Kyoto Financial Group Inc
TSE:5844
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kyoto Financial Group Inc
TSE:5844
|
JP |
Balance Sheet
Balance Sheet Decomposition
Kyoto Financial Group Inc
Kyoto Financial Group Inc
Balance Sheet
Kyoto Financial Group Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
2 579 633
|
2 569 382
|
2 686 568
|
2 847 755
|
3 069 018
|
3 286 236
|
3 408 218
|
3 578 263
|
3 785 338
|
3 887 578
|
4 015 668
|
4 076 588
|
4 177 688
|
4 317 171
|
4 571 296
|
4 954 819
|
5 244 261
|
5 456 373
|
5 795 900
|
6 030 758
|
6 103 875
|
6 260 713
|
6 682 872
|
7 235 081
|
|
| Investments |
1 956 446
|
1 852 408
|
2 013 798
|
2 328 098
|
2 648 877
|
2 979 745
|
3 033 139
|
2 631 010
|
3 054 389
|
3 080 563
|
3 063 475
|
3 266 902
|
3 422 458
|
3 409 183
|
3 050 193
|
3 202 074
|
3 438 123
|
3 368 841
|
3 320 293
|
4 239 350
|
4 032 991
|
3 752 375
|
4 033 153
|
3 790 747
|
|
| PP&E Net |
58 986
|
58 054
|
59 198
|
58 093
|
59 708
|
62 513
|
65 928
|
70 512
|
72 337
|
76 066
|
78 740
|
79 836
|
85 902
|
83 652
|
81 926
|
80 827
|
78 670
|
76 980
|
75 998
|
75 889
|
77 083
|
75 753
|
76 590
|
78 421
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3 541
|
3 398
|
3 228
|
2 574
|
2 436
|
2 338
|
1 888
|
3 293
|
2 943
|
2 896
|
2 763
|
2 996
|
3 172
|
3 017
|
2 850
|
2 774
|
2 701
|
3 416
|
6 023
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 426
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
647
|
554
|
345
|
249
|
160
|
651
|
752
|
562
|
1 530
|
2 514
|
2 676
|
2 896
|
5 438
|
6 533
|
12 596
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 101
|
3 217
|
1 594
|
2 010
|
1 803
|
2 268
|
2 750
|
3 044
|
3 128
|
3 165
|
2 792
|
2 288
|
2 131
|
1 772
|
1 591
|
1 457
|
1 476
|
1 317
|
1 273
|
1 132
|
1 025
|
1 006
|
1 046
|
1 191
|
|
| Other Assets |
36 792
|
38 934
|
43 346
|
40 356
|
42 700
|
44 414
|
57 304
|
53 204
|
41 626
|
41 179
|
28 841
|
34 108
|
40 337
|
30 767
|
30 877
|
78 066
|
114 129
|
105 089
|
119 786
|
96 907
|
98 098
|
98 845
|
98 997
|
98 378
|
|
| Total Assets |
4 681 058
N/A
|
4 598 235
-2%
|
4 859 441
+6%
|
5 348 331
+10%
|
5 882 188
+10%
|
6 439 632
+9%
|
6 637 344
+3%
|
6 684 524
+1%
|
7 115 283
+6%
|
7 285 830
+2%
|
7 359 315
+1%
|
7 626 868
+4%
|
7 893 834
+4%
|
8 255 301
+5%
|
8 154 418
-1%
|
8 899 400
+9%
|
9 478 592
+7%
|
9 665 127
+2%
|
10 078 463
+4%
|
12 273 908
+22%
|
12 210 967
-1%
|
11 037 611
-10%
|
11 576 552
+5%
|
12 161 140
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Short-Term Debt |
60 405
|
105 020
|
120 810
|
129 956
|
123 182
|
99 122
|
124 477
|
125 489
|
93 157
|
132 685
|
122 489
|
60 076
|
106 109
|
60 260
|
60 285
|
183 989
|
330 130
|
453 061
|
880 652
|
892 644
|
584 534
|
396 908
|
506 517
|
702 747
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
76
|
101
|
107
|
115
|
131
|
|
| Total Deposits |
4 101 346
|
4 152 285
|
4 284 862
|
4 687 470
|
5 104 415
|
5 563 393
|
5 709 463
|
6 008 300
|
6 299 610
|
6 498 686
|
6 652 921
|
6 833 266
|
6 968 036
|
7 184 120
|
7 190 731
|
7 567 389
|
7 799 128
|
8 030 489
|
7 998 795
|
8 687 962
|
8 956 370
|
9 074 170
|
9 365 325
|
9 572 030
|
|
| Other Interest Bearing Liabilities |
34 943
|
32 550
|
33 868
|
33 639
|
40 253
|
20 357
|
15 276
|
14 114
|
12 288
|
11 942
|
13 626
|
14 946
|
12 926
|
14 985
|
15 284
|
17 740
|
23 961
|
20 786
|
14 577
|
15 101
|
16 574
|
17 174
|
20 519
|
13 504
|
|
| Total Current Liabilities |
60 405
|
105 020
|
120 810
|
129 956
|
123 182
|
99 122
|
124 477
|
125 489
|
93 157
|
132 685
|
122 489
|
60 076
|
106 109
|
60 260
|
60 285
|
183 989
|
330 130
|
453 061
|
880 701
|
892 720
|
584 635
|
397 015
|
506 632
|
702 878
|
|
| Long-Term Debt |
30 000
|
30 000
|
30 000
|
49 895
|
37 351
|
66 904
|
61 115
|
58 582
|
44 953
|
44 953
|
44 953
|
118 768
|
85 423
|
54 808
|
39 052
|
121 601
|
110 141
|
58 008
|
72 857
|
1 108 828
|
1 212 268
|
254 304
|
193 967
|
437 560
|
|
| Deferred Income Tax |
56 699
|
612
|
39 770
|
49 181
|
95 666
|
136 201
|
128 837
|
24 946
|
91 319
|
57 372
|
27 769
|
38 527
|
78 805
|
130 933
|
95 505
|
139 074
|
210 059
|
161 224
|
149 734
|
288 678
|
246 362
|
197 481
|
265 461
|
246 654
|
|
| Minority Interest |
2 840
|
2 967
|
3 533
|
4 023
|
5 444
|
5 322
|
5 701
|
6 322
|
7 030
|
8 078
|
9 303
|
5 560
|
6 176
|
7 047
|
7 770
|
8 687
|
2 246
|
2 215
|
2 249
|
2 424
|
2 506
|
2 747
|
0
|
205
|
|
| Other Liabilities |
88 625
|
48 215
|
62 335
|
86 454
|
72 646
|
68 442
|
100 225
|
87 935
|
88 252
|
92 386
|
68 599
|
98 211
|
96 884
|
114 385
|
100 508
|
103 313
|
72 808
|
90 625
|
126 812
|
112 466
|
104 442
|
105 090
|
83 566
|
105 321
|
|
| Total Liabilities |
4 374 858
N/A
|
4 371 649
0%
|
4 575 178
+5%
|
5 040 618
+10%
|
5 478 957
+9%
|
5 959 741
+9%
|
6 145 094
+3%
|
6 325 688
+3%
|
6 636 609
+5%
|
6 846 102
+3%
|
6 939 660
+1%
|
7 169 354
+3%
|
7 354 359
+3%
|
7 566 538
+3%
|
7 509 135
-1%
|
8 141 793
+8%
|
8 548 473
+5%
|
8 816 408
+3%
|
9 245 725
+5%
|
11 108 179
+20%
|
11 123 157
+0%
|
10 047 981
-10%
|
10 435 470
+4%
|
11 078 152
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
27 100
|
27 100
|
27 100
|
27 152
|
33 434
|
33 658
|
36 556
|
37 825
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
42 103
|
40 000
|
40 000
|
|
| Retained Earnings |
117 627
|
119 993
|
129 144
|
149 372
|
169 972
|
187 140
|
204 470
|
211 052
|
222 791
|
237 494
|
248 926
|
263 131
|
276 298
|
291 006
|
307 833
|
321 958
|
336 659
|
363 989
|
376 737
|
388 931
|
404 360
|
421 754
|
441 396
|
458 911
|
|
| Additional Paid In Capital |
15 342
|
15 342
|
15 342
|
15 395
|
21 657
|
21 880
|
24 770
|
26 035
|
30 301
|
30 301
|
30 301
|
30 301
|
30 301
|
30 301
|
30 301
|
30 301
|
34 332
|
34 331
|
34 260
|
34 190
|
34 171
|
34 158
|
41 875
|
37 473
|
|
| Unrealized Security Profit/Loss |
146 152
|
64 273
|
112 845
|
116 136
|
178 737
|
237 918
|
228 386
|
86 140
|
185 669
|
131 988
|
101 228
|
125 544
|
192 809
|
328 961
|
274 405
|
370 995
|
523 537
|
418 477
|
407 090
|
711 790
|
613 378
|
502 439
|
642 330
|
563 932
|
|
| Treasury Stock |
24
|
124
|
170
|
344
|
575
|
754
|
988
|
1 165
|
1 222
|
1 225
|
1 240
|
1 199
|
1 204
|
1 208
|
1 121
|
1 072
|
1 813
|
1 815
|
1 550
|
1 279
|
3 645
|
8 521
|
24 654
|
25 195
|
|
| Other Equity |
3
|
2
|
2
|
0
|
6
|
49
|
944
|
1 051
|
969
|
935
|
1 664
|
2 366
|
832
|
2 400
|
8 238
|
6 678
|
4 699
|
8 366
|
25 902
|
10 006
|
2 557
|
2 303
|
135
|
7 867
|
|
| Total Equity |
306 200
N/A
|
226 586
-26%
|
284 263
+25%
|
307 711
+8%
|
403 231
+31%
|
479 891
+19%
|
492 250
+3%
|
358 836
-27%
|
478 673
+33%
|
439 726
-8%
|
419 654
-5%
|
457 514
+9%
|
539 475
+18%
|
688 763
+28%
|
645 283
-6%
|
757 607
+17%
|
930 119
+23%
|
848 719
-9%
|
832 738
-2%
|
1 165 729
+40%
|
1 087 810
-7%
|
989 630
-9%
|
1 141 082
+15%
|
1 082 988
-5%
|
|
| Total Liabilities & Equity |
4 681 058
N/A
|
4 598 235
-2%
|
4 859 441
+6%
|
5 348 329
+10%
|
5 882 188
+10%
|
6 439 632
+9%
|
6 637 344
+3%
|
6 684 524
+1%
|
7 115 282
+6%
|
7 285 828
+2%
|
7 359 314
+1%
|
7 626 868
+4%
|
7 893 834
+4%
|
8 255 301
+5%
|
8 154 418
-1%
|
8 899 400
+9%
|
9 478 592
+7%
|
9 665 127
+2%
|
10 078 463
+4%
|
12 273 908
+22%
|
12 210 967
-1%
|
11 037 611
-10%
|
11 576 552
+5%
|
12 161 140
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
66
|
66
|
66
|
66
|
70
|
70
|
72
|
73
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
75
|
74
|
292
|
290
|
|