Freund Corp
TSE:6312
Freund Corp
TSE:6312
Price:
1 078
JPY
0.09%
Market Closed
Market Cap:
¥19.8B
Income Statement
Earnings Waterfall
Freund Corp
Freund Corp
Income Statement
Freund Corp
Freund Corp
Currency: JPY
| Nov-2005 | May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
4
|
0
|
3
|
1
|
1
|
1
|
1
|
2
|
5
|
7
|
8
|
11
|
10
|
15
|
24
|
35
|
47
|
57
|
66
|
65
|
60
|
51
|
42
|
34
|
0
|
0
|
0
|
|
| Revenue |
8 187
N/A
|
8 142
-1%
|
7 666
-6%
|
7 667
+0%
|
7 668
+0%
|
8 405
+10%
|
8 492
+1%
|
8 942
+5%
|
8 815
-1%
|
9 493
+8%
|
9 952
+5%
|
9 862
-1%
|
9 644
-2%
|
8 670
-10%
|
9 080
+5%
|
9 376
+3%
|
13 258
+41%
|
13 990
+6%
|
14 244
+2%
|
14 695
+3%
|
15 236
+4%
|
16 709
+10%
|
16 914
+1%
|
16 989
+0%
|
16 397
-3%
|
16 325
0%
|
16 599
+2%
|
16 258
-2%
|
17 616
+8%
|
16 466
-7%
|
16 107
-2%
|
17 200
+7%
|
17 424
+1%
|
16 920
-3%
|
17 750
+5%
|
18 495
+4%
|
19 028
+3%
|
19 937
+5%
|
20 093
+1%
|
20 713
+3%
|
21 165
+2%
|
21 725
+3%
|
22 191
+2%
|
20 144
-9%
|
19 801
-2%
|
20 179
+2%
|
19 130
-5%
|
19 299
+1%
|
18 408
-5%
|
16 437
-11%
|
16 109
-2%
|
16 276
+1%
|
16 773
+3%
|
16 971
+1%
|
16 999
+0%
|
16 514
-3%
|
16 765
+2%
|
17 646
+5%
|
17 770
+1%
|
17 901
+1%
|
17 632
-2%
|
17 211
-2%
|
18 119
+5%
|
18 149
+0%
|
19 659
+8%
|
20 323
+3%
|
20 708
+2%
|
21 324
+3%
|
22 904
+7%
|
22 828
0%
|
22 633
-1%
|
23 653
+5%
|
23 398
-1%
|
24 817
+6%
|
26 620
+7%
|
27 851
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 697)
|
(5 557)
|
(5 175)
|
(5 131)
|
(5 033)
|
(5 465)
|
(5 598)
|
(6 122)
|
(6 017)
|
(6 517)
|
(6 719)
|
(6 693)
|
(6 430)
|
(5 781)
|
(6 193)
|
(6 531)
|
(9 318)
|
(9 876)
|
(9 970)
|
(10 162)
|
(10 624)
|
(11 707)
|
(11 801)
|
(11 929)
|
(11 314)
|
(11 071)
|
(11 379)
|
(11 173)
|
(12 378)
|
(11 724)
|
(11 509)
|
(12 105)
|
(11 978)
|
(11 501)
|
(12 044)
|
(12 644)
|
(12 922)
|
(13 505)
|
(13 556)
|
(14 060)
|
(14 343)
|
(14 699)
|
(14 760)
|
(13 267)
|
(12 985)
|
(13 315)
|
(12 769)
|
(12 866)
|
(12 220)
|
(10 805)
|
(10 520)
|
(10 677)
|
(11 344)
|
(11 644)
|
(11 723)
|
(11 336)
|
(11 126)
|
(11 525)
|
(11 590)
|
(11 569)
|
(11 620)
|
(11 423)
|
(12 230)
|
(12 220)
|
(13 665)
|
(14 192)
|
(14 422)
|
(15 118)
|
(15 860)
|
(15 699)
|
(15 361)
|
(15 683)
|
(15 324)
|
(16 165)
|
(17 273)
|
(18 279)
|
|
| Gross Profit |
2 490
N/A
|
2 585
+4%
|
2 491
-4%
|
2 536
+2%
|
2 635
+4%
|
2 940
+12%
|
2 894
-2%
|
2 820
-3%
|
2 798
-1%
|
2 976
+6%
|
3 233
+9%
|
3 169
-2%
|
3 214
+1%
|
2 889
-10%
|
2 887
0%
|
2 846
-1%
|
3 940
+38%
|
4 114
+4%
|
4 274
+4%
|
4 533
+6%
|
4 612
+2%
|
5 003
+8%
|
5 113
+2%
|
5 060
-1%
|
5 083
+0%
|
5 254
+3%
|
5 220
-1%
|
5 084
-3%
|
5 239
+3%
|
4 742
-9%
|
4 598
-3%
|
5 096
+11%
|
5 446
+7%
|
5 419
0%
|
5 706
+5%
|
5 852
+3%
|
6 106
+4%
|
6 433
+5%
|
6 538
+2%
|
6 653
+2%
|
6 821
+3%
|
7 025
+3%
|
7 430
+6%
|
6 876
-7%
|
6 816
-1%
|
6 864
+1%
|
6 361
-7%
|
6 433
+1%
|
6 188
-4%
|
5 632
-9%
|
5 589
-1%
|
5 599
+0%
|
5 428
-3%
|
5 327
-2%
|
5 276
-1%
|
5 178
-2%
|
5 639
+9%
|
6 122
+9%
|
6 180
+1%
|
6 333
+2%
|
6 012
-5%
|
5 788
-4%
|
5 889
+2%
|
5 929
+1%
|
5 993
+1%
|
6 131
+2%
|
6 286
+3%
|
6 206
-1%
|
7 044
+13%
|
7 130
+1%
|
7 272
+2%
|
7 971
+10%
|
8 074
+1%
|
8 652
+7%
|
9 347
+8%
|
9 572
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 173)
|
(2 267)
|
(2 308)
|
(2 344)
|
(2 364)
|
(2 447)
|
(2 456)
|
(2 425)
|
(2 351)
|
(2 297)
|
(2 322)
|
(2 355)
|
(2 413)
|
(2 444)
|
(2 394)
|
(2 384)
|
(3 252)
|
(3 316)
|
(3 405)
|
(3 483)
|
(3 540)
|
(3 569)
|
(3 577)
|
(3 564)
|
(3 605)
|
(3 708)
|
(3 792)
|
(3 848)
|
(3 944)
|
(4 031)
|
(4 047)
|
(4 216)
|
(4 288)
|
(4 265)
|
(4 450)
|
(4 551)
|
(4 751)
|
(4 760)
|
(4 698)
|
(4 590)
|
(4 780)
|
(4 891)
|
(5 002)
|
(5 123)
|
(4 845)
|
(4 881)
|
(4 871)
|
(4 944)
|
(4 965)
|
(5 023)
|
(4 955)
|
(4 953)
|
(4 870)
|
(4 719)
|
(4 469)
|
(4 322)
|
(4 528)
|
(4 687)
|
(5 026)
|
(5 189)
|
(5 030)
|
(5 103)
|
(5 304)
|
(5 361)
|
(5 542)
|
(5 604)
|
(5 589)
|
(5 681)
|
(5 774)
|
(6 094)
|
(6 312)
|
(6 483)
|
(6 872)
|
(6 712)
|
(6 669)
|
(6 639)
|
|
| Selling, General & Administrative |
(2 173)
|
(2 267)
|
(2 295)
|
(2 344)
|
(2 364)
|
(2 425)
|
(2 457)
|
(2 425)
|
(2 363)
|
(2 298)
|
(2 322)
|
(2 565)
|
(2 419)
|
(2 452)
|
(2 400)
|
(2 390)
|
(2 748)
|
(3 324)
|
(3 412)
|
(3 491)
|
(2 996)
|
(3 577)
|
(3 584)
|
(3 572)
|
(3 065)
|
(3 716)
|
(3 800)
|
(3 855)
|
(3 319)
|
(4 039)
|
(4 054)
|
(4 224)
|
(3 547)
|
(4 273)
|
(4 458)
|
(4 559)
|
(3 902)
|
(4 766)
|
(4 702)
|
(4 592)
|
(3 953)
|
(4 891)
|
(5 002)
|
(5 123)
|
(3 810)
|
(4 881)
|
(4 871)
|
(4 944)
|
(3 989)
|
(5 023)
|
(4 955)
|
(4 953)
|
(3 983)
|
(4 719)
|
(4 469)
|
(4 322)
|
(3 760)
|
(4 687)
|
(5 026)
|
(5 189)
|
(4 139)
|
(5 103)
|
(5 304)
|
(5 361)
|
(4 613)
|
(5 604)
|
(5 589)
|
(5 681)
|
(4 872)
|
(6 094)
|
(6 312)
|
(6 483)
|
(5 758)
|
(6 712)
|
(6 669)
|
(6 639)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(355)
|
0
|
0
|
0
|
(391)
|
0
|
0
|
0
|
(435)
|
0
|
0
|
0
|
(464)
|
0
|
0
|
0
|
(593)
|
0
|
0
|
0
|
(687)
|
0
|
0
|
0
|
(640)
|
0
|
0
|
0
|
(863)
|
0
|
0
|
0
|
(832)
|
0
|
0
|
0
|
(725)
|
0
|
0
|
0
|
(526)
|
0
|
0
|
0
|
(580)
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
(634)
|
0
|
0
|
0
|
(748)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
6
|
6
|
(149)
|
8
|
8
|
8
|
(152)
|
8
|
8
|
8
|
(105)
|
8
|
8
|
8
|
(161)
|
8
|
8
|
8
|
(149)
|
8
|
8
|
8
|
(163)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
(307)
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
(365)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(13)
|
0
|
0
|
(22)
|
0
|
0
|
12
|
0
|
0
|
206
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
6
|
4
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
317
N/A
|
318
+0%
|
183
-42%
|
192
+5%
|
271
+41%
|
494
+82%
|
438
-11%
|
396
-10%
|
447
+13%
|
679
+52%
|
910
+34%
|
814
-11%
|
801
-2%
|
445
-44%
|
493
+11%
|
462
-6%
|
688
+49%
|
798
+16%
|
869
+9%
|
1 050
+21%
|
1 073
+2%
|
1 434
+34%
|
1 537
+7%
|
1 496
-3%
|
1 478
-1%
|
1 546
+5%
|
1 428
-8%
|
1 237
-13%
|
1 294
+5%
|
711
-45%
|
552
-22%
|
879
+59%
|
1 158
+32%
|
1 155
0%
|
1 256
+9%
|
1 300
+4%
|
1 355
+4%
|
1 672
+23%
|
1 839
+10%
|
2 063
+12%
|
2 042
-1%
|
2 134
+5%
|
2 429
+14%
|
1 753
-28%
|
1 971
+12%
|
1 983
+1%
|
1 490
-25%
|
1 489
0%
|
1 223
-18%
|
609
-50%
|
634
+4%
|
646
+2%
|
558
-14%
|
607
+9%
|
806
+33%
|
857
+6%
|
1 111
+30%
|
1 435
+29%
|
1 154
-20%
|
1 144
-1%
|
982
-14%
|
685
-30%
|
585
-15%
|
568
-3%
|
452
-20%
|
526
+17%
|
697
+32%
|
525
-25%
|
1 270
+142%
|
1 035
-18%
|
961
-7%
|
1 488
+55%
|
1 202
-19%
|
1 940
+61%
|
2 677
+38%
|
2 933
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
2
|
12
|
14
|
(26)
|
(10)
|
(14)
|
5
|
16
|
(8)
|
8
|
(10)
|
3
|
5
|
33
|
41
|
33
|
38
|
14
|
(5)
|
6
|
31
|
47
|
56
|
44
|
10
|
(10)
|
(10)
|
(15)
|
(1)
|
22
|
4
|
16
|
66
|
105
|
190
|
197
|
140
|
96
|
7
|
(1)
|
6
|
14
|
18
|
20
|
6
|
3
|
4
|
8
|
15
|
15
|
61
|
92
|
58
|
67
|
13
|
(22)
|
(15)
|
(40)
|
(24)
|
(85)
|
(80)
|
(93)
|
(116)
|
(12)
|
65
|
|
| Non-Reccuring Items |
(14)
|
(20)
|
0
|
(17)
|
(14)
|
(13)
|
(14)
|
(13)
|
(14)
|
3
|
0
|
3
|
(0)
|
(40)
|
222
|
221
|
(34)
|
(12)
|
(273)
|
(273)
|
(21)
|
(6)
|
(307)
|
(305)
|
(302)
|
(301)
|
(0)
|
(24)
|
(23)
|
(24)
|
(25)
|
(5)
|
(6)
|
(9)
|
(7)
|
(27)
|
(40)
|
(286)
|
(289)
|
(267)
|
(343)
|
(93)
|
(90)
|
(90)
|
(0)
|
(3)
|
(3)
|
(2)
|
(94)
|
(94)
|
(94)
|
(122)
|
(30)
|
(29)
|
(33)
|
(13)
|
(40)
|
(40)
|
(40)
|
(82)
|
(207)
|
(209)
|
(207)
|
(225)
|
(995)
|
(1 004)
|
(1 008)
|
(947)
|
(193)
|
(187)
|
(180)
|
(174)
|
(107)
|
(103)
|
(112)
|
(114)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
6
|
0
|
0
|
5
|
5
|
22
|
24
|
21
|
22
|
5
|
3
|
3
|
5
|
10
|
10
|
9
|
5
|
(214)
|
(206)
|
(207)
|
(207)
|
14
|
0
|
4
|
4
|
(2)
|
0
|
0
|
0
|
(1)
|
9
|
11
|
10
|
13
|
0
|
3
|
(0)
|
18
|
(3)
|
(2)
|
1
|
1
|
13
|
13
|
13
|
30
|
18
|
18
|
17
|
9
|
0
|
9
|
9
|
2
|
0
|
2
|
4
|
|
| Total Other Income |
96
|
88
|
12
|
24
|
43
|
59
|
57
|
61
|
134
|
64
|
45
|
(29)
|
19
|
12
|
9
|
17
|
25
|
37
|
50
|
42
|
42
|
117
|
124
|
124
|
108
|
42
|
36
|
33
|
33
|
54
|
52
|
53
|
44
|
40
|
61
|
56
|
50
|
62
|
42
|
50
|
50
|
50
|
36
|
29
|
20
|
25
|
26
|
25
|
31
|
14
|
18
|
17
|
12
|
27
|
22
|
45
|
194
|
216
|
213
|
195
|
37
|
39
|
39
|
47
|
40
|
47
|
47
|
43
|
55
|
52
|
117
|
125
|
110
|
112
|
38
|
27
|
|
| Pre-Tax Income |
398
N/A
|
386
-3%
|
195
-50%
|
199
+2%
|
299
+50%
|
539
+80%
|
481
-11%
|
444
-8%
|
567
+28%
|
746
+31%
|
941
+26%
|
791
-16%
|
832
+5%
|
431
-48%
|
698
+62%
|
691
-1%
|
670
-3%
|
834
+25%
|
663
-21%
|
818
+23%
|
1 102
+35%
|
1 536
+39%
|
1 362
-11%
|
1 325
-3%
|
1 338
+1%
|
1 352
+1%
|
1 518
+12%
|
1 305
-14%
|
1 323
+1%
|
739
-44%
|
587
-20%
|
964
+64%
|
1 253
+30%
|
1 251
0%
|
1 362
+9%
|
1 345
-1%
|
1 142
-15%
|
1 232
+8%
|
1 371
+11%
|
1 639
+20%
|
1 784
+9%
|
2 095
+17%
|
2 395
+14%
|
1 762
-26%
|
2 093
+19%
|
2 196
+5%
|
1 709
-22%
|
1 652
-3%
|
1 256
-24%
|
545
-57%
|
567
+4%
|
557
-2%
|
569
+2%
|
624
+10%
|
818
+31%
|
894
+9%
|
1 286
+44%
|
1 612
+25%
|
1 333
-17%
|
1 272
-5%
|
828
-35%
|
590
-29%
|
522
-12%
|
461
-12%
|
(406)
N/A
|
(400)
+2%
|
(268)
+33%
|
(377)
-41%
|
1 101
N/A
|
876
-20%
|
821
-6%
|
1 368
+67%
|
1 115
-19%
|
1 833
+64%
|
2 594
+42%
|
2 915
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(228)
|
(225)
|
(163)
|
(87)
|
(87)
|
(111)
|
(158)
|
(182)
|
(252)
|
(308)
|
(396)
|
(339)
|
(352)
|
(173)
|
(210)
|
(182)
|
(136)
|
(202)
|
(212)
|
(335)
|
(470)
|
(643)
|
(623)
|
(600)
|
(584)
|
(629)
|
(647)
|
(555)
|
(520)
|
(278)
|
(224)
|
(362)
|
(537)
|
(535)
|
(565)
|
(559)
|
(187)
|
(197)
|
(227)
|
(284)
|
(720)
|
(805)
|
(902)
|
(664)
|
(616)
|
(645)
|
(500)
|
(500)
|
(412)
|
(207)
|
(197)
|
(200)
|
(187)
|
(206)
|
(245)
|
(273)
|
(316)
|
(399)
|
(341)
|
(330)
|
(285)
|
(233)
|
(222)
|
(186)
|
(132)
|
(111)
|
(138)
|
(108)
|
(336)
|
(298)
|
(290)
|
(543)
|
(477)
|
(693)
|
(941)
|
(922)
|
|
| Income from Continuing Operations |
170
|
160
|
32
|
112
|
213
|
428
|
323
|
263
|
315
|
437
|
546
|
452
|
481
|
259
|
488
|
509
|
534
|
632
|
451
|
483
|
633
|
892
|
739
|
725
|
753
|
722
|
872
|
750
|
803
|
461
|
364
|
602
|
716
|
716
|
797
|
785
|
954
|
1 035
|
1 144
|
1 355
|
1 064
|
1 290
|
1 492
|
1 098
|
1 478
|
1 551
|
1 210
|
1 152
|
844
|
338
|
370
|
358
|
382
|
418
|
573
|
621
|
971
|
1 212
|
992
|
942
|
544
|
357
|
300
|
274
|
(538)
|
(512)
|
(406)
|
(485)
|
765
|
578
|
531
|
825
|
638
|
1 140
|
1 653
|
1 993
|
|
| Income to Minority Interest |
17
|
25
|
50
|
6
|
(16)
|
(65)
|
(38)
|
(29)
|
(11)
|
(14)
|
(6)
|
(4)
|
(7)
|
(11)
|
(4)
|
(9)
|
(17)
|
(20)
|
(26)
|
(29)
|
(24)
|
(29)
|
(5)
|
12
|
12
|
20
|
(5)
|
(11)
|
(15)
|
(12)
|
(11)
|
(17)
|
0
|
(20)
|
(14)
|
(4)
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
206
N/A
|
204
-1%
|
82
-60%
|
118
+44%
|
197
+66%
|
363
+85%
|
285
-21%
|
234
-18%
|
304
+30%
|
424
+39%
|
539
+27%
|
449
-17%
|
474
+6%
|
248
-48%
|
484
+95%
|
500
+3%
|
517
+3%
|
612
+18%
|
425
-31%
|
454
+7%
|
609
+34%
|
864
+42%
|
735
-15%
|
737
+0%
|
765
+4%
|
742
-3%
|
866
+17%
|
739
-15%
|
788
+7%
|
449
-43%
|
353
-21%
|
585
+66%
|
696
+19%
|
697
+0%
|
784
+12%
|
782
0%
|
961
+23%
|
1 039
+8%
|
1 144
+10%
|
1 355
+18%
|
1 064
-21%
|
1 290
+21%
|
1 493
+16%
|
1 098
-26%
|
1 478
+35%
|
1 551
+5%
|
1 210
-22%
|
1 152
-5%
|
844
-27%
|
338
-60%
|
370
+9%
|
358
-3%
|
382
+7%
|
418
+9%
|
573
+37%
|
621
+8%
|
971
+56%
|
1 212
+25%
|
992
-18%
|
942
-5%
|
544
-42%
|
357
-34%
|
300
-16%
|
274
-9%
|
(538)
N/A
|
(512)
+5%
|
(406)
+21%
|
(485)
-20%
|
765
N/A
|
578
-24%
|
531
-8%
|
825
+55%
|
638
-23%
|
1 140
+79%
|
1 653
+45%
|
1 993
+21%
|
|
| EPS (Diluted) |
11.74
N/A
|
11.62
-1%
|
4.71
-59%
|
6.87
+46%
|
11.41
+66%
|
20.85
+83%
|
16.55
-21%
|
13.58
-18%
|
17.49
+29%
|
24.48
+40%
|
31.36
+28%
|
25.77
-18%
|
27.54
+7%
|
14.41
-48%
|
28.12
+95%
|
29.09
+3%
|
30.41
+5%
|
35.58
+17%
|
24.7
-31%
|
26.37
+7%
|
35.82
+36%
|
50.22
+40%
|
42.71
-15%
|
42.85
+0%
|
45
+5%
|
43.12
-4%
|
50.35
+17%
|
42.97
-15%
|
46.35
+8%
|
26.09
-44%
|
20.52
-21%
|
34.02
+66%
|
40.36
+19%
|
40.51
+0%
|
45.55
+12%
|
45.44
0%
|
55.74
+23%
|
60.4
+8%
|
66.5
+10%
|
78.75
+18%
|
61.72
-22%
|
75
+22%
|
86.77
+16%
|
63.84
-26%
|
85.69
+34%
|
91.21
+6%
|
72.42
-21%
|
68.78
-5%
|
50.15
-27%
|
20.2
-60%
|
22.07
+9%
|
21.36
-3%
|
22.79
+7%
|
24.94
+9%
|
34.22
+37%
|
37.07
+8%
|
57.97
+56%
|
72.38
+25%
|
59.23
-18%
|
56.27
-5%
|
32.46
-42%
|
21.31
-34%
|
17.92
-16%
|
16.39
-9%
|
-32.16
N/A
|
-30.55
+5%
|
-24.18
+21%
|
-28.69
-19%
|
45.46
N/A
|
34.22
-25%
|
31.41
-8%
|
48.75
+55%
|
37.71
-23%
|
67.38
+79%
|
97.68
+45%
|
117.71
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
