Heiwa Corp
TSE:6412

Watchlist Manager
Heiwa Corp Logo
Heiwa Corp
TSE:6412
Watchlist
Price: 1 817 JPY -0.33% Market Closed
Market Cap: ¥181.4B

P/OCF

4.8
Current
45%
Cheaper
vs 3-y average of 8.7

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
4.8
=
Market Cap
¥197.3B
/
Operating Cash Flow
¥37.3B

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
4.8
=
Market Cap
¥197.3B
/
Operating Cash Flow
¥37.3B

Valuation Scenarios

Heiwa Corp is trading below its 3-year average

If P/OCF returns to its 3-Year Average (8.7), the stock would be worth ¥3 296.75 (81% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+142%
Average Upside
115%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 4.8 ¥1 817
0%
3-Year Average 8.7 ¥3 296.75
+81%
5-Year Average 9.5 ¥3 594.21
+98%
Industry Average 11.6 ¥4 392.26
+142%
Country Average 11.5 ¥4 327.3
+138%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close

Market Distribution

Lower than 88% of companies in Japan
Percentile
12th
Based on 4 634 companies
12th percentile
4.8
Low
0.1 — 8
Typical Range
8 — 16
High
16 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 8
Median 11.5
70th Percentile 16
Max 277 515 329.3

Heiwa Corp
Glance View

In the vibrant landscape of Japanese industry, Heiwa Corp. stands as a stalwart in the niche domain of pachinko and pachislot machine manufacturing. Founded in the aftermath of World War II, Heiwa carved out its legacy by tapping into Japan's unique recreational fervor. Pachinko, a game that merges elements of slot machines and pinball, has become a cultural staple, and Heiwa has consistently capitalized on this popularity. The company skillfully blends traditional appeal with modern technological advancements to produce machines that are as much about entertainment as they are about nostalgia. Through its dexterity in design and engineering, Heiwa ensures each machine offers an engaging experience, driving strong sales in pachinko parlors throughout the country. The company's ability to adapt and innovate keeps it competitive in a market heavily tied to socio-cultural trends. Revenue streams for Heiwa are largely driven by its sales of these gaming machines, supplemented by an astute business model that includes leasing arrangements and after-sales service contracts. Building on a robust distribution network, Heiwa not only sells directly to pachinko parlors but also engages in partnerships that keep its machines in consistent demand. That's not all—Heiwa prudently diversifies its portfolio with ventures into real estate and other business ventures, ensuring that its income is balanced amidst the fluctuating gaming industry. As regulations and demographic shifts reshape the landscape, Heiwa's strategic flexibility and keen market insights position it to navigate challenges and leverage emergent opportunities, sustaining its role as a leading player in Japan's leisure sector.

Intrinsic Value
4 428.4 JPY
Undervaluation 59%
Intrinsic Value
Price ¥1 817
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett