Income Statement

Revenue

+32%

+104%

10Y

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2 251	0	0	2 646	0	0	5 613	0	0	4 759	0	0	3 331	0	0	4 653	0	0	4 217	8 104	11 863	15 773	15 503	15 602	15 821	16 046	15 762	15 416	14 958	14 508	14 686	15 030	15 467	16 023	15 955	15 742	15 834	15 876	14 894	14 021	12 431	10 587	0	0	0	8 107	0	0	0	7 860	0	0	0	8 120	0	0	0	5 964	0	0	0	5 428	0	0	0	4 868	0	0	0	10 111	0	0	0	16 988	0	0	0	0	0	0	0
Revenue	876 753 N/A	895 096 +2%	902 330 +1%	944 327 +5%	994 295 +5%	1 071 837 +8%	1 203 233 +12%	1 285 894 +7%	1 392 035 +8%	1 406 833 +1%	1 434 710 +2%	1 477 361 +3%	1 460 064 -1%	1 450 071 -1%	1 307 158 -10%	1 126 759 -14%	1 006 250 -11%	997 888 -1%	1 068 301 +7%	1 100 133 +3%	1 106 819 +1%	1 479 839 +34%	1 442 936 -2%	1 472 670 +2%	1 500 210 +2%	1 543 352 +3%	1 607 605 +4%	1 583 673 -1%	1 556 738 -2%	1 615 244 +4%	1 715 438 +6%	1 833 691 +7%	1 955 340 +7%	2 007 856 +3%	2 042 285 +2%	2 072 517 +1%	2 110 411 +2%	2 166 661 +3%	2 189 346 +1%	2 226 545 +2%	2 287 974 +3%	1 696 856 -26%	1 554 555 -8%	1 395 354 -10%	1 221 993 -12%	1 675 148 +37%	1 718 985 +3%	1 808 635 +5%	1 910 157 +6%	2 003 973 +5%	2 080 730 +4%	2 123 047 +2%	2 169 113 +2%	2 214 946 +2%	2 244 025 +1%	2 260 885 +1%	2 209 606 -2%	2 171 355 -2%	2 050 986 -6%	2 025 410 -1%	2 070 470 +2%	2 118 302 +2%	2 304 358 +9%	2 422 136 +5%	2 562 645 +6%	2 705 183 +6%	2 847 898 +5%	3 046 835 +7%	3 204 797 +5%	3 379 891 +5%	3 509 713 +4%	3 614 816 +3%	3 739 892 +3%	3 833 205 +2%	3 969 507 +4%	4 011 273 +1%	4 028 365 +0%	4 084 984 +1%	4 049 765 -1%	4 128 173 +2%	4 229 145 +2%
Gross Profit
Cost of Revenue	(733 201)	(747 644)	(752 724)	(789 472)	(833 575)	(903 657)	(1 011 010)	(1 087 391)	(1 177 177)	(1 191 333)	(1 207 602)	(1 239 849)	(1 233 004)	(1 232 162)	(1 128 200)	(988 041)	(886 428)	(868 806)	(913 964)	(932 674)	(934 521)	(1 250 313)	(1 219 185)	(1 244 599)	(1 267 530)	(1 301 617)	(1 350 665)	(1 326 278)	(1 300 615)	(1 347 238)	(1 428 211)	(1 522 180)	(1 615 696)	(1 651 573)	(1 675 671)	(1 696 304)	(1 721 115)	(1 765 861)	(1 780 308)	(1 804 010)	(1 854 153)	(1 291 859)	(1 154 768)	(1 011 043)	(850 465)	(1 278 378)	(1 316 534)	(1 385 680)	(1 462 214)	(1 534 207)	(1 591 297)	(1 629 756)	(1 668 504)	(1 702 599)	(1 726 762)	(1 731 092)	(1 687 247)	(1 664 923)	(1 590 661)	(1 575 903)	(1 603 969)	(1 627 894)	(1 741 242)	(1 837 669)	(1 966 601)	(2 097 501)	(2 222 929)	(2 374 465)	(2 492 384)	(2 623 707)	(2 721 477)	(2 788 576)	(2 866 476)	(2 932 058)	(3 026 522)	(3 064 343)	(3 090 074)	(3 133 410)	(3 115 472)	(3 203 773)	(3 282 892)
Gross Profit	143 552 N/A	147 452 +3%	149 606 +1%	154 855 +4%	160 720 +4%	168 180 +5%	192 223 +14%	198 503 +3%	214 858 +8%	215 500 +0%	227 108 +5%	237 512 +5%	227 060 -4%	217 909 -4%	178 958 -18%	138 718 -22%	119 822 -14%	129 082 +8%	154 337 +20%	167 459 +9%	172 298 +3%	229 526 +33%	223 751 -3%	228 071 +2%	232 680 +2%	241 735 +4%	256 940 +6%	257 395 +0%	256 123 0%	268 006 +5%	287 227 +7%	311 511 +8%	339 644 +9%	356 283 +5%	366 614 +3%	376 213 +3%	389 296 +3%	400 800 +3%	409 038 +2%	422 535 +3%	433 821 +3%	404 997 -7%	399 787 -1%	384 311 -4%	371 528 -3%	396 770 +7%	402 451 +1%	422 955 +5%	447 943 +6%	469 766 +5%	489 433 +4%	493 291 +1%	500 609 +1%	512 347 +2%	517 263 +1%	529 793 +2%	522 359 -1%	506 432 -3%	460 325 -9%	449 507 -2%	466 501 +4%	490 408 +5%	563 116 +15%	584 467 +4%	596 044 +2%	607 682 +2%	624 969 +3%	672 370 +8%	712 413 +6%	756 184 +6%	788 236 +4%	826 240 +5%	873 416 +6%	901 147 +3%	942 985 +5%	946 930 +0%	938 291 -1%	951 574 +1%	934 293 -2%	924 400 -1%	946 253 +2%
Operating Income
Operating Expenses	(101 271)	(103 384)	(108 735)	(112 404)	(117 171)	(123 188)	(139 281)	(143 162)	(148 892)	(145 421)	(152 953)	(164 148)	(167 659)	(167 741)	(160 118)	(142 284)	(129 772)	(121 256)	(121 658)	(117 612)	(117 591)	(160 726)	(169 041)	(170 897)	(174 593)	(171 642)	(175 083)	(179 301)	(183 483)	(190 908)	(204 632)	(219 817)	(235 692)	(248 592)	(258 466)	(264 887)	(271 334)	(283 226)	(288 034)	(293 371)	(302 706)	(266 522)	(264 492)	(256 330)	(242 726)	(267 728)	(259 863)	(279 582)	(302 198)	(321 125)	(352 267)	(361 474)	(370 246)	(376 520)	(384 854)	(384 925)	(384 579)	(375 842)	(370 259)	(362 656)	(360 157)	(369 862)	(380 969)	(402 144)	(420 746)	(447 120)	(479 787)	(515 663)	(550 952)	(564 902)	(609 435)	(626 294)	(641 290)	(699 620)	(727 195)	(742 265)	(757 845)	(729 520)	(728 093)	(791 493)	(819 529)
Selling, General & Administrative	(101 271)	(104 294)	(107 423)	(111 990)	(116 584)	(121 347)	(139 281)	(132 670)	(148 892)	(145 421)	(154 799)	(164 148)	(161 291)	(166 727)	(142 009)	(125 771)	(111 469)	(103 994)	(103 417)	(102 568)	(102 039)	(132 667)	(147 687)	(154 753)	(163 787)	(140 342)	(175 082)	(179 300)	(183 483)	(150 629)	(204 634)	(219 818)	(235 692)	(198 102)	(257 118)	(263 540)	(269 987)	(227 326)	(286 367)	(291 703)	(301 039)	(266 894)	(261 292)	(252 698)	(241 442)	(268 354)	(275 671)	(294 638)	(314 356)	(334 347)	(350 272)	(360 130)	(368 979)	(376 866)	(382 975)	(383 639)	(381 857)	(381 473)	(374 910)	(371 518)	(371 342)	(374 648)	(388 563)	(407 077)	(425 404)	(455 165)	(487 209)	(521 652)	(555 394)	(576 761)	(592 968)	(610 780)	(629 432)	(656 749)	(683 311)	(694 675)	(711 407)	(723 853)	(731 058)	(743 923)	(767 615)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(6 368)	(12 238)	(18 109)	(16 513)	(15 290)	(14 249)	(14 481)	(15 044)	(15 552)	(21 727)	0	0	0	(25 348)	0	0	0	(32 203)	0	0	0	(39 363)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	(1 093)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6 332)	0	0	0	(5 951)	0	0	0	(8 076)	0	0	0	(11 125)	0	0	0	(13 968)	0	0	0	(528)	0	0	0	(569)	0	0	0	(624)	0	0	0	(996)	0	0	0	(709)	0	0	0	(689)	0	0	0	(724)	0	0	0	(850)	0	0	0	(1 802)	0	0	0	(2 353)	0	0	0
Other Operating Expenses	0	2 003	(1 312)	(414)	(587)	(1 841)	0	(10 492)	0	0	1 846	0	0	11 224	0	0	(3 013)	(3 013)	(3 760)	0	0	0	(21 354)	(16 144)	(10 806)	(1)	(1)	0	0	0	0	1	0	(2)	(1 348)	(1 347)	(1 347)	(41 932)	(1 667)	(1 668)	(1 667)	900	(3 200)	(3 632)	(1 284)	1 195	15 808	15 056	12 158	13 846	(1 995)	(1 344)	(1 267)	1 342	(1 879)	(1 286)	(2 722)	6 340	4 651	8 862	11 185	5 475	7 594	4 933	4 658	8 769	7 422	5 989	4 442	12 709	(16 467)	(15 514)	(11 858)	(41 069)	(43 884)	(47 590)	(46 438)	(3 314)	2 965	(47 570)	(51 914)
Operating Income	42 281 N/A	44 068 +4%	40 871 -7%	42 451 +4%	43 549 +3%	44 992 +3%	52 942 +18%	55 341 +5%	65 966 +19%	70 079 +6%	74 155 +6%	73 364 -1%	59 401 -19%	50 168 -16%	18 840 -62%	(3 566) N/A	(9 950) -179%	7 826 N/A	32 679 +318%	49 847 +53%	54 707 +10%	68 800 +26%	54 710 -20%	57 174 +5%	58 087 +2%	70 093 +21%	81 857 +17%	78 094 -5%	72 640 -7%	77 098 +6%	82 595 +7%	91 694 +11%	103 952 +13%	107 691 +4%	108 148 +0%	111 326 +3%	117 962 +6%	117 574 0%	121 004 +3%	129 164 +7%	131 115 +2%	138 475 +6%	135 295 -2%	127 981 -5%	128 802 +1%	129 042 +0%	142 588 +10%	143 373 +1%	145 745 +2%	148 641 +2%	137 166 -8%	131 817 -4%	130 363 -1%	135 827 +4%	132 409 -3%	144 868 +9%	137 780 -5%	130 590 -5%	90 066 -31%	86 851 -4%	106 344 +22%	120 546 +13%	182 147 +51%	182 323 +0%	175 298 -4%	160 562 -8%	145 182 -10%	156 707 +8%	161 461 +3%	191 282 +18%	178 801 -7%	199 946 +12%	232 126 +16%	201 527 -13%	215 790 +7%	204 665 -5%	180 446 -12%	222 054 +23%	206 200 -7%	132 907 -36%	126 724 -5%
Pre-Tax Income
Interest Income Expense	11 745	15 348	12 579	15 964	13 066	18 511	22 347	20 820	24 861	33 504	34 396	36 779	33 467	31 574	32 418	20 504	20 447	9 815	8 261	8 450	9 915	8 389	11 424	11 258	11 267	11 626	11 954	12 084	15 611	17 256	23 630	23 967	33 676	37 184	48 737	49 524	52 881	51 961	56 116	53 359	58 436	54 360	50 392	51 161	54 726	55 216	59 140	61 328	60 801	60 796	66 298	66 083	67 004	66 601	67 379	67 024	68 625	69 446	67 405	66 586	64 518	66 134	73 292	74 273	83 375	87 208	91 344	96 567	95 230	93 495	104 061	98 593	103 015	109 888	121 675	116 829	139 150	131 071	126 470	132 853	136 122
Non-Reccuring Items	0	0	898	0	0	1 841	0	0	0	0	0	0	0	0	0	0	0	(747)	0	(747)	0	(5 912)	0	0	0	3 564	(3 052)	(3 052)	(3 052)	(7 716)	(94)	(94)	(94)	(1 345)	0	0	0	(1 665)	0	0	0	(1 449)	0	0	0	(1 697)	0	0	0	(1 196)	0	0	0	(1 143)	0	0	0	(2 357)	0	0	0	(2 387)	0	0	0	(1 496)	0	0	0	(21 378)	0	0	0	(1 123)	0	0	0	(359)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	89 819	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(94)	(2 494)	4 840	2 917	5 676	(244)	652	842	(1 106)	(1 483)	(3 187)	3 049	2 504	2 640	(2 781)	(2 321)	(1 082)	1 928	(728)	(1 587)	(1 999)	(1 995)	841	(773)	(564)	182	(2 931)	(2 607)	(2 452)	(6 512)	(6 586)	(6 399)	(4 113)	(5 397)	(2 956)	(529)	(1 246)	2 957	3 053	864	(621)	0	(447)	233	(90 253)	(575)	(2)	(2)	0	1 586	2	2	0	940	0	0	1	(1 391)	1	3	3	(282)	4	4	4	(151)	5	5	4	(432)	2	1	0	(1 102)	3	3	3	(1 303)	0	0	2
Pre-Tax Income	53 932 N/A	56 922 +6%	59 188 +4%	61 332 +4%	62 291 +2%	65 100 +5%	75 941 +17%	77 003 +1%	89 721 +17%	102 100 +14%	105 364 +3%	113 192 +7%	95 372 -16%	84 382 -12%	48 477 -43%	14 617 -70%	9 415 -36%	18 822 +100%	40 212 +114%	55 963 +39%	62 623 +12%	69 282 +11%	66 975 -3%	67 659 +1%	68 790 +2%	85 465 +24%	87 828 +3%	84 519 -4%	82 747 -2%	80 126 -3%	99 545 +24%	109 168 +10%	133 421 +22%	138 133 +4%	153 929 +11%	160 321 +4%	169 597 +6%	170 827 +1%	180 173 +5%	183 387 +2%	278 749 +52%	191 386 -31%	185 240 -3%	179 375 -3%	93 275 -48%	181 986 +95%	201 726 +11%	204 699 +1%	206 546 +1%	209 827 +2%	203 466 -3%	197 902 -3%	197 367 0%	202 225 +2%	199 788 -1%	211 892 +6%	206 406 -3%	196 288 -5%	157 472 -20%	153 440 -3%	170 865 +11%	184 011 +8%	255 443 +39%	256 600 +0%	258 677 +1%	246 123 -5%	236 531 -4%	253 279 +7%	256 695 +1%	262 967 +2%	282 864 +8%	298 540 +6%	335 142 +12%	309 190 -8%	337 468 +9%	321 497 -5%	319 599 -1%	351 463 +10%	332 671 -5%	265 760 -20%	262 848 -1%
Net Income
Tax Provision	(17 062)	(18 239)	(19 005)	(20 414)	(20 787)	(21 284)	(25 827)	(27 582)	(33 112)	(36 324)	(37 736)	(37 960)	(31 094)	(28 001)	(19 470)	(7 673)	(4 692)	(5 601)	(13 926)	(19 234)	(22 179)	(20 221)	(16 890)	(16 030)	(19 013)	(24 693)	(27 899)	(27 674)	(22 894)	(26 851)	(31 298)	(35 206)	(43 175)	(43 934)	(46 750)	(46 676)	(46 843)	(49 153)	(51 822)	(53 748)	(84 081)	(52 865)	(49 962)	(44 289)	(14 346)	(44 420)	(47 276)	(51 197)	(37 744)	(52 083)	(35 535)	(29 717)	(42 393)	(42 447)	(40 324)	(45 345)	(45 502)	(46 101)	(38 517)	(37 921)	(39 736)	(42 576)	(59 639)	(60 520)	(65 278)	(60 773)	(57 899)	(64 724)	(64 837)	(64 250)	(66 232)	(64 388)	(71 486)	(72 335)	(77 593)	(77 800)	(66 076)	(80 215)	(70 299)	(51 841)	(55 903)
Income from Continuing Operations	36 870	38 683	40 183	40 918	41 504	43 816	50 114	49 421	56 609	65 776	67 628	75 232	64 278	56 381	29 007	6 944	4 723	13 221	26 286	36 729	40 444	49 061	50 085	51 629	49 777	60 772	59 929	56 845	59 853	53 275	68 247	73 962	90 246	94 199	107 179	113 645	122 754	121 674	128 351	129 639	194 668	138 521	135 278	135 086	78 929	137 566	154 450	153 502	168 802	157 744	167 931	168 185	154 974	159 778	159 464	166 547	160 904	150 187	118 955	115 519	131 129	141 435	195 804	196 080	193 399	185 350	178 632	188 555	191 858	198 717	216 632	234 152	263 656	236 855	259 875	243 697	253 523	271 248	262 372	213 919	206 945
Income to Minority Interest	(3 170)	(3 321)	(3 341)	(2 936)	(3 597)	(3 587)	(4 162)	(3 934)	(5 058)	(5 917)	(6 034)	(6 168)	(4 684)	(4 108)	(1 532)	(713)	(537)	(1 564)	(1 548)	(1 618)	(1 254)	(1 852)	(1 968)	(2 175)	(1 996)	(2 177)	(672)	(105)	(418)	(155)	(1 706)	(1 387)	(1 277)	(2 493)	(3 281)	(4 505)	(5 877)	(6 410)	(6 830)	(7 359)	(8 180)	(5 685)	(5 890)	(5 544)	(4 954)	(6 167)	(6 059)	(5 909)	(5 221)	(5 635)	(6 259)	(6 473)	(6 567)	(7 029)	(6 412)	(5 921)	(5 216)	(4 305)	(2 743)	(3 813)	(4 724)	(4 735)	(5 573)	(4 100)	(3 765)	(5 043)	(4 301)	(4 747)	(5 106)	(5 855)	(8 415)	(9 370)	(9 222)	(8 076)	(6 867)	(6 305)	(7 163)	(8 934)	(8 811)	(7 910)	(6 022)
Net Income (Common)	33 701 N/A	35 362 +5%	36 840 +4%	37 979 +3%	37 905 0%	40 229 +6%	45 952 +14%	45 487 -1%	51 549 +13%	59 856 +16%	61 590 +3%	69 062 +12%	59 593 -14%	52 271 -12%	27 474 -47%	6 233 -77%	4 185 -33%	11 653 +178%	24 731 +112%	35 107 +42%	39 187 +12%	47 205 +20%	48 114 +2%	49 451 +3%	47 778 -3%	58 594 +23%	59 256 +1%	56 740 -4%	59 435 +5%	53 119 -11%	66 539 +25%	72 574 +9%	88 968 +23%	91 705 +3%	103 896 +13%	109 139 +5%	116 876 +7%	115 263 -1%	121 521 +5%	122 278 +1%	186 486 +53%	194 270 +4%	190 820 -2%	190 976 +0%	135 410 -29%	131 398 -3%	148 392 +13%	147 592 -1%	163 580 +11%	168 180 +3%	161 670 -4%	161 709 +0%	148 403 -8%	152 748 +3%	153 048 +0%	160 623 +5%	155 685 -3%	145 881 -6%	116 212 -20%	111 705 -4%	126 404 +13%	136 700 +8%	190 228 +39%	191 977 +1%	189 633 -1%	180 306 -5%	174 330 -3%	183 809 +5%	186 751 +2%	192 861 +3%	208 217 +8%	224 780 +8%	254 433 +13%	228 778 -10%	253 005 +11%	237 391 -6%	246 359 +4%	262 312 +6%	253 558 -3%	206 008 -19%	200 920 -2%
EPS (Diluted)	105.97 N/A	109.81 +4%	115.84 +5%	119.05 +3%	117.35 -1%	125.71 +7%	144.95 +15%	144.4 0%	165.22 +14%	191.23 +16%	194.9 +2%	220.64 +13%	191 -13%	165.93 -13%	88.05 -47%	19.97 -77%	13.28 -34%	37.34 +181%	79.26 +112%	112.52 +42%	125.59 +12%	151.29 +20%	154.21 +2%	158.49 +3%	153.13 -3%	187.8 +23%	189.92 +1%	181.85 -4%	190.49 +5%	170.25 -11%	212.58 +25%	231.12 +9%	283.33 +23%	292.98 +3%	330.87 +13%	347.57 +5%	372.21 +7%	366.99 -1%	387 +5%	389.42 +1%	593.9 +53%	618.32 +4%	607.7 -2%	610.14 +0%	435.4 -29%	420.78 -3%	478.68 +14%	476.1 -1%	527.67 +11%	541.66 +3%	521.51 -4%	521.64 +0%	477.97 -8%	491.96 +3%	492.93 +0%	517.33 +5%	501.43 -3%	469.85 -6%	374.29 -20%	359.78 -4%	407.12 +13%	440.28 +8%	612.69 +39%	618.32 +1%	610.77 -1%	580.73 -5%	561.49 -3%	592.02 +5%	601.5 +2%	621.17 +3%	670.63 +8%	723.98 +8%	819.49 +13%	736.86 -10%	814.9 +11%	773.16 -5%	808.86 +5%	856.96 +6%	843.72 -2%	685.61 -19%	668.67 -2%

Income Statement Balance Sheet Cash Flow Statement

Toyota Industries Corp
TSE:6201

Income Statement

Earnings Waterfall
Toyota Industries Corp

Income Statement
Toyota Industries Corp

See Also

Company

Help

Tools

Stocks

Toyota Industries Corp TSE:6201

Income Statement

Earnings Waterfall Toyota Industries Corp

Income Statement Toyota Industries Corp

See Also

Company

Help

Tools

Stocks

Toyota Industries Corp
TSE:6201

Earnings Waterfall
Toyota Industries Corp

Income Statement
Toyota Industries Corp