M

Maruyama MFG Co Inc
TSE:6316

Watchlist Manager
Maruyama MFG Co Inc
TSE:6316
Watchlist
Price: 2 357 JPY 1.51% Market Closed
Market Cap: ¥11.9B

Relative Value

The Relative Value of one Maruyama MFG Co Inc stock under the Base Case scenario is 4 307.03 JPY. Compared to the current market price of 2 357 JPY, Maruyama MFG Co Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 307.03 JPY
Undervaluation 45%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Maruyama MFG Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Maruyama MFG Co Inc
TSE:6316
11.9B JPY 0.3 12.7 5.9 10.5
US
Deere & Co
NYSE:DE
154.8B USD 3.3 32.2 17 21.2
JP
Kubota Corp
TSE:6326
3.1T JPY 1 16.5 10.1 15.2
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
Toro Co
NYSE:TTC
9.2B USD 2 27.7 15.2 19.4
US
AGCO Corp
NYSE:AGCO
8.2B USD 0.8 11.2 9.2 13.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
340.8B INR 3.1 14.2 19.2 23.3
CN
First Tractor Co Ltd
SSE:601038
17.1B CNY 1.6 21 26.7 26.7
SE
Husqvarna AB
STO:HUSQ B
21.1B SEK 0.5 11.9 10.3 10.3
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10B CNY 16.3 -26.1 -58.1 -58.1
IT
Comer Industries SpA
MIL:COM
1.2B EUR 1.3 19.7 8.7 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Maruyama MFG Co Inc
TSE:6316
Average EV/EBITDA: 12.9
5.9
N/A N/A
US
Deere & Co
NYSE:DE
17
-1%
N/A
JP
Kubota Corp
TSE:6326
10.1
7%
1.4
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
15.2
10%
1.5
US
AGCO Corp
NYSE:AGCO
9.2
17%
0.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
19.2
16%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
26.7
22%
1.2
SE
Husqvarna AB
STO:HUSQ B
10.3
34%
0.3
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -58.1 N/A N/A
IT
Comer Industries SpA
MIL:COM
8.7
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Maruyama MFG Co Inc
TSE:6316
Average EV/EBIT: 16.3
10.5
N/A N/A
US
Deere & Co
NYSE:DE
21.2
-2%
N/A
JP
Kubota Corp
TSE:6326
15.2
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
Toro Co
NYSE:TTC
19.4
13%
1.5
US
AGCO Corp
NYSE:AGCO
13.5
22%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
23.3
22%
1.1
CN
F
First Tractor Co Ltd
SSE:601038
26.7
11%
2.4
SE
Husqvarna AB
STO:HUSQ B
10.3
11%
0.9
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -58.1 N/A N/A
IT
Comer Industries SpA
MIL:COM
14.2
11%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett