Furukawa Electric Co Ltd
TSE:5801
Balance Sheet
Balance Sheet Decomposition
Furukawa Electric Co Ltd
Furukawa Electric Co Ltd
Balance Sheet
Furukawa Electric Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
121 101
|
68 699
|
58 876
|
50 341
|
42 785
|
46 664
|
47 328
|
56 477
|
45 346
|
41 899
|
33 246
|
31 293
|
26 719
|
30 010
|
52 504
|
47 165
|
50 635
|
44 628
|
54 357
|
84 362
|
65 153
|
47 432
|
48 895
|
59 967
|
|
| Cash Equivalents |
121 101
|
68 699
|
58 876
|
50 341
|
42 785
|
46 664
|
47 328
|
56 477
|
45 346
|
41 899
|
33 246
|
31 293
|
26 719
|
30 010
|
52 504
|
47 165
|
50 635
|
44 628
|
54 357
|
84 362
|
65 153
|
47 432
|
48 895
|
59 967
|
|
| Short-Term Investments |
12 794
|
9 491
|
8 110
|
8 504
|
7 725
|
8 149
|
40
|
24
|
15
|
114
|
113
|
17
|
20
|
19
|
15
|
54
|
0
|
2 371
|
899
|
2 923
|
3 257
|
5 127
|
4 747
|
6 813
|
|
| Total Receivables |
250 398
|
218 033
|
230 939
|
230 717
|
310 843
|
336 948
|
307 980
|
208 866
|
231 726
|
245 923
|
221 102
|
221 210
|
197 886
|
189 071
|
185 616
|
197 633
|
223 120
|
218 257
|
191 259
|
191 036
|
229 278
|
228 161
|
244 502
|
259 314
|
|
| Accounts Receivables |
250 398
|
193 388
|
215 641
|
212 822
|
244 937
|
279 139
|
279 359
|
179 039
|
215 171
|
225 363
|
221 102
|
221 210
|
197 886
|
189 071
|
185 616
|
197 633
|
223 120
|
218 257
|
191 259
|
191 036
|
229 278
|
228 161
|
244 502
|
259 314
|
|
| Other Receivables |
0
|
24 645
|
15 298
|
17 895
|
65 906
|
57 809
|
28 621
|
29 827
|
16 555
|
20 560
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
136 610
|
99 889
|
93 694
|
93 115
|
99 589
|
116 911
|
117 995
|
93 128
|
87 032
|
99 905
|
94 887
|
104 247
|
93 667
|
99 443
|
93 166
|
104 354
|
113 790
|
122 889
|
115 861
|
120 836
|
164 115
|
172 296
|
183 646
|
195 040
|
|
| Other Current Assets |
36 467
|
27 282
|
30 737
|
60 256
|
22 225
|
22 909
|
28 089
|
38 766
|
36 373
|
31 961
|
40 748
|
35 877
|
41 717
|
50 275
|
32 729
|
33 192
|
28 646
|
32 368
|
23 803
|
30 655
|
41 160
|
33 805
|
35 977
|
35 303
|
|
| Total Current Assets |
557 370
|
423 394
|
422 356
|
442 933
|
483 167
|
531 581
|
501 432
|
397 261
|
400 492
|
419 802
|
390 096
|
392 644
|
360 009
|
368 818
|
364 030
|
382 398
|
416 191
|
420 513
|
386 179
|
429 812
|
502 963
|
486 821
|
517 767
|
556 437
|
|
| PP&E Net |
485 118
|
419 144
|
368 846
|
335 685
|
325 322
|
337 677
|
338 225
|
312 071
|
291 186
|
273 023
|
262 125
|
280 086
|
191 069
|
199 217
|
196 544
|
205 490
|
216 728
|
229 360
|
254 219
|
246 744
|
260 163
|
269 288
|
278 640
|
277 017
|
|
| PP&E Gross |
485 118
|
419 144
|
368 846
|
335 685
|
325 322
|
337 677
|
338 225
|
312 071
|
291 186
|
273 023
|
262 125
|
280 086
|
191 069
|
199 217
|
196 544
|
205 490
|
216 728
|
229 360
|
254 219
|
246 744
|
260 163
|
269 288
|
278 640
|
277 017
|
|
| Accumulated Depreciation |
582 062
|
613 289
|
696 179
|
664 623
|
686 540
|
709 348
|
733 276
|
735 868
|
764 231
|
782 016
|
807 464
|
838 157
|
580 732
|
592 948
|
592 623
|
596 983
|
601 794
|
603 463
|
609 037
|
584 996
|
610 235
|
626 488
|
663 250
|
692 401
|
|
| Intangible Assets |
0
|
86 968
|
32 172
|
26 797
|
26 157
|
22 856
|
18 584
|
11 499
|
10 037
|
8 764
|
7 797
|
7 704
|
5 526
|
5 148
|
4 748
|
6 593
|
8 762
|
9 453
|
14 023
|
18 800
|
19 947
|
20 025
|
20 234
|
21 395
|
|
| Goodwill |
0
|
8 782
|
15 508
|
14 555
|
17 346
|
20 201
|
17 942
|
9 225
|
9 251
|
7 496
|
6 178
|
4 910
|
4 070
|
3 879
|
3 768
|
3 149
|
2 542
|
2 751
|
2 072
|
1 450
|
573
|
211
|
50
|
1 477
|
|
| Note Receivable |
0
|
45 674
|
47 383
|
4 616
|
5 167
|
4 690
|
3 581
|
2 543
|
2 555
|
1 727
|
1 417
|
1 121
|
1 340
|
0
|
0
|
1 542
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
279 463
|
176 738
|
202 620
|
143 896
|
172 361
|
159 559
|
115 912
|
87 814
|
108 891
|
102 872
|
101 950
|
116 586
|
136 158
|
139 120
|
114 183
|
130 920
|
132 270
|
125 387
|
107 399
|
110 673
|
122 849
|
123 814
|
132 984
|
99 259
|
|
| Other Long-Term Assets |
179 753
|
18 691
|
21 772
|
22 870
|
22 724
|
20 135
|
19 092
|
25 239
|
13 396
|
13 247
|
20 551
|
16 651
|
16 673
|
17 066
|
20 843
|
20 034
|
32 139
|
30 557
|
30 724
|
24 565
|
29 381
|
33 310
|
35 332
|
31 431
|
|
| Other Assets |
0
|
8 782
|
15 508
|
14 555
|
17 346
|
20 201
|
17 942
|
9 225
|
9 251
|
7 496
|
6 178
|
4 910
|
4 070
|
3 879
|
3 768
|
3 149
|
2 542
|
2 751
|
2 072
|
1 450
|
573
|
211
|
50
|
1 477
|
|
| Total Assets |
1 501 704
N/A
|
1 179 391
-21%
|
1 110 657
-6%
|
991 352
-11%
|
1 052 244
+6%
|
1 096 699
+4%
|
1 014 768
-7%
|
845 652
-17%
|
835 808
-1%
|
826 931
-1%
|
790 114
-4%
|
819 702
+4%
|
714 845
-13%
|
734 125
+3%
|
705 725
-4%
|
750 126
+6%
|
808 632
+8%
|
818 021
+1%
|
794 616
-3%
|
832 044
+5%
|
935 876
+12%
|
933 469
0%
|
985 007
+6%
|
987 016
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
156 272
|
127 752
|
131 490
|
123 489
|
139 483
|
164 480
|
150 057
|
96 270
|
115 045
|
120 873
|
122 000
|
133 125
|
104 377
|
110 404
|
100 398
|
108 087
|
124 387
|
131 422
|
111 586
|
115 502
|
127 988
|
125 409
|
128 780
|
136 673
|
|
| Short-Term Debt |
403 951
|
21 000
|
21 225
|
5 000
|
1 000
|
14 000
|
11 000
|
6 000
|
0
|
0
|
0
|
90 357
|
0
|
79 445
|
75 800
|
72 805
|
74 252
|
79 349
|
94 113
|
108 149
|
156 820
|
140 821
|
146 262
|
118 297
|
|
| Current Portion of Long-Term Debt |
0
|
313 583
|
227 433
|
179 027
|
203 984
|
193 459
|
178 788
|
154 147
|
157 475
|
153 936
|
158 419
|
37 025
|
120 013
|
27 304
|
48 010
|
27 505
|
42 027
|
27 361
|
32 963
|
26 887
|
13 732
|
31 099
|
29 981
|
39 509
|
|
| Other Current Liabilities |
55 952
|
82 119
|
112 949
|
85 390
|
85 734
|
82 748
|
79 327
|
75 955
|
59 792
|
64 046
|
65 286
|
67 361
|
69 479
|
69 996
|
75 133
|
84 967
|
89 669
|
93 489
|
80 985
|
64 666
|
81 176
|
83 696
|
95 871
|
99 982
|
|
| Total Current Liabilities |
616 175
|
544 454
|
493 097
|
392 906
|
430 201
|
454 687
|
419 172
|
332 372
|
332 312
|
338 855
|
345 705
|
327 868
|
293 869
|
287 149
|
299 341
|
293 364
|
330 335
|
331 621
|
319 647
|
315 204
|
379 716
|
381 025
|
400 894
|
394 461
|
|
| Long-Term Debt |
205 074
|
196 305
|
281 080
|
287 243
|
230 362
|
220 714
|
209 262
|
222 967
|
206 589
|
191 780
|
166 800
|
193 114
|
157 842
|
167 783
|
136 802
|
152 234
|
142 227
|
139 298
|
132 033
|
163 186
|
180 712
|
167 095
|
172 685
|
163 832
|
|
| Deferred Income Tax |
37 667
|
25 524
|
39 352
|
4 919
|
13 248
|
15 364
|
527
|
3 862
|
2 653
|
206
|
745
|
1 306
|
1 269
|
1 269
|
1 808
|
6 263
|
0
|
1 547
|
391
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
57 140
|
30 341
|
41 934
|
43 894
|
63 456
|
69 255
|
63 046
|
47 727
|
45 512
|
49 936
|
52 874
|
57 103
|
22 496
|
24 001
|
25 424
|
30 338
|
35 552
|
32 252
|
32 750
|
31 747
|
34 843
|
27 442
|
29 916
|
31 896
|
|
| Other Liabilities |
90 872
|
86 868
|
88 258
|
86 545
|
91 737
|
89 635
|
90 829
|
96 024
|
85 330
|
80 188
|
79 295
|
74 571
|
62 132
|
62 027
|
69 187
|
61 214
|
63 999
|
65 644
|
69 515
|
62 037
|
61 386
|
56 254
|
53 390
|
55 387
|
|
| Total Liabilities |
1 006 928
N/A
|
883 492
-12%
|
943 721
+7%
|
815 507
-14%
|
829 004
+2%
|
849 655
+2%
|
782 836
-8%
|
702 952
-10%
|
672 396
-4%
|
660 965
-2%
|
645 419
-2%
|
653 962
+1%
|
537 608
-18%
|
543 383
+1%
|
532 562
-2%
|
543 413
+2%
|
572 113
+5%
|
570 362
0%
|
554 336
-3%
|
572 174
+3%
|
656 657
+15%
|
631 816
-4%
|
656 885
+4%
|
645 576
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
59 234
|
59 233
|
59 233
|
69 233
|
69 312
|
69 358
|
69 373
|
69 375
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
69 395
|
|
| Retained Earnings |
247 334
|
131 679
|
10 344
|
59 352
|
84 768
|
108 744
|
119 712
|
65 737
|
71 987
|
87 007
|
72 481
|
76 125
|
79 219
|
83 265
|
90 313
|
103 942
|
128 130
|
151 744
|
165 101
|
168 542
|
174 346
|
191 763
|
192 856
|
198 840
|
|
| Additional Paid In Capital |
68 394
|
68 394
|
68 394
|
21 105
|
21 183
|
21 230
|
21 447
|
21 448
|
21 467
|
21 467
|
21 467
|
21 467
|
21 467
|
21 467
|
21 466
|
21 562
|
22 271
|
22 535
|
22 787
|
23 028
|
23 178
|
23 179
|
23 178
|
23 907
|
|
| Unrealized Security Profit/Loss |
124 054
|
42 182
|
61 091
|
33 415
|
51 851
|
47 093
|
24 732
|
12 616
|
16 482
|
14 222
|
11 548
|
18 160
|
19 094
|
21 590
|
0
|
26 622
|
30 020
|
21 788
|
10 950
|
13 929
|
12 446
|
10 669
|
12 218
|
24 084
|
|
| Treasury Stock |
6
|
35
|
67
|
38
|
45
|
59
|
5 147
|
2 281
|
236
|
271
|
274
|
274
|
276
|
278
|
0
|
633
|
613
|
600
|
598
|
576
|
901
|
871
|
691
|
651
|
|
| Other Equity |
4 233
|
5 553
|
11 368
|
7 222
|
3 826
|
680
|
1 818
|
24 194
|
15 681
|
25 852
|
29 923
|
19 133
|
11 662
|
4 697
|
21 801
|
14 175
|
12 684
|
17 203
|
27 355
|
14 448
|
755
|
7 518
|
31 166
|
25 865
|
|
| Total Equity |
494 777
N/A
|
295 900
-40%
|
166 939
-44%
|
175 845
+5%
|
223 243
+27%
|
247 046
+11%
|
231 935
-6%
|
142 701
-38%
|
163 414
+15%
|
165 968
+2%
|
144 694
-13%
|
165 740
+15%
|
177 237
+7%
|
190 742
+8%
|
173 163
-9%
|
206 713
+19%
|
236 519
+14%
|
247 659
+5%
|
240 280
-3%
|
259 870
+8%
|
279 219
+7%
|
301 653
+8%
|
328 122
+9%
|
341 440
+4%
|
|
| Total Liabilities & Equity |
1 501 705
N/A
|
1 179 392
-21%
|
1 110 660
-6%
|
991 352
-11%
|
1 052 247
+6%
|
1 096 701
+4%
|
1 014 771
-7%
|
845 653
-17%
|
835 810
-1%
|
826 933
-1%
|
790 113
-4%
|
819 702
+4%
|
714 845
-13%
|
734 125
+3%
|
705 725
-4%
|
750 126
+6%
|
808 632
+8%
|
818 021
+1%
|
794 616
-3%
|
832 044
+5%
|
935 876
+12%
|
933 469
0%
|
985 007
+6%
|
987 016
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
66
|
66
|
66
|
70
|
71
|
71
|
70
|
70
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
|