Watchlist Manager

Watchlist

Price: 2 351 JPY -0.17% Market Closed

Market Cap: ¥28.8B

	Hokkan Holdings Ltd TSE:5902	JP
R	Revolver Resources Holdings Ltd ASX:RRR	AU
	Keller Group PLC LSE:KLR	UK
E	Eusu Holdings Co Ltd KRX:000700	KR
	Saab AB STO:SAAB B	SE
	Pan Ocean Co Ltd KRX:028670	KR
	Sports Entertainment Group Ltd ASX:SEG	AU
	Balfour Beatty PLC LSE:BBY	UK
	Universal Electronics Inc NASDAQ:UEIC	US
	Walsin Technology Corp TWSE:2492	TW
	Repco Home Finance Ltd NSE:REPCOHOME	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	230	0	0	200	0	0	224	0	0	212	0	0	184	0	0	169	330	489	636	615	605	593	582	567	548	532	520	506	491	468	445	424	404	383	376	400	421	446	451	418	389	358	333	312	289	276	271	267	262	251	255	279	326	369	395	402	385	372	364	363	357	352	340	330	326	315	321	326	334	345	333	352	377	404	439	0	0	0
Revenue	127 461 N/A	124 839 -2%	124 570 0%	123 513 -1%	120 422 -3%	122 302 +2%	123 026 +1%	127 744 +4%	129 773 +2%	132 357 +2%	130 751 -1%	128 680 -2%	124 665 -3%	118 247 -5%	119 612 +1%	123 095 +3%	130 293 +6%	131 765 +1%	163 238 +24%	169 445 +4%	164 940 -3%	165 758 +0%	173 123 +4%	166 798 -4%	170 485 +2%	169 735 0%	166 981 -2%	166 953 0%	167 819 +1%	166 516 -1%	169 714 +2%	169 212 0%	162 997 -4%	162 081 -1%	152 931 -6%	141 420 -8%	133 929 -5%	122 197 -9%	119 923 -2%	122 439 +2%	122 196 0%	122 199 +0%	122 075 0%	118 843 -3%	118 834 0%	119 160 +0%	119 274 +0%	121 770 +2%	123 860 +2%	126 636 +2%	128 757 +2%	129 277 +0%	129 030 0%	128 477 0%	127 741 -1%	118 964 -7%	115 057 -3%	112 108 -3%	109 367 -2%	106 419 -3%	97 153 -9%	90 819 -7%	86 329 -5%	88 063 +2%	91 363 +4%	92 596 +1%	93 660 +1%	92 555 -1%	91 849 -1%	92 343 +1%	90 933 -2%	92 227 +1%	92 582 +0%	93 051 +1%	92 419 -1%	91 905 -1%	91 399 -1%	90 171 -1%
Gross Profit
Cost of Revenue	(114 511)	(111 601)	(111 271)	(109 760)	(108 121)	(110 481)	(111 338)	(115 341)	(116 445)	(119 634)	(118 584)	(118 002)	(113 975)	(107 731)	(106 868)	(109 536)	(115 357)	(116 704)	(147 104)	(151 822)	(148 712)	(150 147)	(155 601)	(150 429)	(152 735)	(151 893)	(148 770)	(149 442)	(149 954)	(149 129)	(152 306)	(151 942)	(147 612)	(146 964)	(138 942)	(126 830)	(117 943)	(105 911)	(102 559)	(102 954)	(101 694)	(100 920)	(101 169)	(99 409)	(99 810)	(100 708)	(100 701)	(102 421)	(104 241)	(106 486)	(108 280)	(108 597)	(108 280)	(107 641)	(105 926)	(100 169)	(97 604)	(95 266)	(93 703)	(88 307)	(79 386)	(73 910)	(69 500)	(71 859)	(74 975)	(77 146)	(78 229)	(76 547)	(74 160)	(72 023)	(70 271)	(70 383)	(71 472)	(72 239)	(71 147)	(71 156)	(70 105)	(69 499)
Gross Profit	12 950 N/A	13 238 +2%	13 299 +0%	13 753 +3%	12 301 -11%	11 821 -4%	11 688 -1%	12 403 +6%	13 328 +7%	12 723 -5%	12 167 -4%	10 678 -12%	10 690 +0%	10 516 -2%	12 744 +21%	13 559 +6%	14 936 +10%	15 061 +1%	16 134 +7%	17 623 +9%	16 228 -8%	15 611 -4%	17 522 +12%	16 369 -7%	17 750 +8%	17 842 +1%	18 211 +2%	17 511 -4%	17 865 +2%	17 387 -3%	17 408 +0%	17 270 -1%	15 385 -11%	15 117 -2%	13 989 -7%	14 590 +4%	15 986 +10%	16 286 +2%	17 364 +7%	19 485 +12%	20 502 +5%	21 279 +4%	20 906 -2%	19 434 -7%	19 024 -2%	18 452 -3%	18 573 +1%	19 349 +4%	19 619 +1%	20 150 +3%	20 477 +2%	20 680 +1%	20 750 +0%	20 836 +0%	21 815 +5%	18 795 -14%	17 453 -7%	16 842 -4%	15 664 -7%	18 112 +16%	17 767 -2%	16 909 -5%	16 829 0%	16 204 -4%	16 388 +1%	15 450 -6%	15 431 0%	16 008 +4%	17 689 +11%	20 320 +15%	20 662 +2%	21 844 +6%	21 110 -3%	20 812 -1%	21 272 +2%	20 749 -2%	21 294 +3%	20 672 -3%
Operating Income
Operating Expenses	(10 631)	(10 425)	(10 054)	(9 856)	(9 100)	(9 285)	(9 082)	(9 436)	(9 423)	(9 474)	(9 386)	(9 278)	(9 133)	(8 999)	(9 058)	(9 167)	(9 391)	(9 411)	(12 192)	(12 390)	(12 487)	(12 640)	(12 899)	(12 956)	(13 108)	(13 236)	(13 274)	(13 358)	(13 503)	(13 533)	(13 643)	(13 639)	(13 386)	(13 335)	(13 173)	(12 883)	(12 891)	(12 751)	(12 771)	(13 024)	(13 092)	(13 263)	(13 399)	(13 342)	(13 394)	(13 388)	(13 438)	(13 664)	(13 778)	(14 022)	(14 286)	(14 581)	(15 055)	(15 299)	(15 482)	(15 327)	(15 143)	(15 021)	(14 905)	(15 051)	(15 108)	(15 233)	(15 505)	(15 592)	(15 790)	(15 855)	(15 887)	(16 035)	(16 075)	(16 225)	(16 272)	(16 411)	(16 456)	(16 663)	(16 769)	(16 807)	(16 977)	(17 127)
Selling, General & Administrative	(10 631)	(9 969)	(10 054)	(9 856)	(9 332)	(9 285)	(9 082)	(9 187)	(9 423)	(9 250)	(9 412)	(8 600)	(8 422)	(8 259)	(8 300)	(8 389)	(8 589)	(8 562)	(11 032)	(11 507)	(11 880)	(12 329)	(11 683)	(12 956)	(13 108)	(13 236)	(11 935)	(13 357)	(13 502)	(13 532)	(12 190)	(13 637)	(13 384)	(13 332)	(11 745)	(12 882)	(12 891)	(12 752)	(11 440)	(13 025)	(13 092)	(13 263)	(11 983)	(13 341)	(13 393)	(13 387)	(12 033)	(13 662)	(13 777)	(14 021)	(12 930)	(14 581)	(15 054)	(15 298)	(14 070)	(15 327)	(15 141)	(15 020)	(13 517)	(15 049)	(15 109)	(15 232)	(14 199)	(15 591)	(15 788)	(15 853)	(14 564)	(16 034)	(16 075)	(16 226)	(15 049)	(16 412)	(16 455)	(16 662)	(15 527)	(16 805)	(16 975)	(17 127)
Research & Development	0	0	0	0	0	0	0	0	0	(156)	(310)	(472)	(496)	(514)	(517)	(514)	(519)	(527)	(713)	0	0	0	(734)	0	0	0	(809)	0	0	0	(817)	0	0	0	(788)	0	0	0	0	0	0	0	(812)	0	0	0	(825)	0	0	0	(795)	0	0	0	(816)	0	0	0	(788)	0	0	0	(689)	0	0	0	(661)	0	0	0	(574)	0	0	0	(597)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(68)	(137)	(206)	(215)	(226)	(241)	(264)	(283)	(322)	(447)	0	0	0	(482)	0	0	0	(529)	0	0	0	(634)	0	0	0	(640)	0	0	0	(626)	0	0	0	(603)	0	0	0	(579)	0	0	0	(560)	0	0	0	(595)	0	0	0	(599)	0	0	0	(615)	0	0	0	(663)	0	0	0	(648)	0	0	0	(644)	0	0	0
Other Operating Expenses	0	(456)	0	0	232	0	0	(249)	0	0	473	0	0	0	0	0	0	0	0	(883)	(607)	(311)	0	0	0	0	(1)	(1)	(1)	0	(2)	(2)	(2)	(3)	0	(1)	0	1	(705)	1	0	0	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	0	(1)	(1)	(1)	0	(2)	(1)	(1)	(2)	1	(1)	(2)	0	0	(2)	1	(1)	0	1	(1)	0	(1)	0	(1)	(2)	(2)	0
Operating Income	2 319 N/A	2 813 +21%	3 245 +15%	3 897 +20%	3 201 -18%	2 536 -21%	2 606 +3%	2 967 +14%	3 905 +32%	3 249 -17%	2 781 -14%	1 400 -50%	1 557 +11%	1 517 -3%	3 686 +143%	4 392 +19%	5 545 +26%	5 650 +2%	3 942 -30%	5 233 +33%	3 741 -29%	2 971 -21%	4 623 +56%	3 413 -26%	4 642 +36%	4 606 -1%	4 937 +7%	4 153 -16%	4 362 +5%	3 854 -12%	3 765 -2%	3 631 -4%	1 999 -45%	1 782 -11%	816 -54%	1 707 +109%	3 095 +81%	3 535 +14%	4 593 +30%	6 461 +41%	7 410 +15%	8 016 +8%	7 507 -6%	6 092 -19%	5 630 -8%	5 064 -10%	5 135 +1%	5 685 +11%	5 841 +3%	6 128 +5%	6 191 +1%	6 099 -1%	5 695 -7%	5 537 -3%	6 333 +14%	3 468 -45%	2 310 -33%	1 821 -21%	759 -58%	3 061 +303%	2 659 -13%	1 676 -37%	1 324 -21%	612 -54%	598 -2%	(405) N/A	(456) -13%	(27) +94%	1 614 N/A	4 095 +154%	4 390 +7%	5 433 +24%	4 654 -14%	4 149 -11%	4 503 +9%	3 942 -12%	4 317 +10%	3 545 -18%
Pre-Tax Income
Interest Income Expense	(1 455)	(668)	(540)	216	143	(1 012)	(1 164)	(1 762)	(727)	(358)	(399)	(466)	(313)	(124)	101	62	83	192	(50)	(12)	6	81	(127)	239	357	452	597	639	681	621	509	550	452	499	(96)	(283)	(206)	(267)	384	780	1 332	1 427	1 207	1 065	464	280	621	554	473	489	483	(1 914)	(2 003)	(2 028)	(2 102)	76	197	432	1 386	1 364	1 203	782	(540)	(646)	(646)	(386)	49	54	65	66	101	71	22	(18)	259	423	538	622
Non-Reccuring Items	(2 579)	1 937	1 983	4 903	(92)	808	215	852	8	(20)	(270)	(400)	(349)	(307)	(653)	(1 340)	(1 483)	(1 089)	(1 864)	(1 134)	(1 035)	(1 308)	(488)	(824)	(1 064)	(883)	(951)	(957)	(510)	(502)	(949)	(946)	(923)	(789)	(5 626)	(5 462)	(5 575)	(5 838)	303	60	63	166	(1 419)	(1 373)	(987)	(940)	(518)	(333)	(745)	(744)	(3 935)	(3 703)	(3 291)	(2 612)	(537)	(903)	(1 214)	(1 940)	(2 718)	(2 515)	(2 451)	(2 593)	(3 008)	(2 979)	(2 991)	(3 078)	(8 695)	(8 750)	(8 752)	(8 471)	(1 702)	(1 712)	(1 704)	(1 661)	(1 002)	(947)	(953)	(946)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	2	0	(127)	(129)	(129)	0	0	0	(2)	3	3	8	5	5	5	0	1	0	0	(2)	(3)	0	0	(7)	0	0	353	329	322	327	0	9	8	8	8	0	3	24	24	19	21	0	0	0	(238)	0	0	(238)	80	83	98	99	8 279	8 296	8 281	8 289	148	143	144	140	181	166	165	160
Total Other Income	397	(632)	(1 027)	(906)	65	480	490	478	307	322	454	386	348	224	276	307	382	362	585	455	506	549	545	494	633	554	431	430	244	283	396	394	404	344	441	304	369	638	587	565	585	363	442	488	448	760	789	726	754	444	638	694	656	535	302	288	382	511	715	495	394	615	498	478	711	741	747	849	666	713	570	434	434	387	607	639	772	682
Pre-Tax Income	(1 318) N/A	3 450 N/A	3 661 +6%	8 110 +122%	3 317 -59%	2 812 -15%	2 147 -24%	2 537 +18%	3 493 +38%	3 193 -9%	2 567 -20%	919 -64%	1 245 +35%	1 312 +5%	3 412 +160%	3 421 +0%	4 400 +29%	4 986 +13%	2 484 -50%	4 542 +83%	3 218 -29%	2 293 -29%	4 551 +98%	3 325 -27%	4 571 +37%	4 737 +4%	5 019 +6%	4 270 -15%	4 782 +12%	4 256 -11%	3 722 -13%	3 630 -2%	1 933 -47%	1 834 -5%	(4 468) N/A	(3 734) +16%	(2 317) +38%	(1 939) +16%	5 867 N/A	7 866 +34%	9 743 +24%	10 301 +6%	8 059 -22%	6 599 -18%	5 555 -16%	5 173 -7%	6 035 +17%	6 640 +10%	6 331 -5%	6 317 0%	3 380 -46%	1 200 -64%	1 081 -10%	1 451 +34%	4 017 +177%	2 929 -27%	1 675 -43%	824 -51%	(96) N/A	2 405 N/A	1 805 -25%	242 -87%	(1 646) N/A	(2 452) -49%	(2 230) +9%	(3 029) -36%	(76) +97%	422 N/A	1 874 +344%	4 692 +150%	3 507 -25%	4 369 +25%	3 550 -19%	2 997 -16%	4 548 +52%	4 223 -7%	4 839 +15%	4 063 -16%
Net Income
Tax Provision	556	(1 653)	(2 480)	(4 043)	(1 629)	(1 254)	(847)	(1 142)	(1 583)	(1 369)	(966)	(417)	(586)	(298)	(979)	(899)	(1 600)	(1 811)	(916)	(1 762)	(1 182)	(846)	(1 937)	(1 421)	(1 866)	(1 838)	(1 684)	(1 355)	(1 544)	(1 367)	(1 429)	(1 518)	(882)	(828)	(326)	(584)	(922)	(975)	(2 033)	(2 498)	(3 671)	(3 779)	(2 796)	(2 238)	(1 611)	(1 446)	(1 811)	(2 084)	(1 829)	(1 956)	(2 168)	(2 160)	(2 134)	(2 310)	(2 016)	(1 015)	(681)	(360)	(269)	(1 094)	(943)	(573)	612	862	747	933	(1 749)	(2 152)	(2 002)	(2 742)	(515)	(450)	(652)	(657)	(1 063)	(1 022)	(1 266)	(887)
Income from Continuing Operations	(762)	1 797	1 181	4 067	1 688	1 558	1 300	1 395	1 910	1 824	1 601	502	659	1 014	2 433	2 522	2 800	3 175	1 568	2 780	2 036	1 447	2 614	1 904	2 705	2 899	3 335	2 915	3 238	2 889	2 293	2 112	1 051	1 006	(4 794)	(4 318)	(3 239)	(2 914)	3 834	5 368	6 072	6 522	5 263	4 361	3 944	3 727	4 224	4 556	4 502	4 361	1 212	(960)	(1 053)	(859)	2 001	1 914	994	464	(365)	1 311	862	(331)	(1 034)	(1 590)	(1 483)	(2 096)	(1 825)	(1 730)	(128)	1 950	2 992	3 919	2 898	2 340	3 485	3 201	3 573	3 176
Income to Minority Interest	(128)	(272)	(242)	(322)	(210)	(281)	(245)	(257)	(352)	(295)	(253)	(92)	(135)	(53)	(140)	(122)	(214)	(304)	(78)	(246)	(165)	(130)	(307)	(214)	(369)	(317)	(292)	(290)	(331)	(326)	(326)	(262)	(87)	(73)	(11)	(92)	(215)	(211)	(448)	(565)	(356)	(378)	(275)	54	44	29	38	12	(31)	(17)	(61)	(53)	(55)	(72)	(32)	18	25	18	(1)	(114)	(121)	(156)	(201)	(196)	(223)	(179)	(180)	(144)	(196)	(272)	(272)	(338)	(237)	(248)	(221)	(113)	(89)	(8)
Net Income (Common)	(891) N/A	1 524 N/A	936 -39%	3 738 +299%	1 478 -60%	1 275 -14%	1 055 -17%	1 136 +8%	1 557 +37%	1 525 -2%	1 344 -12%	407 -70%	524 +29%	957 +83%	2 291 +139%	2 396 +5%	2 579 +8%	2 862 +11%	1 488 -48%	2 532 +70%	1 876 -26%	1 323 -29%	2 306 +74%	1 691 -27%	2 334 +38%	2 581 +11%	3 042 +18%	2 624 -14%	2 907 +11%	2 562 -12%	1 966 -23%	1 849 -6%	964 -48%	932 -3%	(4 805) N/A	(4 410) +8%	(3 454) +22%	(3 125) +10%	3 384 N/A	4 800 +42%	5 713 +19%	6 142 +8%	4 987 -19%	4 416 -11%	3 988 -10%	3 756 -6%	4 261 +13%	4 566 +7%	4 468 -2%	4 342 -3%	1 150 -74%	(1 013) N/A	(1 108) -9%	(932) +16%	1 968 N/A	1 931 -2%	1 018 -47%	482 -53%	(368) N/A	1 194 N/A	739 -38%	(491) N/A	(1 234) -151%	(1 784) -45%	(1 706) +4%	(2 272) -33%	(2 007) +12%	(1 877) +6%	(326) +83%	1 675 N/A	2 719 +62%	3 580 +32%	2 660 -26%	2 090 -21%	3 262 +56%	3 087 -5%	3 484 +13%	3 168 -9%
EPS (Diluted)	-68.53 N/A	117.23 N/A	72 -39%	287.53 +299%	105.57 -63%	98.07 -7%	81.15 -17%	81.14 0%	119.76 +48%	117.3 -2%	96 -18%	31.3 -67%	40.3 +29%	68.35 +70%	176.23 +158%	184.3 +5%	198.38 +8%	220.15 +11%	114.46 -48%	194.76 +70%	144.3 -26%	101.76 -29%	177.38 +74%	130.07 -27%	179.53 +38%	198.53 +11%	234 +18%	201.84 -14%	223.61 +11%	197.07 -12%	151.23 -23%	142.23 -6%	74.15 -48%	71.69 -3%	-357.19 N/A	-339.23 +5%	-265.69 +22%	-240.38 +10%	251.57 N/A	369.23 +47%	439.46 +19%	511.83 +16%	394.73 -23%	368 -7%	332.33 -10%	313 -6%	349.54 +12%	380.5 +9%	372.33 -2%	356.31 -4%	94.36 -74%	-84.5 N/A	-89.43 -6%	-76.46 +15%	161.47 N/A	158.44 -2%	83.53 -47%	39.56 -53%	-30.2 N/A	97.97 N/A	60.61 -38%	-40.23 N/A	-101.18 -152%	-146.16 -44%	-139.71 +4%	-185.97 -33%	-164.32 +12%	-153.51 +7%	-26.64 +83%	136.8 N/A	222.16 +62%	292.2 +32%	216.54 -26%	169.93 -22%	265.54 +56%	250.75 -6%	282.94 +13%	257.28 -9%

Income Statement Balance Sheet Cash Flow Statement

Hokkan Holdings Ltd
TSE:5902

Income Statement

Earnings Waterfall
Hokkan Holdings Ltd

Income Statement
Hokkan Holdings Ltd

See Also

Company

Help

Tools

Stocks

Hokkan Holdings Ltd TSE:5902

Income Statement

Earnings Waterfall Hokkan Holdings Ltd

Income Statement Hokkan Holdings Ltd

See Also

Company

Help

Tools

Stocks

Hokkan Holdings Ltd
TSE:5902

Earnings Waterfall
Hokkan Holdings Ltd

Income Statement
Hokkan Holdings Ltd