Heiwa Corp
TSE:6412
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (8.7), the stock would be worth ¥3 296.75 (81% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.8 | ¥1 817 |
0%
|
| 3-Year Average | 8.7 | ¥3 296.75 |
+81%
|
| 5-Year Average | 9.5 | ¥3 594.21 |
+98%
|
| Industry Average | 11.6 | ¥4 392.26 |
+142%
|
| Country Average | 11.5 | ¥4 327.3 |
+138%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Heiwa Corp
TSE:6412
|
179.2B JPY | 4.8 | 18.8 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 11.5 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
3.9T JPY | 21.5 | 30.8 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
6B USD | 6.9 | 16.1 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.6B USD | 13.4 | 25.7 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.2B USD | 8.1 | 18.4 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 10.8 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.2B CNY | 14.6 | 26.3 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
17.4B CNY | 1.4 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
2B EUR | 3 | 134.7 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
10.9B BRL | 5.2 | 17.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8 |
| Median | 11.5 |
| 70th Percentile | 16 |
| Max | 277 515 329.3 |
Other Multiples
Heiwa Corp
Glance View
In the vibrant landscape of Japanese industry, Heiwa Corp. stands as a stalwart in the niche domain of pachinko and pachislot machine manufacturing. Founded in the aftermath of World War II, Heiwa carved out its legacy by tapping into Japan's unique recreational fervor. Pachinko, a game that merges elements of slot machines and pinball, has become a cultural staple, and Heiwa has consistently capitalized on this popularity. The company skillfully blends traditional appeal with modern technological advancements to produce machines that are as much about entertainment as they are about nostalgia. Through its dexterity in design and engineering, Heiwa ensures each machine offers an engaging experience, driving strong sales in pachinko parlors throughout the country. The company's ability to adapt and innovate keeps it competitive in a market heavily tied to socio-cultural trends. Revenue streams for Heiwa are largely driven by its sales of these gaming machines, supplemented by an astute business model that includes leasing arrangements and after-sales service contracts. Building on a robust distribution network, Heiwa not only sells directly to pachinko parlors but also engages in partnerships that keep its machines in consistent demand. That's not all—Heiwa prudently diversifies its portfolio with ventures into real estate and other business ventures, ensuring that its income is balanced amidst the fluctuating gaming industry. As regulations and demographic shifts reshape the landscape, Heiwa's strategic flexibility and keen market insights position it to navigate challenges and leverage emergent opportunities, sustaining its role as a leading player in Japan's leisure sector.