Bengo4.com Inc
TSE:6027
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bengo4.com Inc
TSE:6027
|
JP |
|
J
|
Jalco Holdings Inc
TSE:6625
|
JP |
Balance Sheet
Balance Sheet Decomposition
Bengo4.com Inc
Bengo4.com Inc
Balance Sheet
Bengo4.com Inc
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
112
|
126
|
807
|
885
|
974
|
1 257
|
1 396
|
1 198
|
1 458
|
1 676
|
1 647
|
3 469
|
4 171
|
|
| Cash Equivalents |
112
|
126
|
807
|
885
|
974
|
1 257
|
1 396
|
1 198
|
1 458
|
1 676
|
1 647
|
3 469
|
4 171
|
|
| Total Receivables |
25
|
51
|
127
|
154
|
225
|
303
|
444
|
592
|
764
|
996
|
1 285
|
1 753
|
2 015
|
|
| Accounts Receivables |
25
|
51
|
127
|
153
|
225
|
302
|
443
|
590
|
755
|
987
|
1 262
|
1 753
|
2 015
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
9
|
9
|
23
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
|
| Other Current Assets |
1
|
18
|
18
|
29
|
29
|
30
|
56
|
156
|
195
|
223
|
299
|
433
|
419
|
|
| Total Current Assets |
138
|
194
|
952
|
1 069
|
1 228
|
1 590
|
1 896
|
1 946
|
2 418
|
2 897
|
3 232
|
5 655
|
6 605
|
|
| PP&E Net |
0
|
0
|
21
|
31
|
49
|
60
|
67
|
75
|
59
|
72
|
67
|
180
|
150
|
|
| PP&E Gross |
0
|
0
|
21
|
31
|
49
|
60
|
67
|
75
|
59
|
72
|
67
|
180
|
150
|
|
| Accumulated Depreciation |
0
|
0
|
2
|
5
|
12
|
19
|
25
|
37
|
43
|
51
|
63
|
179
|
190
|
|
| Intangible Assets |
0
|
15
|
33
|
59
|
88
|
150
|
187
|
272
|
397
|
572
|
772
|
2 639
|
2 659
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
748
|
879
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
20
|
32
|
39
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
57
|
53
|
49
|
428
|
484
|
|
| Other Long-Term Assets |
8
|
1
|
22
|
59
|
58
|
78
|
104
|
138
|
171
|
208
|
269
|
482
|
483
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
748
|
879
|
|
| Total Assets |
146
N/A
|
210
+44%
|
1 028
+390%
|
1 219
+19%
|
1 424
+17%
|
1 878
+32%
|
2 254
+20%
|
2 521
+12%
|
3 102
+23%
|
3 812
+23%
|
4 410
+16%
|
10 164
+130%
|
11 297
+11%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
53
|
57
|
111
|
137
|
162
|
611
|
486
|
615
|
852
|
774
|
|
| Accrued Liabilities |
12
|
24
|
50
|
79
|
60
|
77
|
99
|
80
|
140
|
241
|
177
|
362
|
345
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
509
|
485
|
|
| Other Current Liabilities |
19
|
26
|
96
|
107
|
127
|
159
|
148
|
147
|
154
|
686
|
450
|
1 184
|
1 400
|
|
| Total Current Liabilities |
31
|
50
|
147
|
238
|
244
|
347
|
384
|
390
|
906
|
1 413
|
1 243
|
2 907
|
3 254
|
|
| Long-Term Debt |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 237
|
1 752
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
557
|
510
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
306
|
342
|
|
| Total Liabilities |
41
N/A
|
50
+23%
|
147
+193%
|
238
+62%
|
244
+2%
|
347
+42%
|
384
+11%
|
390
+1%
|
906
+132%
|
1 413
+56%
|
1 243
-12%
|
6 007
+383%
|
5 858
-2%
|
|
| Equity | ||||||||||||||
| Common Stock |
92
|
113
|
417
|
417
|
423
|
436
|
438
|
439
|
440
|
440
|
454
|
464
|
546
|
|
| Retained Earnings |
45
|
32
|
81
|
260
|
369
|
694
|
1 027
|
1 287
|
1 352
|
2 054
|
2 794
|
3 764
|
4 414
|
|
| Additional Paid In Capital |
59
|
79
|
383
|
383
|
388
|
402
|
404
|
405
|
405
|
405
|
420
|
430
|
511
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
501
|
501
|
32
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
105
N/A
|
160
+52%
|
881
+451%
|
981
+11%
|
1 180
+20%
|
1 531
+30%
|
1 870
+22%
|
2 131
+14%
|
2 197
+3%
|
2 399
+9%
|
3 167
+32%
|
4 158
+31%
|
5 439
+31%
|
|
| Total Liabilities & Equity |
146
N/A
|
210
+44%
|
1 028
+390%
|
1 219
+19%
|
1 424
+17%
|
1 878
+32%
|
2 254
+20%
|
2 521
+12%
|
3 102
+23%
|
3 812
+23%
|
4 410
+16%
|
10 164
+130%
|
11 297
+11%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
18
|
19
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|