Rakuten Bank Ltd
TSE:5838
Income Statement
Income Statement
Rakuten Bank Ltd
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Net Interest Income |
97 136
|
69 985
|
73 393
|
78 424
|
84 554
|
91 184
|
101 055
|
111 533
|
121 215
|
132 352
|
|
| Interest Income |
108 642
|
79 591
|
84 518
|
91 415
|
100 283
|
112 534
|
128 184
|
145 641
|
162 973
|
179 055
|
|
| Interest Expense |
11 506
|
9 606
|
11 125
|
12 991
|
15 729
|
21 350
|
27 129
|
34 108
|
41 758
|
46 703
|
|
| Non Interest Income |
77 713
|
52 795
|
53 426
|
54 715
|
55 404
|
56 050
|
56 339
|
55 583
|
56 266
|
57 034
|
|
| Revenue |
174 849
N/A
|
122 780
-30%
|
126 819
+3%
|
133 139
+5%
|
139 958
+5%
|
147 234
+5%
|
157 394
+7%
|
167 116
+6%
|
177 481
+6%
|
189 386
+7%
|
|
| Pre-Tax Income | |||||||||||
| Loan Loss Provision |
(2 440)
|
(2 059)
|
(2 463)
|
0
|
0
|
0
|
(3 989)
|
0
|
0
|
0
|
|
| Non Interest Expense |
(111 119)
|
(75 304)
|
(76 069)
|
(78 937)
|
(81 670)
|
(83 758)
|
(81 882)
|
(86 911)
|
(88 758)
|
(92 255)
|
|
| Pre-Tax Income |
61 290
N/A
|
45 417
-26%
|
48 287
+6%
|
52 180
+8%
|
56 831
+9%
|
62 569
+10%
|
71 523
+14%
|
80 205
+12%
|
88 723
+11%
|
97 131
+9%
|
|
| Net Income | |||||||||||
| Tax Provision |
(19 323)
|
(14 218)
|
(15 091)
|
(16 208)
|
(17 682)
|
(19 381)
|
(22 025)
|
(24 773)
|
(27 265)
|
(29 551)
|
|
| Income from Continuing Operations |
41 967
|
31 199
|
33 196
|
35 972
|
39 149
|
43 188
|
49 498
|
55 432
|
61 458
|
67 580
|
|
| Income to Minority Interest |
1 822
|
1 188
|
1 240
|
1 298
|
1 335
|
1 352
|
1 282
|
1 261
|
1 183
|
1 136
|
|
| Net Income (Common) |
43 789
N/A
|
32 387
-26%
|
34 436
+6%
|
37 270
+8%
|
40 484
+9%
|
44 541
+10%
|
50 779
+14%
|
56 693
+12%
|
62 641
+10%
|
68 716
+10%
|
|
| EPS (Diluted) |
250.93
N/A
|
185.61
-26%
|
198.41
+7%
|
213.53
+8%
|
231.85
+9%
|
254.99
+10%
|
290.77
+14%
|
324.46
+12%
|
358.4
+10%
|
393.11
+10%
|
|