Sato Holdings Corp
TSE:6287
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sato Holdings Corp
TSE:6287
|
JP |
|
Premium Water Holdings Inc
TSE:2588
|
JP |
|
Xiamen Solex High-Tech Industries Co Ltd
SSE:603992
|
CN |
|
GigaDevice Semiconductor Inc
SSE:603986
|
CN |
|
TSF Investments Ltd
NSE:TSFINV
|
IN |
|
Montage Technology Co Ltd
SSE:688008
|
CN |
|
Beijing GeoEnviron Engineering & Technology Inc
SSE:603588
|
CN |
Balance Sheet
Balance Sheet Decomposition
Sato Holdings Corp
Sato Holdings Corp
Balance Sheet
Sato Holdings Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 879
|
9 911
|
11 562
|
10 184
|
10 700
|
10 344
|
10 926
|
10 726
|
13 584
|
10 680
|
12 613
|
12 577
|
17 562
|
18 859
|
17 856
|
17 139
|
16 250
|
16 800
|
23 761
|
32 998
|
29 813
|
21 879
|
25 029
|
27 432
|
|
| Cash Equivalents |
9 879
|
9 911
|
11 562
|
10 184
|
10 700
|
10 344
|
10 926
|
10 726
|
13 584
|
10 680
|
12 613
|
12 577
|
17 562
|
18 859
|
17 856
|
17 139
|
16 250
|
16 800
|
23 761
|
32 998
|
29 813
|
21 879
|
25 029
|
27 432
|
|
| Short-Term Investments |
204
|
50
|
50
|
50
|
50
|
0
|
108
|
88
|
189
|
184
|
143
|
93
|
198
|
175
|
187
|
236
|
211
|
37
|
35
|
39
|
41
|
44
|
49
|
49
|
|
| Total Receivables |
13 509
|
12 976
|
14 906
|
14 798
|
18 694
|
21 139
|
20 783
|
15 929
|
16 786
|
17 785
|
20 185
|
22 775
|
23 700
|
24 043
|
22 321
|
24 624
|
26 309
|
27 203
|
27 340
|
26 426
|
28 631
|
28 646
|
30 160
|
31 545
|
|
| Accounts Receivables |
12 922
|
12 152
|
14 055
|
14 251
|
18 081
|
20 459
|
20 108
|
15 022
|
16 187
|
17 140
|
19 525
|
20 856
|
22 247
|
23 205
|
22 321
|
23 047
|
24 529
|
25 369
|
23 581
|
24 642
|
26 454
|
26 883
|
28 166
|
29 422
|
|
| Other Receivables |
587
|
824
|
851
|
547
|
613
|
680
|
675
|
907
|
599
|
645
|
660
|
1 919
|
1 453
|
838
|
0
|
1 577
|
1 780
|
1 834
|
3 759
|
1 784
|
2 177
|
1 763
|
1 994
|
2 123
|
|
| Inventory |
5 753
|
5 901
|
5 700
|
7 581
|
10 144
|
11 476
|
11 127
|
9 172
|
7 860
|
8 065
|
8 287
|
8 680
|
9 277
|
10 959
|
10 481
|
10 990
|
11 365
|
13 453
|
13 053
|
13 072
|
20 418
|
26 854
|
27 135
|
28 955
|
|
| Other Current Assets |
814
|
1 069
|
864
|
927
|
1 279
|
1 442
|
1 380
|
993
|
2 701
|
3 123
|
3 404
|
2 565
|
2 910
|
2 295
|
3 390
|
2 582
|
2 058
|
1 874
|
2 006
|
2 106
|
3 047
|
3 714
|
3 895
|
3 577
|
|
| Total Current Assets |
30 159
|
29 907
|
33 082
|
33 540
|
40 867
|
44 401
|
44 324
|
36 908
|
41 120
|
39 837
|
44 632
|
46 690
|
53 647
|
56 331
|
54 235
|
55 571
|
56 193
|
59 367
|
66 195
|
74 641
|
81 950
|
81 137
|
86 268
|
91 558
|
|
| PP&E Net |
13 045
|
12 792
|
12 778
|
14 278
|
15 179
|
16 820
|
15 847
|
15 815
|
14 992
|
17 908
|
17 702
|
18 694
|
20 337
|
21 126
|
24 853
|
27 351
|
31 398
|
30 720
|
28 936
|
27 306
|
30 390
|
32 331
|
36 406
|
38 725
|
|
| PP&E Gross |
13 045
|
12 792
|
12 778
|
14 278
|
15 179
|
16 820
|
15 847
|
15 815
|
14 992
|
17 908
|
17 702
|
18 694
|
20 337
|
21 126
|
0
|
27 351
|
31 398
|
30 720
|
28 936
|
27 306
|
30 390
|
32 331
|
36 406
|
38 725
|
|
| Accumulated Depreciation |
10 181
|
10 438
|
10 950
|
11 945
|
13 257
|
14 398
|
15 451
|
15 410
|
16 890
|
17 293
|
17 813
|
19 342
|
20 631
|
22 560
|
0
|
25 138
|
25 711
|
27 524
|
27 408
|
29 432
|
31 042
|
34 964
|
38 816
|
40 628
|
|
| Intangible Assets |
1 150
|
1 140
|
1 798
|
2 230
|
2 426
|
1 985
|
2 117
|
1 612
|
1 504
|
1 389
|
1 465
|
1 826
|
3 650
|
6 469
|
6 238
|
5 665
|
4 932
|
3 874
|
2 859
|
2 756
|
2 840
|
4 150
|
3 461
|
5 334
|
|
| Goodwill |
0
|
0
|
0
|
124
|
1 162
|
1 126
|
997
|
420
|
369
|
454
|
5 125
|
4 774
|
4 058
|
6 291
|
4 596
|
10 942
|
9 504
|
8 059
|
829
|
600
|
416
|
222
|
380
|
28
|
|
| Note Receivable |
55
|
65
|
37
|
56
|
38
|
24
|
42
|
315
|
518
|
450
|
255
|
363
|
113
|
265
|
0
|
376
|
63
|
21
|
11
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
299
|
227
|
340
|
156
|
250
|
219
|
247
|
331
|
278
|
248
|
245
|
247
|
1 308
|
1 456
|
0
|
1 379
|
1 498
|
1 607
|
1 188
|
1 192
|
1 479
|
928
|
1 122
|
163
|
|
| Other Long-Term Assets |
1 893
|
2 021
|
1 634
|
1 317
|
1 694
|
2 340
|
2 520
|
6 283
|
5 412
|
5 844
|
5 406
|
4 927
|
3 624
|
3 236
|
6 965
|
2 996
|
2 859
|
3 926
|
3 129
|
2 816
|
2 930
|
4 090
|
4 820
|
3 949
|
|
| Other Assets |
0
|
0
|
0
|
124
|
1 162
|
1 126
|
997
|
420
|
369
|
454
|
5 125
|
4 774
|
4 058
|
6 291
|
4 596
|
10 942
|
9 504
|
8 059
|
829
|
600
|
416
|
222
|
380
|
28
|
|
| Total Assets |
46 601
N/A
|
46 152
-1%
|
49 669
+8%
|
51 701
+4%
|
61 616
+19%
|
66 915
+9%
|
66 094
-1%
|
61 684
-7%
|
64 193
+4%
|
66 130
+3%
|
74 830
+13%
|
77 521
+4%
|
86 737
+12%
|
95 174
+10%
|
96 887
+2%
|
104 280
+8%
|
106 447
+2%
|
107 574
+1%
|
103 147
-4%
|
109 312
+6%
|
120 005
+10%
|
122 858
+2%
|
132 457
+8%
|
139 757
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 745
|
4 083
|
4 908
|
5 301
|
5 531
|
5 776
|
5 845
|
4 013
|
4 666
|
4 751
|
4 734
|
5 180
|
5 698
|
7 067
|
6 475
|
19 370
|
18 311
|
18 954
|
18 095
|
17 740
|
20 644
|
19 360
|
19 402
|
16 705
|
|
| Accrued Liabilities |
1 222
|
878
|
508
|
93
|
243
|
287
|
263
|
84
|
121
|
227
|
215
|
192
|
281
|
285
|
0
|
247
|
233
|
340
|
257
|
340
|
536
|
598
|
1 038
|
1 133
|
|
| Short-Term Debt |
38
|
133
|
362
|
23
|
320
|
0
|
0
|
0
|
0
|
0
|
0
|
3 281
|
3 132
|
3 111
|
0
|
3 110
|
1 620
|
3 230
|
5 734
|
3 519
|
3 475
|
3 178
|
469
|
3 059
|
|
| Current Portion of Long-Term Debt |
344
|
3 452
|
332
|
350
|
3 465
|
5 555
|
6 558
|
3 580
|
3 756
|
5 840
|
10 250
|
1 244
|
1 529
|
1 067
|
7 783
|
1 914
|
2 429
|
1 737
|
2 816
|
1 273
|
1 245
|
4 544
|
4 616
|
1 497
|
|
| Other Current Liabilities |
9 335
|
9 603
|
11 252
|
11 251
|
13 881
|
15 429
|
14 354
|
13 604
|
14 201
|
15 426
|
18 422
|
17 508
|
20 706
|
21 741
|
19 492
|
9 805
|
11 455
|
12 643
|
14 590
|
14 116
|
16 171
|
17 283
|
17 539
|
19 283
|
|
| Total Current Liabilities |
14 684
|
18 149
|
17 362
|
17 018
|
23 440
|
27 047
|
27 020
|
21 281
|
22 744
|
26 244
|
33 621
|
27 405
|
31 346
|
33 271
|
33 750
|
34 446
|
34 048
|
36 904
|
41 492
|
36 988
|
42 071
|
44 963
|
43 064
|
41 677
|
|
| Long-Term Debt |
3 214
|
0
|
0
|
0
|
35
|
18
|
8
|
2 478
|
3 141
|
2 683
|
3 427
|
8 083
|
6 145
|
5 578
|
3 935
|
11 832
|
12 671
|
10 917
|
9 798
|
10 555
|
11 011
|
7 795
|
12 562
|
14 934
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 498
|
|
| Minority Interest |
0
|
0
|
4
|
0
|
0
|
4
|
8
|
6
|
7
|
9
|
10
|
136
|
136
|
220
|
928
|
1 160
|
1 320
|
1 235
|
990
|
1 159
|
1 343
|
2 213
|
2 789
|
3 685
|
|
| Other Liabilities |
1 595
|
872
|
520
|
672
|
2 026
|
2 346
|
2 399
|
2 009
|
2 327
|
2 272
|
1 609
|
1 828
|
2 512
|
3 167
|
7 047
|
3 785
|
3 503
|
3 085
|
3 034
|
2 307
|
2 415
|
2 406
|
2 746
|
1 411
|
|
| Total Liabilities |
19 493
N/A
|
19 021
-2%
|
17 886
-6%
|
17 690
-1%
|
25 501
+44%
|
29 415
+15%
|
29 435
+0%
|
25 774
-12%
|
28 219
+9%
|
31 208
+11%
|
38 667
+24%
|
37 452
-3%
|
40 139
+7%
|
42 236
+5%
|
45 660
+8%
|
51 223
+12%
|
51 542
+1%
|
52 141
+1%
|
55 314
+6%
|
51 009
-8%
|
56 840
+11%
|
57 377
+1%
|
61 161
+7%
|
63 205
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 734
|
4 753
|
6 331
|
6 331
|
6 331
|
6 331
|
6 331
|
6 331
|
6 331
|
6 331
|
6 331
|
6 331
|
7 361
|
8 438
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
8 468
|
|
| Retained Earnings |
18 795
|
20 069
|
22 041
|
24 143
|
24 918
|
26 333
|
27 539
|
28 632
|
28 416
|
27 923
|
28 904
|
30 577
|
33 582
|
36 008
|
37 992
|
39 261
|
41 244
|
42 681
|
38 384
|
49 002
|
50 284
|
52 089
|
51 737
|
56 473
|
|
| Additional Paid In Capital |
4 195
|
4 214
|
5 790
|
5 791
|
5 798
|
5 799
|
5 799
|
5 799
|
5 799
|
5 799
|
5 799
|
5 799
|
6 819
|
7 897
|
7 666
|
7 775
|
7 712
|
7 737
|
7 738
|
7 740
|
7 765
|
7 764
|
7 763
|
5 347
|
|
| Unrealized Security Profit/Loss |
42
|
9
|
106
|
13
|
26
|
7
|
5
|
8
|
5
|
0
|
0
|
0
|
512
|
1 087
|
0
|
1
|
1
|
0
|
0
|
0
|
164
|
408
|
429
|
7
|
|
| Treasury Stock |
433
|
1 539
|
1 561
|
1 534
|
1 454
|
2 059
|
2 953
|
3 457
|
3 457
|
3 458
|
3 459
|
3 460
|
2 556
|
2 556
|
0
|
2 659
|
2 662
|
2 584
|
2 552
|
2 537
|
2 345
|
4 842
|
4 801
|
2 265
|
|
| Other Equity |
140
|
354
|
922
|
736
|
499
|
1 091
|
59
|
1 403
|
1 118
|
1 674
|
1 413
|
822
|
1 904
|
4 238
|
313
|
211
|
142
|
869
|
4 205
|
4 370
|
1 171
|
2 410
|
7 700
|
8 522
|
|
| Total Equity |
27 109
N/A
|
27 134
+0%
|
31 785
+17%
|
34 008
+7%
|
36 118
+6%
|
37 502
+4%
|
36 662
-2%
|
35 910
-2%
|
35 976
+0%
|
34 921
-3%
|
36 162
+4%
|
40 069
+11%
|
46 598
+16%
|
52 938
+14%
|
51 227
-3%
|
53 057
+4%
|
54 905
+3%
|
55 433
+1%
|
47 833
-14%
|
58 303
+22%
|
63 165
+8%
|
65 481
+4%
|
71 296
+9%
|
76 552
+7%
|
|
| Total Liabilities & Equity |
46 602
N/A
|
46 155
-1%
|
49 671
+8%
|
51 698
+4%
|
61 619
+19%
|
66 917
+9%
|
66 097
-1%
|
61 684
-7%
|
64 195
+4%
|
66 129
+3%
|
74 829
+13%
|
77 521
+4%
|
86 737
+12%
|
95 174
+10%
|
96 887
+2%
|
104 280
+8%
|
106 447
+2%
|
107 574
+1%
|
103 147
-4%
|
109 312
+6%
|
120 005
+10%
|
122 858
+2%
|
132 457
+8%
|
139 757
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
30
|
30
|
31
|
31
|
31
|
31
|
31
|
30
|
30
|
30
|
30
|
30
|
32
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
32
|
32
|
32
|
|