NHK Spring Co Ltd
TSE:5991
Balance Sheet
Balance Sheet Decomposition
NHK Spring Co Ltd
NHK Spring Co Ltd
Balance Sheet
NHK Spring Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20 219
|
13 318
|
13 564
|
13 677
|
19 373
|
40 717
|
27 129
|
31 490
|
36 021
|
53 300
|
59 217
|
57 137
|
62 256
|
83 701
|
72 553
|
82 575
|
95 251
|
98 573
|
74 593
|
79 331
|
92 130
|
72 948
|
103 216
|
97 234
|
|
| Cash Equivalents |
20 219
|
13 318
|
13 564
|
13 677
|
19 373
|
40 717
|
27 129
|
31 490
|
36 021
|
53 300
|
59 217
|
57 137
|
62 256
|
83 701
|
72 553
|
82 575
|
95 251
|
98 573
|
74 593
|
79 331
|
92 130
|
72 948
|
103 216
|
97 234
|
|
| Short-Term Investments |
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
58 294
|
58 021
|
67 255
|
74 311
|
83 133
|
84 541
|
97 633
|
60 881
|
88 263
|
77 599
|
101 454
|
109 472
|
126 547
|
135 404
|
133 289
|
140 286
|
146 693
|
139 572
|
134 179
|
140 440
|
137 998
|
146 766
|
165 581
|
166 444
|
|
| Accounts Receivables |
58 294
|
58 021
|
67 255
|
74 311
|
83 133
|
84 541
|
97 633
|
60 881
|
88 263
|
77 599
|
101 454
|
109 472
|
126 547
|
135 404
|
133 289
|
140 286
|
146 693
|
139 572
|
134 179
|
140 440
|
137 998
|
146 766
|
165 581
|
166 444
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
20 668
|
20 835
|
21 648
|
24 645
|
30 126
|
36 915
|
38 993
|
34 843
|
30 697
|
31 996
|
33 070
|
35 234
|
37 237
|
43 648
|
43 285
|
44 035
|
48 588
|
54 690
|
54 783
|
54 816
|
73 872
|
91 497
|
86 895
|
97 631
|
|
| Other Current Assets |
9 183
|
13 743
|
15 202
|
16 717
|
15 239
|
17 397
|
18 288
|
16 648
|
18 730
|
18 098
|
19 166
|
20 071
|
24 135
|
25 863
|
27 707
|
27 855
|
24 430
|
25 419
|
20 868
|
19 973
|
21 279
|
26 026
|
26 998
|
29 105
|
|
| Total Current Assets |
108 384
|
105 917
|
117 669
|
129 350
|
147 871
|
179 570
|
182 043
|
143 862
|
173 711
|
180 993
|
212 907
|
221 914
|
250 175
|
288 616
|
276 834
|
294 751
|
314 962
|
318 254
|
284 423
|
294 560
|
325 279
|
337 237
|
382 690
|
390 414
|
|
| PP&E Net |
101 444
|
95 828
|
95 683
|
98 288
|
113 618
|
132 913
|
140 192
|
133 438
|
126 244
|
121 543
|
117 178
|
128 841
|
137 583
|
147 287
|
145 636
|
143 817
|
155 508
|
172 839
|
180 302
|
175 667
|
166 217
|
166 269
|
174 694
|
185 359
|
|
| PP&E Gross |
101 444
|
95 828
|
95 683
|
98 288
|
113 618
|
132 913
|
140 192
|
133 438
|
126 244
|
121 543
|
117 178
|
128 841
|
137 583
|
147 287
|
145 636
|
143 817
|
155 508
|
172 839
|
180 302
|
175 667
|
166 217
|
166 269
|
174 694
|
185 359
|
|
| Accumulated Depreciation |
145 488
|
150 796
|
162 223
|
163 819
|
175 680
|
189 927
|
202 671
|
208 040
|
225 610
|
235 632
|
243 764
|
278 510
|
289 980
|
314 276
|
319 289
|
329 435
|
342 193
|
355 872
|
364 956
|
381 173
|
400 967
|
424 893
|
454 996
|
481 038
|
|
| Intangible Assets |
1 229
|
1 251
|
2 062
|
2 570
|
3 127
|
2 922
|
2 617
|
2 876
|
2 426
|
2 383
|
2 797
|
3 689
|
4 669
|
5 017
|
4 307
|
3 312
|
3 089
|
2 902
|
3 187
|
3 032
|
3 034
|
3 317
|
3 257
|
3 229
|
|
| Goodwill |
15
|
3
|
7
|
26
|
3 100
|
2 455
|
1 751
|
998
|
367
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1 357
|
1 253
|
1 273
|
1 113
|
1 141
|
1 250
|
919
|
1 104
|
614
|
439
|
1 047
|
3 988
|
3 719
|
3 947
|
0
|
10 383
|
8 719
|
3 995
|
2 760
|
2 938
|
1 670
|
1 796
|
1 953
|
1 368
|
|
| Long-Term Investments |
38 203
|
35 271
|
45 311
|
65 806
|
79 357
|
76 718
|
67 725
|
37 170
|
48 244
|
44 041
|
53 960
|
53 470
|
62 464
|
77 493
|
66 214
|
78 847
|
72 078
|
60 468
|
48 105
|
61 365
|
66 162
|
70 944
|
82 088
|
74 712
|
|
| Other Long-Term Assets |
5 515
|
6 928
|
4 444
|
6 047
|
6 840
|
5 128
|
5 814
|
5 433
|
5 528
|
6 643
|
5 806
|
13 148
|
6 362
|
7 539
|
7 989
|
10 631
|
14 024
|
14 740
|
13 838
|
23 207
|
25 729
|
26 476
|
45 607
|
41 258
|
|
| Other Assets |
15
|
3
|
7
|
26
|
3 100
|
2 455
|
1 751
|
998
|
367
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
256 147
N/A
|
246 451
-4%
|
266 449
+8%
|
303 200
+14%
|
355 054
+17%
|
400 956
+13%
|
401 061
+0%
|
324 881
-19%
|
357 134
+10%
|
356 042
0%
|
393 695
+11%
|
425 050
+8%
|
464 972
+9%
|
529 899
+14%
|
509 810
-4%
|
541 741
+6%
|
568 380
+5%
|
573 198
+1%
|
532 615
-7%
|
560 769
+5%
|
588 091
+5%
|
606 039
+3%
|
690 289
+14%
|
696 340
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
51 503
|
49 341
|
60 681
|
76 537
|
85 874
|
106 524
|
116 193
|
68 373
|
94 229
|
91 255
|
107 857
|
95 018
|
106 609
|
117 855
|
111 221
|
115 903
|
131 144
|
134 612
|
116 879
|
113 669
|
111 189
|
109 672
|
115 918
|
112 196
|
|
| Accrued Liabilities |
0
|
11 118
|
11 321
|
12 839
|
0
|
185
|
229
|
210
|
180
|
190
|
229
|
260
|
249
|
301
|
267
|
278
|
268
|
269
|
236
|
244
|
247
|
10 299
|
10 849
|
12 240
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 767
|
247
|
1 440
|
1 545
|
2 214
|
0
|
9 315
|
7 419
|
26 036
|
13 571
|
13 147
|
4 701
|
14 705
|
|
| Current Portion of Long-Term Debt |
45 960
|
43 344
|
45 039
|
32 962
|
34 893
|
38 389
|
34 713
|
47 343
|
31 461
|
22 197
|
22 581
|
14 475
|
10 972
|
7 989
|
17 905
|
19 782
|
13 320
|
26 494
|
17 348
|
17 358
|
15 468
|
8 504
|
7 834
|
23 105
|
|
| Other Current Liabilities |
17 256
|
6 650
|
9 083
|
10 177
|
28 651
|
32 955
|
29 526
|
25 232
|
27 542
|
30 896
|
33 087
|
44 508
|
48 611
|
56 796
|
43 469
|
42 348
|
47 306
|
40 544
|
37 017
|
37 368
|
46 850
|
29 993
|
43 316
|
32 071
|
|
| Total Current Liabilities |
114 719
|
110 453
|
126 124
|
132 515
|
149 418
|
178 053
|
180 661
|
141 158
|
153 412
|
144 538
|
163 754
|
160 028
|
166 688
|
184 381
|
174 407
|
180 525
|
192 038
|
211 234
|
178 899
|
194 675
|
187 325
|
171 615
|
182 618
|
194 317
|
|
| Long-Term Debt |
34 113
|
31 407
|
24 880
|
26 418
|
34 255
|
38 513
|
29 812
|
39 627
|
36 136
|
37 343
|
44 825
|
43 482
|
41 562
|
38 206
|
28 666
|
31 914
|
36 525
|
33 234
|
33 775
|
26 678
|
21 831
|
28 849
|
34 878
|
34 006
|
|
| Deferred Income Tax |
2 493
|
2 267
|
2 355
|
12 460
|
19 737
|
18 331
|
14 814
|
4 267
|
9 419
|
8 118
|
6 845
|
8 277
|
8 464
|
13 067
|
7 968
|
12 978
|
9 414
|
7 356
|
3 811
|
9 837
|
12 712
|
12 351
|
22 193
|
13 002
|
|
| Minority Interest |
8 097
|
7 250
|
7 338
|
9 073
|
8 236
|
10 094
|
10 094
|
9 082
|
10 290
|
10 940
|
11 827
|
9 782
|
11 770
|
12 238
|
12 594
|
13 077
|
14 811
|
14 926
|
15 565
|
15 982
|
16 232
|
16 638
|
15 552
|
15 492
|
|
| Other Liabilities |
20 958
|
20 809
|
22 139
|
22 029
|
20 134
|
18 357
|
16 454
|
14 786
|
13 633
|
12 298
|
11 532
|
13 480
|
18 218
|
19 352
|
28 932
|
23 547
|
22 755
|
25 313
|
29 577
|
29 604
|
27 376
|
27 364
|
30 026
|
31 843
|
|
| Total Liabilities |
180 380
N/A
|
172 186
-5%
|
182 836
+6%
|
202 495
+11%
|
231 780
+14%
|
263 348
+14%
|
251 835
-4%
|
208 920
-17%
|
222 890
+7%
|
213 237
-4%
|
238 783
+12%
|
235 049
-2%
|
246 702
+5%
|
267 244
+8%
|
252 567
-5%
|
262 041
+4%
|
275 543
+5%
|
292 063
+6%
|
261 627
-10%
|
276 776
+6%
|
265 476
-4%
|
256 817
-3%
|
285 267
+11%
|
288 660
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
|
| Retained Earnings |
38 599
|
40 054
|
43 385
|
46 902
|
57 826
|
70 638
|
87 604
|
89 408
|
97 962
|
114 642
|
127 904
|
144 436
|
163 920
|
179 985
|
196 477
|
216 232
|
229 163
|
228 016
|
227 062
|
234 113
|
260 692
|
275 386
|
306 866
|
327 545
|
|
| Additional Paid In Capital |
16 942
|
16 942
|
17 298
|
17 298
|
17 295
|
17 295
|
17 295
|
17 295
|
17 295
|
17 523
|
17 900
|
19 308
|
19 308
|
19 308
|
19 404
|
19 579
|
19 579
|
19 579
|
19 579
|
19 579
|
19 679
|
19 826
|
19 903
|
17 954
|
|
| Unrealized Security Profit/Loss |
4 333
|
3 192
|
9 139
|
22 743
|
32 812
|
31 001
|
23 796
|
7 534
|
14 669
|
12 207
|
13 413
|
16 533
|
16 740
|
27 247
|
0
|
30 176
|
27 935
|
21 349
|
14 642
|
23 740
|
25 292
|
27 217
|
34 336
|
26 822
|
|
| Treasury Stock |
4
|
796
|
489
|
586
|
667
|
775
|
852
|
4 653
|
4 742
|
6 755
|
5 345
|
794
|
796
|
798
|
0
|
7 515
|
7 516
|
7 517
|
8 868
|
14 295
|
14 296
|
15 703
|
23 055
|
36 768
|
|
| Other Equity |
1 114
|
2 139
|
2 728
|
2 663
|
1 004
|
2 440
|
4 372
|
10 632
|
7 952
|
11 823
|
15 970
|
6 491
|
2 089
|
19 904
|
3 641
|
4 219
|
6 667
|
2 699
|
1 564
|
3 847
|
14 239
|
25 487
|
49 963
|
55 118
|
|
| Total Equity |
75 765
N/A
|
74 262
-2%
|
83 614
+13%
|
100 703
+20%
|
123 271
+22%
|
137 608
+12%
|
149 224
+8%
|
115 961
-22%
|
134 241
+16%
|
142 803
+6%
|
154 911
+8%
|
190 001
+23%
|
218 270
+15%
|
262 655
+20%
|
257 243
-2%
|
279 700
+9%
|
292 837
+5%
|
281 135
-4%
|
270 988
-4%
|
283 993
+5%
|
322 615
+14%
|
349 222
+8%
|
405 022
+16%
|
407 680
+1%
|
|
| Total Liabilities & Equity |
256 145
N/A
|
246 448
-4%
|
266 450
+8%
|
303 198
+14%
|
355 051
+17%
|
400 956
+13%
|
401 059
+0%
|
324 881
-19%
|
357 131
+10%
|
356 040
0%
|
393 694
+11%
|
425 050
+8%
|
464 972
+9%
|
529 899
+14%
|
509 810
-4%
|
541 741
+6%
|
568 380
+5%
|
573 198
+1%
|
532 615
-7%
|
560 769
+5%
|
588 091
+5%
|
606 039
+3%
|
690 289
+14%
|
696 340
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
244
|
242
|
243
|
243
|
242
|
243
|
242
|
237
|
237
|
234
|
236
|
243
|
243
|
243
|
243
|
237
|
237
|
237
|
235
|
228
|
228
|
227
|
221
|
204
|
|