Toho Titanium Co Ltd
TSE:5727
Balance Sheet
Balance Sheet Decomposition
Toho Titanium Co Ltd
Toho Titanium Co Ltd
Balance Sheet
Toho Titanium Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 010
|
788
|
645
|
2 186
|
2 609
|
2 063
|
334
|
4 816
|
735
|
286
|
1 416
|
1 531
|
2 528
|
2 368
|
1 226
|
1 620
|
1 184
|
1 600
|
2 641
|
2 534
|
2 128
|
3 416
|
1 880
|
4 599
|
|
| Cash Equivalents |
1 010
|
788
|
645
|
2 186
|
2 609
|
2 063
|
334
|
4 816
|
735
|
286
|
1 416
|
1 531
|
2 528
|
2 368
|
1 226
|
1 620
|
1 184
|
1 600
|
2 641
|
2 534
|
2 128
|
3 416
|
1 880
|
4 599
|
|
| Total Receivables |
6 684
|
5 515
|
6 177
|
4 880
|
6 667
|
8 347
|
9 203
|
7 719
|
4 861
|
6 100
|
7 146
|
10 157
|
5 505
|
7 049
|
6 945
|
6 614
|
9 065
|
10 885
|
10 497
|
9 393
|
11 355
|
16 203
|
19 917
|
15 973
|
|
| Accounts Receivables |
6 684
|
5 515
|
6 177
|
4 880
|
6 667
|
8 347
|
9 203
|
7 719
|
4 861
|
6 100
|
7 146
|
10 157
|
5 505
|
4 875
|
5 148
|
4 866
|
6 350
|
8 718
|
7 504
|
7 242
|
10 275
|
15 387
|
18 875
|
14 811
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 174
|
1 797
|
1 748
|
2 715
|
2 167
|
2 993
|
2 151
|
1 080
|
816
|
1 042
|
1 162
|
|
| Inventory |
9 143
|
10 031
|
9 172
|
7 087
|
7 997
|
8 637
|
10 640
|
12 342
|
11 827
|
14 064
|
21 671
|
26 104
|
25 500
|
23 011
|
19 611
|
23 436
|
23 225
|
24 224
|
24 674
|
32 609
|
35 195
|
42 196
|
52 571
|
46 811
|
|
| Other Current Assets |
599
|
611
|
576
|
1 000
|
876
|
1 011
|
969
|
850
|
562
|
724
|
818
|
1 256
|
470
|
441
|
1 386
|
1 430
|
295
|
401
|
690
|
570
|
580
|
1 177
|
1 375
|
2 352
|
|
| Total Current Assets |
17 436
|
16 946
|
16 570
|
15 153
|
18 149
|
20 058
|
21 146
|
25 727
|
17 985
|
21 174
|
31 051
|
39 048
|
34 003
|
32 869
|
29 168
|
33 100
|
33 769
|
37 110
|
38 502
|
45 106
|
49 258
|
62 992
|
75 743
|
69 735
|
|
| PP&E Net |
19 000
|
18 646
|
17 020
|
15 565
|
16 200
|
19 995
|
32 555
|
53 053
|
70 008
|
65 203
|
64 874
|
61 842
|
61 196
|
54 650
|
48 220
|
44 134
|
43 015
|
41 690
|
40 725
|
41 830
|
45 404
|
45 196
|
47 188
|
52 066
|
|
| PP&E Gross |
19 000
|
18 646
|
17 020
|
15 565
|
16 200
|
19 995
|
32 555
|
53 053
|
70 008
|
65 203
|
64 874
|
61 842
|
61 196
|
54 650
|
48 220
|
44 134
|
43 015
|
41 690
|
40 725
|
41 830
|
45 404
|
45 196
|
47 188
|
52 066
|
|
| Accumulated Depreciation |
34 735
|
36 157
|
36 200
|
33 622
|
33 765
|
35 095
|
36 491
|
39 701
|
43 769
|
52 186
|
58 575
|
64 016
|
69 102
|
69 712
|
73 974
|
77 197
|
81 052
|
85 374
|
89 836
|
91 492
|
96 747
|
101 143
|
107 352
|
109 226
|
|
| Intangible Assets |
96
|
96
|
286
|
296
|
258
|
128
|
68
|
338
|
288
|
627
|
546
|
395
|
306
|
353
|
264
|
287
|
231
|
334
|
945
|
1 323
|
1 255
|
1 028
|
826
|
683
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
10
|
9
|
4
|
8
|
8
|
4
|
652
|
970
|
1 239
|
2 698
|
2 534
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
334
|
276
|
372
|
349
|
514
|
504
|
171
|
95
|
341
|
312
|
294
|
208
|
54
|
224
|
4 831
|
5 240
|
5 233
|
5 161
|
3 737
|
193
|
208
|
214
|
91
|
513
|
|
| Other Long-Term Assets |
1 078
|
777
|
715
|
494
|
485
|
378
|
562
|
311
|
191
|
195
|
139
|
2 291
|
2 341
|
2 138
|
550
|
678
|
1 697
|
3 350
|
3 209
|
2 697
|
1 970
|
1 999
|
2 154
|
1 783
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
37 943
N/A
|
36 741
-3%
|
34 974
-5%
|
31 866
-9%
|
35 610
+12%
|
41 071
+15%
|
54 510
+33%
|
79 528
+46%
|
89 465
+12%
|
88 481
-1%
|
98 143
+11%
|
101 900
+4%
|
95 752
-6%
|
88 497
-8%
|
83 033
-6%
|
83 439
+0%
|
83 945
+1%
|
87 645
+4%
|
87 118
-1%
|
91 149
+5%
|
98 095
+8%
|
111 429
+14%
|
126 002
+13%
|
124 780
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 933
|
1 840
|
1 845
|
2 059
|
2 340
|
2 854
|
3 462
|
2 222
|
1 208
|
1 751
|
2 215
|
2 915
|
438
|
1 742
|
1 615
|
1 642
|
2 027
|
2 528
|
2 450
|
2 214
|
4 061
|
3 932
|
3 989
|
3 763
|
|
| Accrued Liabilities |
565
|
530
|
503
|
528
|
699
|
857
|
1 001
|
759
|
451
|
435
|
542
|
603
|
500
|
476
|
929
|
1 002
|
1 004
|
1 186
|
1 054
|
567
|
1 410
|
2 341
|
1 977
|
1 737
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 850
|
26 350
|
19 800
|
13 250
|
16 000
|
13 600
|
14 100
|
16 000
|
17 800
|
17 800
|
18 300
|
32 200
|
26 800
|
|
| Current Portion of Long-Term Debt |
11 605
|
12 003
|
11 411
|
6 264
|
1 850
|
1 700
|
1 750
|
10 071
|
14 610
|
16 528
|
36 960
|
5 102
|
9 203
|
12 199
|
7 317
|
4 058
|
5 573
|
5 021
|
4 105
|
2 939
|
3 341
|
4 369
|
4 154
|
5 656
|
|
| Other Current Liabilities |
1 321
|
1 370
|
1 332
|
1 544
|
4 971
|
4 984
|
5 573
|
2 003
|
2 858
|
1 560
|
1 514
|
2 295
|
1 464
|
1 501
|
1 399
|
2 067
|
1 894
|
2 268
|
2 516
|
3 358
|
3 005
|
5 223
|
5 272
|
5 784
|
|
| Total Current Liabilities |
15 423
|
15 742
|
15 090
|
10 395
|
9 860
|
10 395
|
11 786
|
15 055
|
19 127
|
20 274
|
41 231
|
34 765
|
37 955
|
35 718
|
24 510
|
24 769
|
24 098
|
25 103
|
26 125
|
26 878
|
29 617
|
34 165
|
47 592
|
43 740
|
|
| Long-Term Debt |
5 258
|
3 405
|
1 614
|
1 550
|
850
|
400
|
7 200
|
26 468
|
34 904
|
37 264
|
26 900
|
25 479
|
21 564
|
19 112
|
20 930
|
18 080
|
16 697
|
13 676
|
11 571
|
18 628
|
19 287
|
21 926
|
19 773
|
20 586
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
246
|
580
|
489
|
451
|
455
|
0
|
408
|
422
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
37
|
31
|
32
|
19
|
36
|
66
|
73
|
82
|
84
|
88
|
91
|
102
|
123
|
114
|
119
|
122
|
125
|
128
|
133
|
132
|
135
|
134
|
0
|
0
|
|
| Other Liabilities |
259
|
288
|
235
|
297
|
343
|
297
|
286
|
235
|
291
|
1 266
|
1 397
|
1 473
|
1 158
|
971
|
993
|
1 012
|
1 113
|
1 136
|
1 160
|
1 184
|
2 025
|
2 057
|
2 090
|
2 124
|
|
| Total Liabilities |
20 978
N/A
|
19 465
-7%
|
16 971
-13%
|
12 261
-28%
|
11 089
-10%
|
11 158
+1%
|
19 345
+73%
|
41 840
+116%
|
54 652
+31%
|
59 472
+9%
|
70 108
+18%
|
62 270
-11%
|
61 255
-2%
|
56 404
-8%
|
46 960
-17%
|
44 405
-5%
|
42 033
-5%
|
40 043
-5%
|
38 989
-3%
|
46 822
+20%
|
51 064
+9%
|
58 282
+14%
|
69 455
+19%
|
66 450
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 813
|
4 813
|
4 813
|
4 812
|
4 812
|
4 812
|
4 812
|
4 812
|
4 812
|
4 812
|
4 812
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
11 963
|
|
| Retained Earnings |
6 263
|
6 603
|
7 325
|
8 954
|
13 754
|
19 012
|
24 520
|
27 075
|
24 124
|
18 314
|
17 402
|
14 944
|
9 213
|
6 719
|
10 952
|
13 964
|
16 860
|
22 643
|
23 721
|
19 710
|
22 389
|
28 469
|
31 642
|
33 518
|
|
| Additional Paid In Capital |
5 872
|
5 872
|
5 872
|
5 872
|
5 872
|
5 872
|
5 872
|
5 872
|
5 872
|
5 872
|
5 872
|
13 022
|
13 022
|
13 022
|
13 022
|
13 022
|
13 022
|
13 022
|
13 022
|
13 022
|
13 022
|
13 022
|
13 023
|
13 023
|
|
| Unrealized Security Profit/Loss |
17
|
8
|
19
|
17
|
145
|
215
|
64
|
24
|
81
|
85
|
63
|
17
|
20
|
20
|
0
|
50
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
2
|
16
|
22
|
53
|
60
|
68
|
72
|
74
|
75
|
75
|
75
|
75
|
75
|
76
|
0
|
76
|
76
|
76
|
76
|
77
|
77
|
77
|
78
|
78
|
|
| Other Equity |
2
|
12
|
4
|
0
|
0
|
70
|
30
|
21
|
0
|
1
|
39
|
241
|
354
|
414
|
170
|
111
|
98
|
50
|
501
|
291
|
266
|
230
|
3
|
96
|
|
| Total Equity |
16 965
N/A
|
17 276
+2%
|
18 003
+4%
|
19 602
+9%
|
24 523
+25%
|
29 913
+22%
|
35 166
+18%
|
37 688
+7%
|
34 814
-8%
|
29 009
-17%
|
28 035
-3%
|
39 630
+41%
|
34 497
-13%
|
32 093
-7%
|
36 073
+12%
|
39 034
+8%
|
41 912
+7%
|
47 602
+14%
|
48 129
+1%
|
44 327
-8%
|
47 031
+6%
|
53 147
+13%
|
56 547
+6%
|
58 330
+3%
|
|
| Total Liabilities & Equity |
37 943
N/A
|
36 741
-3%
|
34 974
-5%
|
31 863
-9%
|
35 612
+12%
|
41 071
+15%
|
54 511
+33%
|
79 528
+46%
|
89 466
+12%
|
88 481
-1%
|
98 143
+11%
|
101 900
+4%
|
95 752
-6%
|
88 497
-8%
|
83 033
-6%
|
83 439
+0%
|
83 945
+1%
|
87 645
+4%
|
87 118
-1%
|
91 149
+5%
|
98 095
+8%
|
111 429
+14%
|
126 002
+13%
|
124 780
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
|