Hitachi Construction Machinery Co Ltd
TSE:6305
Balance Sheet
Balance Sheet Decomposition
Hitachi Construction Machinery Co Ltd
Hitachi Construction Machinery Co Ltd
Balance Sheet
Hitachi Construction Machinery Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
34 170
|
46 177
|
36 848
|
32 522
|
37 073
|
41 079
|
53 264
|
40 109
|
57 327
|
67 650
|
72 803
|
62 640
|
53 353
|
51 433
|
79 110
|
65 455
|
81 929
|
67 347
|
62 165
|
80 330
|
94 257
|
111 992
|
143 530
|
147 136
|
|
| Cash Equivalents |
34 170
|
46 177
|
36 848
|
32 522
|
37 073
|
41 079
|
53 264
|
40 109
|
57 327
|
67 650
|
72 803
|
62 640
|
53 353
|
51 433
|
79 110
|
65 455
|
81 929
|
67 347
|
62 165
|
80 330
|
94 257
|
111 992
|
143 530
|
147 136
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32 053
|
29 727
|
27 626
|
28 029
|
25 904
|
20 309
|
16 172
|
25 262
|
29 863
|
33 538
|
31 324
|
|
| Total Receivables |
105 713
|
99 785
|
115 625
|
121 312
|
156 985
|
188 211
|
231 878
|
192 408
|
251 514
|
309 632
|
353 517
|
300 257
|
292 918
|
231 473
|
182 928
|
188 651
|
221 493
|
239 401
|
216 215
|
215 241
|
268 148
|
306 291
|
308 725
|
273 627
|
|
| Accounts Receivables |
104 442
|
99 204
|
114 579
|
120 229
|
155 860
|
187 119
|
231 141
|
168 733
|
156 700
|
179 421
|
233 196
|
196 969
|
202 885
|
231 473
|
182 928
|
184 460
|
219 599
|
238 234
|
212 544
|
211 216
|
266 264
|
305 317
|
305 731
|
270 882
|
|
| Other Receivables |
1 271
|
581
|
1 046
|
1 083
|
1 125
|
1 092
|
737
|
23 675
|
94 814
|
130 211
|
120 321
|
103 288
|
90 033
|
0
|
0
|
4 191
|
1 894
|
1 167
|
3 671
|
4 025
|
1 884
|
974
|
2 994
|
2 745
|
|
| Inventory |
72 055
|
78 376
|
86 089
|
114 545
|
138 297
|
173 335
|
206 972
|
268 312
|
205 953
|
192 800
|
268 912
|
314 911
|
321 272
|
313 488
|
248 564
|
235 522
|
255 623
|
324 844
|
301 222
|
297 766
|
368 267
|
450 782
|
552 319
|
531 183
|
|
| Other Current Assets |
11 455
|
14 424
|
26 613
|
43 414
|
38 690
|
36 682
|
65 857
|
37 944
|
34 676
|
55 613
|
57 072
|
56 011
|
51 394
|
10 519
|
8 888
|
12 945
|
10 755
|
16 392
|
12 868
|
7 684
|
8 421
|
9 977
|
39 438
|
17 485
|
|
| Total Current Assets |
223 393
|
238 762
|
265 175
|
311 793
|
371 045
|
439 307
|
557 971
|
538 773
|
549 470
|
625 695
|
752 304
|
733 819
|
718 937
|
638 966
|
549 217
|
530 199
|
597 829
|
673 888
|
612 779
|
617 193
|
764 355
|
908 905
|
1 077 550
|
1 000 755
|
|
| PP&E Net |
90 643
|
96 860
|
95 865
|
103 574
|
134 482
|
157 810
|
204 587
|
226 962
|
232 280
|
224 384
|
244 860
|
271 195
|
288 947
|
281 326
|
276 293
|
297 843
|
299 987
|
311 245
|
373 318
|
405 257
|
442 904
|
482 382
|
538 260
|
553 359
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
281 326
|
276 293
|
297 843
|
299 987
|
311 245
|
373 318
|
405 257
|
442 904
|
482 382
|
538 260
|
553 359
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
302 439
|
349 448
|
392 692
|
402 690
|
404 088
|
398 033
|
415 747
|
445 362
|
465 807
|
490 570
|
499 536
|
|
| Intangible Assets |
2 969
|
3 135
|
2 670
|
2 732
|
5 457
|
10 251
|
19 312
|
20 855
|
22 197
|
21 277
|
22 643
|
22 204
|
17 503
|
9 972
|
9 611
|
40 088
|
37 748
|
42 092
|
37 883
|
40 601
|
42 008
|
39 704
|
43 630
|
46 703
|
|
| Goodwill |
0
|
242
|
220
|
652
|
262
|
0
|
0
|
5 373
|
32 598
|
25 011
|
18 144
|
10 457
|
5 224
|
9 590
|
8 694
|
36 640
|
35 016
|
34 564
|
30 538
|
35 406
|
39 071
|
40 421
|
51 536
|
58 540
|
|
| Note Receivable |
936
|
652
|
518
|
330
|
362
|
190
|
170
|
329
|
223
|
0
|
0
|
0
|
0
|
30 089
|
23 125
|
31 279
|
41 392
|
44 357
|
39 572
|
41 436
|
42 747
|
39 253
|
47 196
|
47 647
|
|
| Long-Term Investments |
27 414
|
16 645
|
23 521
|
27 403
|
27 738
|
27 801
|
26 736
|
21 504
|
16 469
|
19 768
|
21 479
|
27 762
|
34 037
|
63 023
|
34 394
|
42 480
|
49 697
|
49 907
|
49 571
|
49 677
|
47 422
|
89 899
|
45 021
|
52 264
|
|
| Other Long-Term Assets |
14 653
|
17 459
|
19 080
|
17 328
|
12 995
|
19 967
|
24 320
|
27 557
|
29 810
|
28 235
|
26 686
|
34 464
|
22 543
|
31 707
|
25 294
|
33 679
|
28 127
|
29 203
|
23 906
|
30 312
|
31 053
|
26 439
|
31 812
|
31 738
|
|
| Other Assets |
0
|
242
|
220
|
652
|
262
|
0
|
0
|
5 373
|
32 598
|
25 011
|
18 144
|
10 457
|
5 224
|
9 590
|
8 694
|
36 640
|
35 016
|
34 564
|
30 538
|
35 406
|
39 071
|
40 421
|
51 536
|
58 540
|
|
| Total Assets |
360 008
N/A
|
373 755
+4%
|
407 049
+9%
|
463 812
+14%
|
552 341
+19%
|
655 326
+19%
|
833 096
+27%
|
841 353
+1%
|
883 047
+5%
|
944 370
+7%
|
1 086 116
+15%
|
1 099 901
+1%
|
1 087 191
-1%
|
1 064 673
-2%
|
926 628
-13%
|
1 012 208
+9%
|
1 089 796
+8%
|
1 185 256
+9%
|
1 167 567
-1%
|
1 219 882
+4%
|
1 409 560
+16%
|
1 627 003
+15%
|
1 835 005
+13%
|
1 791 006
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
68 602
|
74 704
|
87 457
|
90 692
|
129 893
|
159 529
|
166 517
|
100 372
|
122 027
|
150 318
|
192 880
|
149 128
|
143 134
|
205 388
|
177 091
|
199 818
|
261 875
|
243 546
|
173 872
|
180 673
|
222 841
|
244 034
|
261 930
|
233 766
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
5 000
|
0
|
5 000
|
0
|
0
|
0
|
160 871
|
130 432
|
91 105
|
52 038
|
81 058
|
46 571
|
112 957
|
112 961
|
75 710
|
103 320
|
239 520
|
282 110
|
260 734
|
|
| Current Portion of Long-Term Debt |
80 572
|
66 231
|
63 807
|
68 604
|
74 027
|
98 368
|
138 184
|
230 385
|
144 576
|
146 723
|
228 372
|
31 950
|
81 369
|
50 946
|
65 407
|
78 729
|
29 676
|
80 205
|
60 482
|
87 041
|
81 731
|
83 073
|
125 903
|
78 125
|
|
| Other Current Liabilities |
35 483
|
36 092
|
46 710
|
55 859
|
62 855
|
77 519
|
97 369
|
78 618
|
74 919
|
79 784
|
98 800
|
105 306
|
92 025
|
21 621
|
17 875
|
40 930
|
28 300
|
33 915
|
24 051
|
29 030
|
47 413
|
48 243
|
57 805
|
40 631
|
|
| Total Current Liabilities |
184 657
|
177 027
|
197 974
|
215 155
|
266 775
|
340 416
|
402 070
|
414 375
|
341 522
|
376 825
|
520 052
|
447 255
|
446 960
|
369 060
|
312 411
|
400 535
|
366 422
|
470 623
|
371 366
|
372 454
|
455 305
|
614 870
|
727 748
|
613 256
|
|
| Long-Term Debt |
79 012
|
86 772
|
88 345
|
86 182
|
78 926
|
62 542
|
52 466
|
73 436
|
175 873
|
189 802
|
169 096
|
210 265
|
167 552
|
168 932
|
127 407
|
114 506
|
176 250
|
130 928
|
226 291
|
226 168
|
229 487
|
256 672
|
241 811
|
271 564
|
|
| Deferred Income Tax |
1 306
|
542
|
599
|
725
|
2 633
|
7 332
|
9 398
|
9 494
|
3 360
|
9 836
|
10 567
|
9 103
|
0
|
9 483
|
6 057
|
19 025
|
11 314
|
8 726
|
6 119
|
6 925
|
8 865
|
6 882
|
9 368
|
11 861
|
|
| Minority Interest |
4 799
|
7 122
|
7 714
|
9 225
|
24 996
|
29 894
|
36 844
|
36 822
|
38 657
|
42 114
|
45 441
|
54 742
|
58 493
|
66 675
|
60 853
|
50 811
|
56 528
|
56 254
|
51 574
|
54 954
|
56 323
|
41 048
|
51 033
|
48 615
|
|
| Other Liabilities |
25 257
|
27 971
|
21 285
|
21 207
|
21 838
|
22 627
|
22 544
|
13 033
|
18 061
|
18 921
|
17 624
|
16 607
|
25 039
|
19 296
|
23 937
|
27 712
|
30 780
|
32 318
|
38 680
|
45 779
|
47 972
|
47 539
|
41 665
|
36 373
|
|
| Total Liabilities |
295 031
N/A
|
299 434
+1%
|
315 917
+6%
|
332 494
+5%
|
395 168
+19%
|
462 811
+17%
|
523 322
+13%
|
547 160
+5%
|
577 473
+6%
|
637 498
+10%
|
762 780
+20%
|
737 972
-3%
|
698 044
-5%
|
633 446
-9%
|
530 665
-16%
|
612 589
+15%
|
641 294
+5%
|
698 849
+9%
|
694 030
-1%
|
706 280
+2%
|
797 952
+13%
|
967 011
+21%
|
1 071 625
+11%
|
981 669
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22 199
|
26 321
|
29 779
|
42 583
|
42 626
|
42 636
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
81 577
|
|
| Retained Earnings |
19 897
|
23 239
|
34 296
|
49 929
|
70 392
|
102 246
|
151 357
|
160 473
|
158 829
|
166 746
|
184 494
|
200 545
|
220 888
|
226 332
|
222 721
|
228 026
|
279 201
|
328 344
|
347 668
|
350 229
|
414 541
|
463 174
|
526 307
|
580 257
|
|
| Additional Paid In Capital |
21 727
|
25 848
|
29 306
|
42 092
|
42 133
|
42 143
|
81 084
|
81 084
|
84 468
|
84 466
|
84 477
|
84 500
|
84 893
|
84 315
|
84 095
|
82 553
|
81 991
|
81 991
|
80 475
|
80 620
|
78 397
|
75 724
|
75 965
|
75 768
|
|
| Unrealized Security Profit/Loss |
1 018
|
276
|
1 468
|
1 703
|
2 730
|
2 299
|
722
|
124
|
1 625
|
3 772
|
3 621
|
3 056
|
3 746
|
7 587
|
660
|
7 571
|
8 992
|
7 118
|
5 700
|
7 510
|
7 188
|
7 182
|
8 660
|
9 965
|
|
| Treasury Stock |
7
|
47
|
769
|
1 161
|
1 876
|
2 153
|
2 856
|
10 957
|
4 588
|
4 526
|
4 093
|
3 982
|
3 237
|
3 156
|
3 051
|
3 055
|
3 069
|
3 077
|
3 082
|
3 086
|
3 090
|
3 094
|
3 069
|
3 033
|
|
| Other Equity |
143
|
764
|
2 948
|
3 828
|
1 168
|
5 344
|
2 110
|
17 860
|
16 337
|
25 162
|
26 740
|
3 767
|
1 280
|
34 484
|
9 961
|
2 947
|
190
|
9 546
|
38 801
|
3 248
|
32 995
|
35 429
|
73 940
|
64 803
|
|
| Total Equity |
64 977
N/A
|
74 321
+14%
|
91 132
+23%
|
131 318
+44%
|
157 173
+20%
|
192 515
+22%
|
309 774
+61%
|
294 193
-5%
|
305 574
+4%
|
306 873
+0%
|
323 336
+5%
|
361 929
+12%
|
389 147
+8%
|
431 227
+11%
|
395 963
-8%
|
399 619
+1%
|
448 502
+12%
|
486 407
+8%
|
473 537
-3%
|
513 602
+8%
|
611 608
+19%
|
659 992
+8%
|
763 380
+16%
|
809 337
+6%
|
|
| Total Liabilities & Equity |
360 008
N/A
|
373 755
+4%
|
407 049
+9%
|
463 812
+14%
|
552 341
+19%
|
655 326
+19%
|
833 096
+27%
|
841 353
+1%
|
883 047
+5%
|
944 371
+7%
|
1 086 116
+15%
|
1 099 901
+1%
|
1 087 191
-1%
|
1 064 673
-2%
|
926 628
-13%
|
1 012 208
+9%
|
1 089 796
+8%
|
1 185 256
+9%
|
1 167 567
-1%
|
1 219 882
+4%
|
1 409 560
+16%
|
1 627 003
+15%
|
1 835 005
+13%
|
1 791 006
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
144
|
161
|
175
|
195
|
195
|
195
|
214
|
206
|
211
|
211
|
212
|
212
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
213
|
|