DOWA Holdings Co Ltd
TSE:5714
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DOWA Holdings Co Ltd
TSE:5714
|
JP |
|
Accrete Inc
TSE:4395
|
JP |
Balance Sheet
Balance Sheet Decomposition
DOWA Holdings Co Ltd
DOWA Holdings Co Ltd
Balance Sheet
DOWA Holdings Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10 669
|
5 631
|
4 421
|
5 292
|
5 815
|
4 814
|
4 316
|
50 824
|
27 390
|
17 231
|
4 824
|
6 163
|
5 857
|
8 517
|
19 364
|
15 589
|
16 935
|
20 118
|
31 730
|
18 277
|
36 847
|
38 818
|
75 066
|
43 577
|
|
| Cash Equivalents |
10 669
|
5 631
|
4 421
|
5 292
|
5 815
|
4 814
|
4 316
|
50 824
|
27 390
|
17 231
|
4 824
|
6 163
|
5 857
|
8 517
|
19 364
|
15 589
|
16 935
|
20 118
|
31 730
|
18 277
|
36 847
|
38 818
|
75 066
|
43 577
|
|
| Short-Term Investments |
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
41 614
|
38 501
|
40 444
|
46 798
|
46 253
|
75 656
|
77 125
|
34 446
|
50 687
|
55 068
|
59 163
|
71 770
|
71 761
|
72 963
|
62 028
|
80 060
|
87 424
|
84 252
|
74 778
|
83 905
|
98 830
|
89 335
|
85 408
|
91 996
|
|
| Accounts Receivables |
41 614
|
38 501
|
40 444
|
46 798
|
46 253
|
75 656
|
77 125
|
34 446
|
50 687
|
55 068
|
59 163
|
71 770
|
71 761
|
72 963
|
62 028
|
80 060
|
87 424
|
84 252
|
74 778
|
83 905
|
98 830
|
76 504
|
70 859
|
79 136
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 831
|
14 549
|
12 860
|
|
| Inventory |
53 824
|
40 541
|
39 485
|
50 569
|
69 706
|
81 160
|
82 236
|
53 161
|
56 730
|
79 791
|
72 779
|
80 281
|
77 771
|
81 596
|
69 276
|
81 799
|
106 340
|
119 926
|
115 302
|
205 227
|
230 009
|
220 646
|
159 502
|
212 938
|
|
| Other Current Assets |
14 937
|
17 324
|
12 637
|
10 503
|
18 482
|
9 677
|
13 744
|
13 676
|
13 889
|
15 360
|
14 050
|
13 073
|
18 609
|
17 139
|
17 994
|
17 376
|
17 635
|
13 711
|
20 333
|
19 590
|
17 355
|
30 234
|
21 875
|
18 528
|
|
| Total Current Assets |
121 072
|
101 997
|
96 987
|
113 162
|
140 256
|
171 307
|
177 421
|
152 107
|
148 696
|
167 450
|
150 816
|
171 287
|
173 998
|
180 215
|
168 662
|
194 824
|
228 334
|
238 007
|
242 143
|
326 999
|
383 041
|
379 033
|
341 851
|
367 039
|
|
| PP&E Net |
104 492
|
98 591
|
92 101
|
90 625
|
92 904
|
97 491
|
111 340
|
116 031
|
105 595
|
104 101
|
100 775
|
103 647
|
103 890
|
107 675
|
110 607
|
118 553
|
124 324
|
134 365
|
153 336
|
160 567
|
168 344
|
173 222
|
194 120
|
208 636
|
|
| PP&E Gross |
104 492
|
98 591
|
92 101
|
90 625
|
92 904
|
97 491
|
111 340
|
116 031
|
105 595
|
104 101
|
100 775
|
103 647
|
103 890
|
107 675
|
110 607
|
118 553
|
124 324
|
134 365
|
153 336
|
160 567
|
168 344
|
173 222
|
194 120
|
208 636
|
|
| Accumulated Depreciation |
155 465
|
153 238
|
157 526
|
157 913
|
163 062
|
170 767
|
166 792
|
186 640
|
196 349
|
207 944
|
221 776
|
235 771
|
247 238
|
259 125
|
268 852
|
277 585
|
287 085
|
293 700
|
309 367
|
322 135
|
337 847
|
354 442
|
372 692
|
395 943
|
|
| Intangible Assets |
1 152
|
484
|
445
|
398
|
640
|
847
|
1 368
|
1 404
|
1 839
|
1 593
|
2 554
|
3 892
|
4 844
|
4 020
|
4 117
|
4 244
|
3 760
|
3 094
|
3 465
|
4 403
|
6 310
|
8 482
|
7 993
|
7 204
|
|
| Goodwill |
828
|
719
|
816
|
678
|
1 635
|
1 578
|
860
|
7 174
|
7 038
|
6 506
|
6 003
|
7 325
|
6 997
|
6 970
|
6 179
|
5 706
|
5 250
|
4 620
|
4 037
|
3 591
|
3 156
|
2 667
|
2 223
|
1 706
|
|
| Note Receivable |
2 639
|
1 984
|
872
|
511
|
505
|
41
|
29
|
23
|
383
|
223
|
167
|
491
|
879
|
1 457
|
0
|
2 494
|
9 908
|
33 098
|
33 628
|
27 802
|
3 500
|
3 531
|
6 714
|
0
|
|
| Long-Term Investments |
47 791
|
37 526
|
48 577
|
51 387
|
68 575
|
76 643
|
68 293
|
48 966
|
56 424
|
52 315
|
52 429
|
56 187
|
61 612
|
70 764
|
64 773
|
71 940
|
75 067
|
68 158
|
65 031
|
64 883
|
79 705
|
78 794
|
76 144
|
76 709
|
|
| Other Long-Term Assets |
6 572
|
7 380
|
6 471
|
4 693
|
4 792
|
4 385
|
8 613
|
17 499
|
10 736
|
7 967
|
6 921
|
6 958
|
6 497
|
8 092
|
8 089
|
6 843
|
9 887
|
13 341
|
10 855
|
10 226
|
13 227
|
9 553
|
10 439
|
12 243
|
|
| Other Assets |
828
|
719
|
816
|
678
|
1 635
|
1 578
|
860
|
7 174
|
7 038
|
6 506
|
6 003
|
7 325
|
6 997
|
6 970
|
6 179
|
5 706
|
5 250
|
4 620
|
4 037
|
3 591
|
3 156
|
2 667
|
2 223
|
1 706
|
|
| Total Assets |
284 546
N/A
|
248 681
-13%
|
246 269
-1%
|
261 454
+6%
|
309 307
+18%
|
352 292
+14%
|
367 924
+4%
|
343 204
-7%
|
330 711
-4%
|
340 155
+3%
|
319 665
-6%
|
349 787
+9%
|
358 717
+3%
|
379 193
+6%
|
364 420
-4%
|
404 604
+11%
|
456 530
+13%
|
494 683
+8%
|
512 495
+4%
|
598 471
+17%
|
657 283
+10%
|
655 282
0%
|
632 770
-3%
|
673 537
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 856
|
16 040
|
20 249
|
21 122
|
29 397
|
37 537
|
45 306
|
18 509
|
28 712
|
33 367
|
34 886
|
42 403
|
34 502
|
31 041
|
28 720
|
34 268
|
37 338
|
43 449
|
34 480
|
55 337
|
63 265
|
52 042
|
51 665
|
48 984
|
|
| Accrued Liabilities |
3 022
|
3 255
|
3 599
|
3 204
|
5 279
|
6 411
|
4 065
|
3 300
|
6 121
|
5 145
|
3 822
|
5 005
|
4 932
|
8 871
|
5 626
|
5 801
|
5 728
|
5 355
|
7 561
|
7 550
|
9 795
|
8 317
|
7 848
|
8 466
|
|
| Short-Term Debt |
88 420
|
55 081
|
22 070
|
28 251
|
28 907
|
40 893
|
20 687
|
51 853
|
40 338
|
31 304
|
0
|
0
|
35 848
|
33 223
|
34 553
|
41 862
|
62 613
|
57 777
|
57 454
|
73 449
|
50 055
|
53 898
|
23 086
|
50 576
|
|
| Current Portion of Long-Term Debt |
10 000
|
21 397
|
20 098
|
10 641
|
16 065
|
24 664
|
17 981
|
30 346
|
25 805
|
23 439
|
46 741
|
52 514
|
26 022
|
15 549
|
12 296
|
9 812
|
6 789
|
18 271
|
6 838
|
14 962
|
11 183
|
18 439
|
22 826
|
8 839
|
|
| Other Current Liabilities |
15 474
|
10 546
|
13 572
|
22 160
|
28 944
|
27 945
|
25 652
|
17 944
|
15 669
|
30 974
|
23 822
|
33 203
|
30 499
|
30 133
|
19 451
|
29 371
|
30 332
|
38 604
|
50 453
|
75 596
|
93 969
|
76 464
|
72 659
|
84 793
|
|
| Total Current Liabilities |
133 772
|
106 319
|
79 588
|
85 378
|
108 592
|
137 450
|
113 691
|
121 952
|
116 645
|
124 229
|
109 271
|
133 125
|
131 803
|
118 817
|
100 646
|
121 114
|
142 800
|
163 456
|
156 786
|
226 894
|
228 267
|
209 160
|
178 084
|
201 658
|
|
| Long-Term Debt |
60 019
|
55 699
|
62 207
|
58 816
|
54 680
|
49 199
|
82 284
|
98 296
|
85 158
|
85 076
|
70 928
|
54 623
|
38 670
|
39 108
|
35 756
|
29 355
|
40 424
|
59 661
|
71 299
|
67 256
|
72 039
|
55 539
|
33 399
|
25 148
|
|
| Deferred Income Tax |
0
|
0
|
2 518
|
4 038
|
10 213
|
8 014
|
2 933
|
1 243
|
1 213
|
1 888
|
1 743
|
2 969
|
2 940
|
4 420
|
2 072
|
3 293
|
2 666
|
2 064
|
2 158
|
2 334
|
2 337
|
3 524
|
4 021
|
3 132
|
|
| Minority Interest |
4 299
|
4 473
|
4 678
|
4 769
|
3 833
|
4 491
|
6 078
|
5 263
|
5 663
|
6 942
|
7 999
|
8 807
|
8 733
|
8 528
|
8 449
|
8 518
|
8 946
|
8 944
|
10 194
|
11 010
|
15 119
|
15 710
|
15 800
|
17 634
|
|
| Other Liabilities |
10 331
|
11 259
|
12 606
|
13 784
|
14 670
|
16 353
|
18 734
|
17 882
|
16 031
|
15 178
|
15 916
|
16 670
|
18 317
|
21 199
|
22 576
|
23 021
|
22 878
|
23 344
|
24 011
|
25 272
|
26 066
|
26 456
|
28 476
|
27 564
|
|
| Total Liabilities |
208 421
N/A
|
177 750
-15%
|
161 597
-9%
|
166 785
+3%
|
191 988
+15%
|
215 507
+12%
|
223 720
+4%
|
244 636
+9%
|
224 710
-8%
|
233 313
+4%
|
205 857
-12%
|
216 194
+5%
|
200 463
-7%
|
192 072
-4%
|
169 499
-12%
|
185 301
+9%
|
217 714
+17%
|
257 469
+18%
|
264 448
+3%
|
332 766
+26%
|
343 828
+3%
|
310 389
-10%
|
259 780
-16%
|
275 136
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36 436
|
36 436
|
36 436
|
36 436
|
36 436
|
36 436
|
36 436
|
36 436
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
36 437
|
|
| Retained Earnings |
11 921
|
8 164
|
14 928
|
23 357
|
35 079
|
57 052
|
75 469
|
41 262
|
42 791
|
48 152
|
55 737
|
68 180
|
87 806
|
108 630
|
125 049
|
145 809
|
165 029
|
173 624
|
184 927
|
201 290
|
246 360
|
263 503
|
282 688
|
301 998
|
|
| Additional Paid In Capital |
26 377
|
26 377
|
26 377
|
26 377
|
26 368
|
26 368
|
26 367
|
26 361
|
26 362
|
26 362
|
26 362
|
26 362
|
26 362
|
26 362
|
26 426
|
26 350
|
26 222
|
26 044
|
25 928
|
26 473
|
25 870
|
25 180
|
24 784
|
23 855
|
|
| Unrealized Security Profit/Loss |
1 979
|
2 669
|
9 887
|
11 420
|
22 112
|
19 219
|
7 854
|
4 238
|
7 533
|
5 024
|
4 390
|
8 990
|
10 947
|
15 801
|
0
|
14 466
|
14 164
|
9 992
|
5 226
|
10 569
|
11 662
|
14 017
|
17 368
|
16 902
|
|
| Treasury Stock |
2
|
2 164
|
2 220
|
2 254
|
2 249
|
2 250
|
2 624
|
5 618
|
5 759
|
5 763
|
5 686
|
5 688
|
5 695
|
5 699
|
0
|
5 703
|
5 708
|
5 710
|
5 711
|
5 064
|
5 064
|
5 037
|
5 010
|
4 988
|
|
| Other Equity |
586
|
552
|
735
|
666
|
426
|
42
|
699
|
4 113
|
1 361
|
3 369
|
3 432
|
688
|
2 397
|
5 590
|
2 061
|
1 944
|
2 672
|
3 173
|
1 240
|
4 000
|
1 810
|
10 793
|
16 723
|
24 197
|
|
| Total Equity |
76 125
N/A
|
70 930
-7%
|
84 673
+19%
|
94 670
+12%
|
117 320
+24%
|
136 783
+17%
|
144 201
+5%
|
98 566
-32%
|
106 003
+8%
|
106 843
+1%
|
113 808
+7%
|
133 593
+17%
|
158 254
+18%
|
187 121
+18%
|
194 921
+4%
|
219 303
+13%
|
238 816
+9%
|
237 214
-1%
|
248 047
+5%
|
265 705
+7%
|
313 455
+18%
|
344 893
+10%
|
372 990
+8%
|
398 401
+7%
|
|
| Total Liabilities & Equity |
284 546
N/A
|
248 680
-13%
|
246 270
-1%
|
261 455
+6%
|
309 308
+18%
|
352 290
+14%
|
367 921
+4%
|
343 202
-7%
|
330 713
-4%
|
340 156
+3%
|
319 665
-6%
|
349 787
+9%
|
358 717
+3%
|
379 193
+6%
|
364 420
-4%
|
404 604
+11%
|
456 530
+13%
|
494 683
+8%
|
512 495
+4%
|
598 471
+17%
|
657 283
+10%
|
655 282
0%
|
632 770
-3%
|
673 537
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
61
|
60
|
60
|
60
|
60
|
60
|
60
|
58
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
60
|
60
|
60
|
60
|
60
|
|