Giken Ltd
TSE:6289
Income Statement
Earnings Waterfall
Giken Ltd
Income Statement
Giken Ltd
| Feb-2006 | May-2006 | Nov-2006 | Feb-2007 | May-2007 | Nov-2007 | Feb-2008 | May-2008 | Nov-2008 | Feb-2009 | May-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
9
|
0
|
0
|
53
|
37
|
42
|
46
|
18
|
18
|
17
|
16
|
14
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
10
|
10
|
13
|
13
|
13
|
12
|
8
|
7
|
7
|
8
|
7
|
6
|
8
|
7
|
8
|
0
|
4
|
7
|
5
|
7
|
8
|
5
|
14
|
14
|
15
|
17
|
10
|
9
|
8
|
9
|
14
|
26
|
55
|
63
|
55
|
44
|
33
|
0
|
2
|
0
|
6
|
0
|
0
|
0
|
|
| Revenue |
4 697
N/A
|
6 739
+43%
|
6 952
+3%
|
6 876
-1%
|
7 016
+2%
|
8 151
+16%
|
8 419
+3%
|
9 160
+9%
|
9 278
+1%
|
8 975
-3%
|
8 266
-8%
|
7 984
-3%
|
8 146
+2%
|
8 178
+0%
|
11 808
+44%
|
11 527
-2%
|
11 036
-4%
|
10 276
-7%
|
10 322
+0%
|
9 433
-9%
|
9 409
0%
|
9 170
-3%
|
9 769
+7%
|
9 820
+1%
|
10 095
+3%
|
10 544
+4%
|
10 481
-1%
|
12 334
+18%
|
13 224
+7%
|
15 638
+18%
|
14 874
-5%
|
15 795
+6%
|
16 546
+5%
|
16 991
+3%
|
18 825
+11%
|
20 638
+10%
|
21 342
+3%
|
21 861
+2%
|
22 018
+1%
|
22 778
+3%
|
24 317
+7%
|
25 181
+4%
|
25 965
+3%
|
26 059
+0%
|
26 107
+0%
|
25 364
-3%
|
29 142
+15%
|
29 051
0%
|
29 367
+1%
|
30 062
+2%
|
32 442
+8%
|
31 590
-3%
|
32 740
+4%
|
31 470
-4%
|
24 640
-22%
|
25 812
+5%
|
23 462
-9%
|
25 160
+7%
|
27 618
+10%
|
27 740
+0%
|
28 543
+3%
|
28 775
+1%
|
30 378
+6%
|
30 699
+1%
|
31 093
+1%
|
30 806
-1%
|
29 272
-5%
|
29 208
0%
|
29 874
+2%
|
30 209
+1%
|
29 481
-2%
|
27 595
-6%
|
25 775
-7%
|
24 777
-4%
|
26 337
+6%
|
28 367
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 114)
|
(4 452)
|
(4 484)
|
(4 428)
|
(4 534)
|
(5 038)
|
(5 295)
|
(5 339)
|
(5 492)
|
(5 024)
|
(5 022)
|
(4 794)
|
(5 030)
|
(4 885)
|
(7 257)
|
(7 022)
|
(6 697)
|
(6 389)
|
(6 450)
|
(6 202)
|
(6 065)
|
(5 896)
|
(6 221)
|
(6 201)
|
(6 464)
|
(6 750)
|
(6 613)
|
(7 542)
|
(8 205)
|
(9 598)
|
(9 254)
|
(9 757)
|
(10 165)
|
(10 544)
|
(11 624)
|
(12 567)
|
(12 871)
|
(12 909)
|
(13 181)
|
(13 683)
|
(14 720)
|
(15 689)
|
(15 848)
|
(16 008)
|
(15 812)
|
(15 450)
|
(17 340)
|
(17 161)
|
(17 155)
|
(17 656)
|
(19 185)
|
(18 978)
|
(19 850)
|
(18 860)
|
(15 465)
|
(16 024)
|
(14 773)
|
(15 567)
|
(17 003)
|
(16 997)
|
(17 283)
|
(17 709)
|
(18 653)
|
(19 078)
|
(19 616)
|
(19 324)
|
(18 563)
|
(18 312)
|
(18 850)
|
(19 089)
|
(18 613)
|
(17 433)
|
(16 142)
|
(15 461)
|
(16 207)
|
(17 486)
|
|
| Gross Profit |
1 583
N/A
|
2 287
+44%
|
2 468
+8%
|
2 448
-1%
|
2 482
+1%
|
3 113
+25%
|
3 124
+0%
|
3 821
+22%
|
3 786
-1%
|
3 951
+4%
|
3 244
-18%
|
3 190
-2%
|
3 117
-2%
|
3 294
+6%
|
4 550
+38%
|
4 506
-1%
|
4 339
-4%
|
3 887
-10%
|
3 872
0%
|
3 231
-17%
|
3 345
+4%
|
3 275
-2%
|
3 548
+8%
|
3 620
+2%
|
3 631
+0%
|
3 794
+4%
|
3 867
+2%
|
4 792
+24%
|
5 019
+5%
|
6 041
+20%
|
5 620
-7%
|
6 038
+7%
|
6 381
+6%
|
6 446
+1%
|
7 200
+12%
|
8 072
+12%
|
8 473
+5%
|
8 954
+6%
|
8 837
-1%
|
9 096
+3%
|
9 596
+5%
|
9 492
-1%
|
10 117
+7%
|
10 051
-1%
|
10 296
+2%
|
9 914
-4%
|
11 802
+19%
|
11 890
+1%
|
12 212
+3%
|
12 406
+2%
|
13 257
+7%
|
12 612
-5%
|
12 890
+2%
|
12 610
-2%
|
9 175
-27%
|
9 788
+7%
|
8 689
-11%
|
9 593
+10%
|
10 615
+11%
|
10 743
+1%
|
11 260
+5%
|
11 066
-2%
|
11 725
+6%
|
11 621
-1%
|
11 477
-1%
|
11 482
+0%
|
10 709
-7%
|
10 896
+2%
|
11 024
+1%
|
11 120
+1%
|
10 868
-2%
|
10 162
-6%
|
9 633
-5%
|
9 316
-3%
|
10 130
+9%
|
10 881
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 256)
|
(1 951)
|
(2 089)
|
(2 195)
|
(2 328)
|
(2 319)
|
(2 502)
|
(2 526)
|
(2 693)
|
(2 531)
|
(2 511)
|
(2 386)
|
(2 451)
|
(2 482)
|
(3 274)
|
(3 244)
|
(3 109)
|
(3 074)
|
(3 098)
|
(3 108)
|
(3 122)
|
(3 074)
|
(3 095)
|
(3 071)
|
(3 127)
|
(3 160)
|
(3 236)
|
(3 334)
|
(3 376)
|
(3 383)
|
(3 460)
|
(3 595)
|
(3 721)
|
(3 863)
|
(3 967)
|
(4 101)
|
(4 276)
|
(4 465)
|
(4 726)
|
(5 009)
|
(5 019)
|
(5 015)
|
(4 993)
|
(5 039)
|
(5 308)
|
(5 485)
|
(5 825)
|
(6 157)
|
(6 193)
|
(6 533)
|
(6 568)
|
(6 787)
|
(6 919)
|
(6 691)
|
(6 922)
|
(7 004)
|
(6 513)
|
(6 511)
|
(6 618)
|
(6 239)
|
(6 238)
|
(6 471)
|
(7 112)
|
(7 268)
|
(7 504)
|
(7 867)
|
(7 726)
|
(9 321)
|
(9 138)
|
(7 476)
|
(7 544)
|
(7 391)
|
(7 403)
|
(7 430)
|
(7 564)
|
(8 630)
|
|
| Selling, General & Administrative |
(1 255)
|
(1 951)
|
(2 089)
|
(2 195)
|
(2 328)
|
(2 319)
|
(2 504)
|
(2 526)
|
(2 692)
|
(2 530)
|
(2 512)
|
(2 388)
|
(2 452)
|
(2 482)
|
(2 998)
|
(3 243)
|
(3 109)
|
(3 074)
|
(2 930)
|
(3 109)
|
(3 123)
|
(3 076)
|
(3 094)
|
(3 073)
|
(3 128)
|
(3 160)
|
(2 835)
|
(3 278)
|
(3 323)
|
(3 383)
|
(2 929)
|
(3 628)
|
(3 754)
|
(3 856)
|
(3 444)
|
(4 101)
|
(4 276)
|
(4 465)
|
(4 102)
|
(4 841)
|
(4 851)
|
(5 017)
|
(4 225)
|
(4 971)
|
(5 239)
|
(5 425)
|
(4 998)
|
(6 156)
|
(6 193)
|
(6 534)
|
(5 764)
|
(6 797)
|
(6 919)
|
(6 689)
|
(6 051)
|
(6 461)
|
(6 510)
|
(6 511)
|
(5 695)
|
(6 626)
|
(6 646)
|
(6 883)
|
(6 507)
|
(7 267)
|
(7 503)
|
(7 865)
|
(6 826)
|
(7 836)
|
(7 768)
|
(7 476)
|
(6 753)
|
(7 391)
|
(7 403)
|
(7 428)
|
(6 539)
|
(7 811)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(401)
|
0
|
0
|
0
|
(532)
|
0
|
0
|
0
|
(523)
|
0
|
0
|
0
|
(624)
|
0
|
0
|
0
|
(767)
|
0
|
0
|
0
|
(827)
|
0
|
0
|
0
|
(803)
|
0
|
0
|
0
|
(625)
|
0
|
0
|
0
|
(922)
|
0
|
0
|
0
|
(604)
|
0
|
0
|
0
|
(899)
|
0
|
0
|
0
|
(790)
|
0
|
0
|
0
|
(1 024)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(53)
|
0
|
0
|
33
|
33
|
(7)
|
(0)
|
0
|
0
|
0
|
(0)
|
(168)
|
(168)
|
0
|
(1)
|
(68)
|
(69)
|
(60)
|
0
|
0
|
1
|
2
|
(1)
|
10
|
0
|
(2)
|
(1)
|
(543)
|
(3)
|
0
|
(1)
|
387
|
408
|
412
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1 485)
|
(1 370)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(819)
|
|
| Operating Income |
328
N/A
|
336
+2%
|
379
+13%
|
252
-34%
|
154
-39%
|
794
+416%
|
622
-22%
|
1 295
+108%
|
1 093
-16%
|
1 420
+30%
|
733
-48%
|
804
+10%
|
666
-17%
|
812
+22%
|
1 277
+57%
|
1 262
-1%
|
1 229
-3%
|
812
-34%
|
774
-5%
|
122
-84%
|
222
+82%
|
200
-10%
|
453
+126%
|
548
+21%
|
504
-8%
|
634
+26%
|
632
0%
|
1 458
+131%
|
1 643
+13%
|
2 658
+62%
|
2 160
-19%
|
2 444
+13%
|
2 661
+9%
|
2 584
-3%
|
3 233
+25%
|
3 970
+23%
|
4 195
+6%
|
4 488
+7%
|
4 111
-8%
|
4 087
-1%
|
4 578
+12%
|
4 476
-2%
|
5 124
+14%
|
5 011
-2%
|
4 987
0%
|
4 429
-11%
|
5 977
+35%
|
5 733
-4%
|
6 019
+5%
|
5 873
-2%
|
6 689
+14%
|
5 825
-13%
|
5 971
+3%
|
5 919
-1%
|
2 253
-62%
|
2 784
+24%
|
2 176
-22%
|
3 082
+42%
|
3 997
+30%
|
4 504
+13%
|
5 022
+12%
|
4 595
-9%
|
4 613
+0%
|
4 353
-6%
|
3 973
-9%
|
3 615
-9%
|
2 983
-17%
|
1 575
-47%
|
1 886
+20%
|
3 644
+93%
|
3 324
-9%
|
2 771
-17%
|
2 230
-20%
|
1 886
-15%
|
2 566
+36%
|
2 251
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(144)
|
(171)
|
(175)
|
(79)
|
(70)
|
(64)
|
(91)
|
(42)
|
(45)
|
(60)
|
(69)
|
(62)
|
(31)
|
(41)
|
(11)
|
(8)
|
36
|
111
|
101
|
116
|
73
|
23
|
41
|
53
|
47
|
65
|
67
|
44
|
3
|
(46)
|
(96)
|
(102)
|
(76)
|
(26)
|
38
|
22
|
26
|
(1)
|
4
|
18
|
12
|
8
|
(22)
|
(28)
|
(17)
|
(21)
|
74
|
29
|
67
|
123
|
37
|
72
|
60
|
56
|
112
|
141
|
88
|
36
|
(37)
|
(85)
|
(26)
|
85
|
29
|
39
|
(67)
|
(194)
|
9
|
72
|
|
| Non-Reccuring Items |
(55)
|
(57)
|
17
|
(12)
|
(9)
|
(13)
|
(70)
|
(33)
|
(23)
|
25
|
(14)
|
89
|
83
|
89
|
87
|
(2)
|
0
|
(3)
|
(62)
|
(24)
|
(15)
|
18
|
38
|
6
|
11
|
(24)
|
(57)
|
0
|
0
|
(13)
|
33
|
0
|
0
|
0
|
(16)
|
(18)
|
(18)
|
(158)
|
(171)
|
0
|
0
|
(40)
|
(67)
|
0
|
0
|
0
|
(262)
|
(262)
|
(250)
|
(250)
|
12
|
0
|
0
|
0
|
(300)
|
0
|
(563)
|
(567)
|
383
|
0
|
0
|
0
|
0
|
0
|
(115)
|
(1 483)
|
(1 483)
|
0
|
0
|
0
|
(811)
|
(845)
|
(850)
|
(1 663)
|
(853)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
20
|
43
|
50
|
53
|
60
|
18
|
17
|
15
|
(37)
|
0
|
(47)
|
(47)
|
(80)
|
0
|
24
|
23
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
8
|
0
|
|
| Total Other Income |
47
|
23
|
(10)
|
34
|
59
|
85
|
14
|
(300)
|
(300)
|
(264)
|
71
|
62
|
42
|
27
|
47
|
(69)
|
(61)
|
(55)
|
45
|
36
|
34
|
29
|
27
|
(17)
|
23
|
29
|
38
|
(40)
|
(66)
|
(70)
|
24
|
18
|
18
|
16
|
(2)
|
8
|
13
|
37
|
53
|
85
|
86
|
69
|
29
|
20
|
35
|
38
|
79
|
96
|
96
|
102
|
87
|
94
|
86
|
270
|
259
|
270
|
276
|
95
|
117
|
137
|
131
|
129
|
92
|
99
|
100
|
119
|
109
|
172
|
229
|
210
|
216
|
184
|
172
|
195
|
148
|
167
|
|
| Pre-Tax Income |
320
N/A
|
302
-6%
|
386
+28%
|
274
-29%
|
204
-26%
|
866
+325%
|
566
-35%
|
962
+70%
|
626
-35%
|
1 010
+61%
|
615
-39%
|
876
+42%
|
722
-18%
|
863
+20%
|
1 340
+55%
|
1 192
-11%
|
1 171
-2%
|
746
-36%
|
748
+0%
|
90
-88%
|
227
+152%
|
222
-2%
|
469
+111%
|
529
+13%
|
526
-1%
|
703
+34%
|
634
-10%
|
1 536
+142%
|
1 675
+9%
|
2 620
+56%
|
2 258
-14%
|
2 515
+11%
|
2 724
+8%
|
2 664
-2%
|
3 287
+23%
|
4 005
+22%
|
4 194
+5%
|
4 322
+3%
|
3 902
-10%
|
4 070
+4%
|
4 589
+13%
|
4 480
-2%
|
5 131
+15%
|
5 054
-2%
|
5 048
0%
|
4 466
-12%
|
5 807
+30%
|
5 585
-4%
|
5 877
+5%
|
5 733
-2%
|
6 774
+18%
|
5 891
-13%
|
6 040
+3%
|
6 168
+2%
|
2 289
-63%
|
3 083
+35%
|
1 956
-37%
|
2 733
+40%
|
4 548
+66%
|
4 713
+4%
|
5 213
+11%
|
4 780
-8%
|
4 832
+1%
|
4 593
-5%
|
4 046
-12%
|
2 287
-43%
|
1 577
-31%
|
1 662
+5%
|
2 089
+26%
|
3 939
+89%
|
2 771
-30%
|
2 149
-22%
|
1 485
-31%
|
224
-85%
|
1 878
+738%
|
2 490
+33%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(190)
|
(119)
|
(194)
|
(100)
|
(188)
|
(495)
|
(319)
|
(366)
|
(184)
|
(390)
|
(345)
|
(400)
|
(304)
|
(299)
|
(435)
|
(361)
|
(342)
|
(201)
|
(252)
|
(37)
|
(139)
|
30
|
(239)
|
(279)
|
(278)
|
(469)
|
(232)
|
(616)
|
(599)
|
(973)
|
(817)
|
(867)
|
(842)
|
(886)
|
(1 130)
|
(1 286)
|
(1 360)
|
(1 383)
|
(1 176)
|
(1 252)
|
(1 373)
|
(1 215)
|
(1 459)
|
(1 491)
|
(1 524)
|
(1 393)
|
(1 691)
|
(1 630)
|
(1 709)
|
(1 696)
|
(2 196)
|
(1 957)
|
(2 048)
|
(2 123)
|
(948)
|
(1 133)
|
(823)
|
(962)
|
(1 421)
|
(1 482)
|
(1 635)
|
(1 523)
|
(1 591)
|
(1 548)
|
(1 319)
|
(1 023)
|
(715)
|
(657)
|
(763)
|
(1 097)
|
(333)
|
(217)
|
32
|
448
|
(390)
|
(390)
|
|
| Income from Continuing Operations |
130
|
183
|
192
|
174
|
16
|
371
|
247
|
596
|
442
|
619
|
269
|
476
|
419
|
565
|
905
|
832
|
830
|
546
|
496
|
53
|
88
|
252
|
230
|
249
|
247
|
233
|
402
|
920
|
1 076
|
1 647
|
1 441
|
1 648
|
1 882
|
1 777
|
2 157
|
2 717
|
2 832
|
2 938
|
2 726
|
2 818
|
3 215
|
3 264
|
3 672
|
3 562
|
3 524
|
3 073
|
4 116
|
3 955
|
4 168
|
4 037
|
4 578
|
3 934
|
3 992
|
4 045
|
1 341
|
1 950
|
1 133
|
1 771
|
3 127
|
3 231
|
3 578
|
3 257
|
3 241
|
3 045
|
2 727
|
1 264
|
862
|
1 005
|
1 326
|
2 842
|
2 438
|
1 932
|
1 517
|
672
|
1 488
|
2 100
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
28
|
36
|
52
|
67
|
50
|
(5)
|
(7)
|
(15)
|
2
|
60
|
46
|
26
|
11
|
(53)
|
(55)
|
(56)
|
(67)
|
(6)
|
(15)
|
(12)
|
(6)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
130
N/A
|
182
+40%
|
191
+5%
|
173
-9%
|
15
-91%
|
368
+2 353%
|
246
-33%
|
595
+142%
|
443
-26%
|
618
+40%
|
269
-56%
|
476
+77%
|
419
-12%
|
565
+35%
|
905
+60%
|
832
-8%
|
830
0%
|
546
-34%
|
496
-9%
|
53
-89%
|
88
+66%
|
252
+186%
|
230
-9%
|
249
+8%
|
247
-1%
|
233
-6%
|
402
+73%
|
920
+129%
|
1 076
+17%
|
1 647
+53%
|
1 441
-13%
|
1 648
+14%
|
1 882
+14%
|
1 777
-6%
|
2 157
+21%
|
2 717
+26%
|
2 832
+4%
|
2 938
+4%
|
2 726
-7%
|
2 818
+3%
|
3 215
+14%
|
3 264
+2%
|
3 671
+12%
|
3 561
-3%
|
3 534
-1%
|
3 100
-12%
|
4 151
+34%
|
4 006
-3%
|
4 233
+6%
|
4 087
-3%
|
4 571
+12%
|
3 925
-14%
|
3 975
+1%
|
4 044
+2%
|
1 400
-65%
|
1 994
+42%
|
1 158
-42%
|
1 780
+54%
|
3 073
+73%
|
3 174
+3%
|
3 520
+11%
|
3 189
-9%
|
3 234
+1%
|
3 030
-6%
|
2 715
-10%
|
1 257
-54%
|
846
-33%
|
1 001
+18%
|
1 321
+32%
|
2 841
+115%
|
2 437
-14%
|
1 931
-21%
|
1 516
-21%
|
670
-56%
|
1 487
+122%
|
2 099
+41%
|
|
| EPS (Diluted) |
5.9
N/A
|
8.27
+40%
|
8.68
+5%
|
7.86
-9%
|
0.69
-91%
|
16.72
+2 323%
|
11.18
-33%
|
27.04
+142%
|
20.13
-26%
|
28.09
+40%
|
12.22
-56%
|
22.66
+85%
|
19.95
-12%
|
26.9
+35%
|
43.09
+60%
|
39.61
-8%
|
39.52
0%
|
26
-34%
|
23.61
-9%
|
2.52
-89%
|
4.18
+66%
|
12
+187%
|
10.95
-9%
|
11.85
+8%
|
11.76
-1%
|
11.09
-6%
|
19.14
+73%
|
43.8
+129%
|
51.23
+17%
|
78.42
+53%
|
68.61
-13%
|
78.47
+14%
|
89.61
+14%
|
84.61
-6%
|
99.39
+17%
|
108.68
+9%
|
113.28
+4%
|
117.52
+4%
|
109.53
-7%
|
112.72
+3%
|
128.6
+14%
|
130.56
+2%
|
144.06
+10%
|
131.88
-8%
|
130.88
-1%
|
114.81
-12%
|
153.4
+34%
|
147.11
-4%
|
154.97
+5%
|
150.33
-3%
|
167.34
+11%
|
143.2
-14%
|
144.76
+1%
|
147.11
+2%
|
50.95
-65%
|
72.62
+43%
|
41.92
-42%
|
64.35
+54%
|
112.21
+74%
|
115.43
+3%
|
127.98
+11%
|
115.95
-9%
|
117.6
+1%
|
110.17
-6%
|
98.72
-10%
|
45.71
-54%
|
30.79
-33%
|
37.28
+21%
|
49.35
+32%
|
106.13
+115%
|
90.97
-14%
|
72.14
-21%
|
56.57
-22%
|
25.06
-56%
|
55.72
+122%
|
80.09
+44%
|
|