14 744
|
10 095
|
14 748
|
18 871
|
13 933
|
20 240
|
18 104
|
17 023
|
12 924
|
15 489
|
18 001
|
18 848
|
19 773
|
24 434
|
|
| Short-Term Investments |
1 160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7 374
|
9 034
|
10 418
|
10 489
|
12 117
|
13 005
|
13 163
|
6 697
|
7 246
|
10 760
|
9 432
|
8 671
|
9 558
|
10 826
|
10 225
|
13 102
|
16 348
|
15 436
|
11 657
|
13 526
|
17 152
|
17 262
|
13 425
|
13 986
|
|
| Accounts Receivables |
7 374
|
9 034
|
10 418
|
10 489
|
12 117
|
13 005
|
13 163
|
6 697
|
7 246
|
10 760
|
9 432
|
8 671
|
9 558
|
10 826
|
10 225
|
13 102
|
16 348
|
15 436
|
11 657
|
13 526
|
17 152
|
17 262
|
13 425
|
13 986
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
27 717
|
25 976
|
23 447
|
23 457
|
23 080
|
25 353
|
26 593
|
30 997
|
26 454
|
27 057
|
35 518
|
34 276
|
29 579
|
27 851
|
28 385
|
25 915
|
25 542
|
29 770
|
33 732
|
31 484
|
33 574
|
38 182
|
41 802
|
38 793
|
|
| Other Current Assets |
2 564
|
2 393
|
2 239
|
2 342
|
2 423
|
2 985
|
2 709
|
3 590
|
3 250
|
2 844
|
3 607
|
3 109
|
3 988
|
4 504
|
3 693
|
3 372
|
1 302
|
1 390
|
2 627
|
1 415
|
1 685
|
2 332
|
2 486
|
1 949
|
|
| Total Current Assets |
54 482
|
47 525
|
54 704
|
58 188
|
52 477
|
59 401
|
57 269
|
53 843
|
53 110
|
62 535
|
63 301
|
56 151
|
57 873
|
62 052
|
56 236
|
62 629
|
61 296
|
63 619
|
60 940
|
61 914
|
70 412
|
76 624
|
77 486
|
79 162
|
|
| PP&E Net |
19 593
|
17 478
|
15 784
|
15 252
|
14 777
|
16 562
|
16 744
|
18 844
|
15 906
|
15 979
|
20 643
|
18 829
|
18 701
|
18 297
|
20 744
|
20 872
|
20 313
|
22 430
|
24 742
|
24 526
|
22 565
|
22 453
|
23 926
|
23 677
|
|
| PP&E Gross |
19 593
|
17 478
|
15 784
|
15 252
|
14 777
|
16 562
|
16 744
|
18 844
|
15 906
|
15 979
|
20 643
|
18 829
|
18 701
|
18 297
|
20 744
|
20 872
|
20 313
|
22 430
|
24 742
|
24 526
|
22 565
|
22 453
|
23 926
|
23 677
|
|
| Accumulated Depreciation |
40 033
|
42 464
|
44 308
|
45 730
|
46 886
|
48 225
|
50 255
|
51 973
|
53 813
|
55 494
|
57 886
|
60 263
|
61 016
|
62 907
|
63 551
|
64 132
|
65 163
|
67 107
|
68 873
|
71 255
|
74 108
|
76 396
|
79 871
|
81 632
|
|
| Intangible Assets |
199
|
176
|
127
|
141
|
243
|
334
|
340
|
250
|
194
|
146
|
302
|
396
|
609
|
1 320
|
1 974
|
2 990
|
2 611
|
2 279
|
1 864
|
1 491
|
1 093
|
1 056
|
1 650
|
1 949
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
384
|
345
|
287
|
243
|
211
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 067
|
2 613
|
4 422
|
4 766
|
8 028
|
6 540
|
7 242
|
4 874
|
6 142
|
5 968
|
5 890
|
6 106
|
7 591
|
9 995
|
7 914
|
10 440
|
11 119
|
8 385
|
6 708
|
9 619
|
9 021
|
9 113
|
11 826
|
11 110
|
|
| Other Long-Term Assets |
4 281
|
5 410
|
4 957
|
4 251
|
3 799
|
3 163
|
3 157
|
3 206
|
2 905
|
1 618
|
2 854
|
2 861
|
2 117
|
1 747
|
2 329
|
2 312
|
2 809
|
4 468
|
3 621
|
3 185
|
3 987
|
5 101
|
4 299
|
4 768
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
384
|
345
|
287
|
243
|
211
|
0
|
0
|
0
|
0
|
|
| Total Assets |
81 622
N/A
|
73 202
-10%
|
79 994
+9%
|
82 598
+3%
|
79 324
-4%
|
86 000
+8%
|
84 752
-1%
|
81 017
-4%
|
78 257
-3%
|
86 246
+10%
|
92 990
+8%
|
84 343
-9%
|
86 891
+3%
|
93 411
+8%
|
89 197
-5%
|
99 627
+12%
|
98 493
-1%
|
101 468
+3%
|
98 118
-3%
|
100 946
+3%
|
107 078
+6%
|
114 347
+7%
|
119 187
+4%
|
120 666
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 544
|
4 326
|
6 449
|
7 451
|
8 007
|
9 009
|
9 912
|
6 675
|
5 195
|
9 691
|
9 390
|
4 487
|
5 913
|
7 368
|
6 551
|
8 143
|
10 939
|
11 438
|
7 832
|
7 773
|
11 845
|
11 595
|
4 590
|
3 977
|
|
| Accrued Liabilities |
1 640
|
1 918
|
2 189
|
2 317
|
2 430
|
2 819
|
3 047
|
2 068
|
1 535
|
2 499
|
2 385
|
1 930
|
2 175
|
2 541
|
2 441
|
2 316
|
2 827
|
2 751
|
2 186
|
2 194
|
2 991
|
3 266
|
3 046
|
2 886
|
|
| Short-Term Debt |
1 789
|
799
|
989
|
1 098
|
1 265
|
1 191
|
981
|
284
|
153
|
332
|
231
|
0
|
600
|
0
|
0
|
400
|
0
|
0
|
1 200
|
1 200
|
2 200
|
0
|
5 000
|
0
|
|
| Current Portion of Long-Term Debt |
7 560
|
65
|
3 165
|
10 820
|
260
|
0
|
7 586
|
555
|
1 195
|
7 540
|
6 915
|
3 556
|
2 907
|
3 785
|
7 942
|
8 201
|
2 846
|
3 248
|
4 292
|
15 324
|
3 813
|
4 150
|
10 453
|
7 786
|
|
| Other Current Liabilities |
744
|
612
|
2 069
|
2 874
|
2 647
|
4 537
|
2 927
|
1 787
|
902
|
2 248
|
3 126
|
842
|
1 412
|
2 204
|
2 794
|
1 801
|
2 965
|
4 701
|
2 244
|
1 914
|
3 953
|
5 326
|
2 294
|
2 397
|
|
| Total Current Liabilities |
15 277
|
7 720
|
14 861
|
24 560
|
14 609
|
17 556
|
24 453
|
11 369
|
8 980
|
22 310
|
22 047
|
10 815
|
13 007
|
15 898
|
19 728
|
20 861
|
19 577
|
22 138
|
17 754
|
28 405
|
24 802
|
24 337
|
25 383
|
17 046
|
|
| Long-Term Debt |
21 675
|
21 545
|
18 680
|
8 260
|
7 968
|
7 586
|
0
|
12 167
|
16 712
|
10 084
|
15 969
|
19 179
|
16 864
|
15 446
|
10 738
|
18 694
|
19 014
|
18 752
|
22 554
|
12 697
|
17 845
|
17 970
|
17 257
|
27 117
|
|
| Deferred Income Tax |
0
|
0
|
33
|
99
|
1 458
|
897
|
236
|
245
|
272
|
10
|
5
|
5
|
13
|
523
|
11
|
1 177
|
113
|
279
|
246
|
266
|
255
|
126
|
47
|
462
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
35
|
359
|
372
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 766
|
2 078
|
2 157
|
2 030
|
1 612
|
1 068
|
1 062
|
1 502
|
1 891
|
1 874
|
1 620
|
1 177
|
886
|
445
|
664
|
290
|
123
|
104
|
125
|
153
|
202
|
252
|
336
|
410
|
|
| Total Liabilities |
38 718
N/A
|
31 343
-19%
|
35 731
+14%
|
34 949
-2%
|
25 647
-27%
|
27 107
+6%
|
25 751
-5%
|
25 283
-2%
|
27 855
+10%
|
34 278
+23%
|
39 641
+16%
|
31 176
-21%
|
30 770
-1%
|
32 349
+5%
|
31 176
-4%
|
41 381
+33%
|
39 199
-5%
|
41 366
+6%
|
40 679
-2%
|
41 521
+2%
|
43 104
+4%
|
42 685
-1%
|
43 023
+1%
|
45 035
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9 325
|
9 325
|
9 325
|
9 325
|
9 341
|
9 532
|
9 532
|
9 532
|
9 532
|
9 532
|
9 532
|
9 532
|
9 532
|
9 532
|
9 533
|
9 533
|
9 533
|
9 533
|
9 533
|
9 533
|
9 533
|
9 533
|
9 533
|
9 533
|
|
| Retained Earnings |
21 057
|
20 193
|
21 796
|
24 984
|
28 802
|
34 196
|
36 579
|
34 630
|
28 428
|
30 894
|
32 840
|
31 870
|
31 777
|
33 966
|
34 052
|
32 831
|
33 620
|
36 367
|
35 136
|
34 619
|
38 025
|
44 312
|
45 565
|
45 190
|
|
| Additional Paid In Capital |
12 679
|
12 679
|
12 679
|
12 679
|
12 695
|
12 887
|
12 886
|
12 886
|
12 886
|
12 886
|
12 886
|
12 886
|
12 886
|
12 886
|
12 887
|
12 887
|
12 887
|
12 875
|
12 886
|
12 886
|
12 886
|
12 886
|
12 886
|
12 886
|
|
| Unrealized Security Profit/Loss |
65
|
2
|
1 067
|
1 266
|
3 049
|
2 190
|
1 136
|
475
|
1 230
|
1 192
|
964
|
1 173
|
2 165
|
3 634
|
0
|
3 975
|
4 450
|
2 568
|
1 365
|
3 424
|
3 017
|
3 115
|
5 007
|
4 753
|
|
| Treasury Stock |
3
|
24
|
30
|
44
|
59
|
77
|
1 246
|
37
|
41
|
46
|
46
|
378
|
322
|
260
|
0
|
801
|
1 169
|
1 048
|
828
|
1 087
|
1 024
|
917
|
2 430
|
2 324
|
|
| Other Equity |
86
|
312
|
572
|
564
|
154
|
164
|
115
|
1 753
|
1 635
|
2 488
|
2 827
|
1 916
|
83
|
1 304
|
8
|
179
|
27
|
193
|
653
|
50
|
1 537
|
2 733
|
5 603
|
5 593
|
|
| Total Equity |
42 907
N/A
|
41 859
-2%
|
44 265
+6%
|
47 646
+8%
|
53 674
+13%
|
58 892
+10%
|
59 002
+0%
|
55 733
-6%
|
50 400
-10%
|
51 970
+3%
|
53 349
+3%
|
53 167
0%
|
56 121
+6%
|
61 062
+9%
|
58 021
-5%
|
58 246
+0%
|
59 294
+2%
|
60 102
+1%
|
57 439
-4%
|
59 425
+3%
|
63 974
+8%
|
71 662
+12%
|
76 164
+6%
|
75 631
-1%
|
|
| Total Liabilities & Equity |
81 625
N/A
|
73 202
-10%
|
79 996
+9%
|
82 595
+3%
|
79 321
-4%
|
85 999
+8%
|
84 753
-1%
|
81 016
-4%
|
78 255
-3%
|
86 248
+10%
|
92 990
+8%
|
84 343
-9%
|
86 891
+3%
|
93 411
+8%
|
89 197
-5%
|
99 627
+12%
|
98 493
-1%
|
101 468
+3%
|
98 118
-3%
|
100 946
+3%
|
107 078
+6%
|
114 347
+7%
|
119 187
+4%
|
120 666
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
74
|
74
|
74
|
74
|
74
|
74
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
72
|
72
|
71
|
72
|
72
|
71
|
71
|
71
|
69
|
69
|
|