Mitsubishi Materials Corp
TSE:5711
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mitsubishi Materials Corp
TSE:5711
|
JP |
|
D
|
DOWA Holdings Co Ltd
TSE:5714
|
JP |
|
Accrete Inc
TSE:4395
|
JP |
Balance Sheet
Balance Sheet Decomposition
Mitsubishi Materials Corp
Mitsubishi Materials Corp
Balance Sheet
Mitsubishi Materials Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
49 851
|
19 450
|
18 177
|
16 686
|
25 454
|
67 556
|
109 701
|
98 497
|
76 989
|
112 930
|
70 923
|
64 416
|
63 486
|
93 152
|
60 123
|
141 264
|
93 389
|
108 648
|
134 444
|
153 086
|
159 221
|
142 126
|
134 923
|
91 605
|
|
| Cash Equivalents |
49 851
|
19 450
|
18 177
|
16 686
|
25 454
|
67 556
|
109 701
|
98 497
|
76 989
|
112 930
|
70 923
|
64 416
|
63 486
|
93 152
|
60 123
|
141 264
|
93 389
|
108 648
|
134 444
|
153 086
|
159 221
|
142 126
|
134 923
|
91 605
|
|
| Short-Term Investments |
3 000
|
17
|
73
|
72
|
16
|
4
|
0
|
0
|
0
|
570
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
189 254
|
181 108
|
186 073
|
187 840
|
223 469
|
259 562
|
242 528
|
165 879
|
210 805
|
218 602
|
221 393
|
209 819
|
217 173
|
228 745
|
230 938
|
210 806
|
257 909
|
245 320
|
214 789
|
217 419
|
247 455
|
187 920
|
206 159
|
193 824
|
|
| Accounts Receivables |
189 254
|
181 108
|
186 073
|
187 840
|
223 469
|
259 562
|
242 528
|
165 879
|
210 805
|
218 602
|
221 393
|
209 819
|
217 173
|
228 745
|
230 938
|
210 806
|
257 909
|
245 320
|
214 789
|
217 419
|
217 153
|
157 619
|
179 904
|
170 515
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 302
|
30 301
|
26 255
|
23 309
|
|
| Inventory |
158 610
|
146 807
|
153 563
|
154 220
|
206 029
|
234 919
|
261 123
|
202 532
|
239 054
|
261 830
|
257 617
|
282 352
|
284 951
|
296 732
|
258 651
|
288 278
|
366 090
|
335 570
|
352 225
|
379 874
|
454 595
|
377 674
|
428 500
|
483 429
|
|
| Other Current Assets |
118 373
|
100 643
|
121 098
|
117 308
|
156 322
|
138 328
|
161 760
|
185 045
|
182 706
|
194 536
|
211 400
|
222 344
|
208 855
|
249 774
|
232 818
|
227 121
|
227 689
|
220 109
|
254 004
|
289 515
|
377 661
|
408 320
|
513 447
|
695 448
|
|
| Total Current Assets |
519 088
|
448 025
|
478 984
|
476 126
|
611 290
|
700 369
|
775 112
|
651 953
|
709 554
|
788 468
|
761 333
|
778 931
|
774 465
|
868 403
|
782 530
|
867 469
|
945 077
|
909 647
|
955 462
|
1 039 894
|
1 238 932
|
1 116 040
|
1 283 029
|
1 464 306
|
|
| PP&E Net |
720 698
|
691 703
|
673 223
|
652 006
|
651 802
|
680 469
|
681 067
|
710 055
|
726 313
|
687 600
|
662 834
|
658 974
|
650 571
|
655 034
|
670 237
|
666 226
|
645 559
|
687 415
|
659 298
|
665 402
|
629 199
|
426 214
|
472 096
|
438 443
|
|
| Intangible Assets |
21 056
|
19 358
|
16 280
|
15 832
|
16 082
|
16 098
|
19 932
|
10 101
|
9 360
|
8 675
|
8 507
|
9 521
|
9 410
|
11 687
|
17 033
|
15 138
|
19 938
|
17 924
|
15 906
|
14 761
|
19 185
|
19 545
|
21 320
|
20 294
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 495
|
52 749
|
44 570
|
39 285
|
38 760
|
38 816
|
41 249
|
48 986
|
43 436
|
44 636
|
40 816
|
35 586
|
31 670
|
29 371
|
9 224
|
8 029
|
32 823
|
|
| Note Receivable |
26 479
|
22 661
|
18 470
|
17 735
|
9 497
|
7 744
|
5 949
|
6 001
|
7 673
|
5 575
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
205 886
|
174 695
|
180 823
|
191 817
|
260 086
|
306 069
|
316 648
|
252 487
|
287 352
|
269 388
|
237 844
|
274 341
|
253 744
|
268 220
|
215 316
|
253 809
|
305 590
|
236 644
|
183 152
|
217 645
|
165 479
|
257 863
|
288 103
|
311 353
|
|
| Other Long-Term Assets |
82 532
|
83 542
|
67 334
|
67 297
|
60 677
|
63 143
|
57 562
|
51 902
|
33 412
|
33 120
|
42 067
|
51 240
|
51 499
|
53 564
|
59 273
|
50 861
|
50 267
|
45 824
|
54 646
|
66 174
|
42 866
|
62 909
|
95 051
|
108 126
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 495
|
52 749
|
44 570
|
39 285
|
38 760
|
38 816
|
41 249
|
48 986
|
43 436
|
44 636
|
40 816
|
35 586
|
31 670
|
29 371
|
9 224
|
8 029
|
32 823
|
|
| Total Assets |
1 575 739
N/A
|
1 439 984
-9%
|
1 435 114
0%
|
1 420 813
-1%
|
1 609 434
+13%
|
1 773 892
+10%
|
1 856 270
+5%
|
1 731 994
-7%
|
1 826 413
+5%
|
1 837 396
+1%
|
1 751 870
-5%
|
1 811 767
+3%
|
1 778 505
-2%
|
1 898 157
+7%
|
1 793 375
-6%
|
1 896 939
+6%
|
2 011 067
+6%
|
1 938 270
-4%
|
1 904 050
-2%
|
2 035 546
+7%
|
2 125 032
+4%
|
1 891 795
-11%
|
2 167 628
+15%
|
2 375 345
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
123 738
|
113 250
|
120 074
|
127 274
|
165 191
|
172 899
|
176 009
|
103 784
|
128 986
|
136 749
|
115 582
|
105 889
|
106 656
|
128 375
|
110 596
|
114 502
|
158 369
|
147 566
|
113 148
|
153 603
|
158 534
|
85 211
|
94 745
|
99 426
|
|
| Accrued Liabilities |
11 743
|
9 538
|
9 685
|
10 403
|
11 710
|
13 091
|
13 307
|
9 980
|
9 292
|
10 711
|
10 660
|
12 097
|
11 975
|
12 362
|
13 114
|
12 880
|
13 228
|
12 872
|
12 944
|
12 852
|
11 831
|
11 193
|
11 214
|
11 920
|
|
| Short-Term Debt |
31 000
|
6 000
|
0
|
0
|
7 000
|
28 000
|
30 000
|
26 000
|
9 000
|
48 000
|
2 000
|
209 967
|
154 534
|
176 900
|
141 513
|
152 668
|
154 413
|
142 689
|
197 113
|
183 717
|
166 632
|
136 595
|
158 899
|
186 412
|
|
| Current Portion of Long-Term Debt |
433 510
|
398 010
|
402 375
|
403 775
|
349 064
|
332 118
|
334 467
|
283 932
|
316 496
|
352 445
|
315 248
|
103 975
|
141 564
|
100 337
|
84 114
|
66 387
|
78 293
|
43 467
|
46 090
|
54 086
|
47 014
|
37 977
|
52 403
|
124 551
|
|
| Other Current Liabilities |
155 763
|
148 059
|
158 235
|
173 646
|
243 790
|
270 425
|
296 485
|
311 850
|
301 116
|
314 305
|
333 763
|
364 409
|
323 789
|
359 843
|
346 982
|
360 228
|
372 698
|
381 417
|
428 597
|
454 580
|
542 682
|
547 385
|
676 858
|
875 024
|
|
| Total Current Liabilities |
755 754
|
674 857
|
690 369
|
715 098
|
776 755
|
816 533
|
850 268
|
735 546
|
764 890
|
862 210
|
777 253
|
796 337
|
738 518
|
777 817
|
696 319
|
706 665
|
777 001
|
728 011
|
797 892
|
858 838
|
926 693
|
818 361
|
994 119
|
1 297 333
|
|
| Long-Term Debt |
433 997
|
423 244
|
389 711
|
333 941
|
335 191
|
325 068
|
325 846
|
396 080
|
482 684
|
394 919
|
391 629
|
379 038
|
353 745
|
353 634
|
300 681
|
309 411
|
291 559
|
333 739
|
336 069
|
423 512
|
426 937
|
389 674
|
428 295
|
300 213
|
|
| Deferred Income Tax |
48 017
|
45 828
|
45 838
|
50 508
|
51 769
|
53 096
|
55 049
|
51 734
|
76 175
|
77 421
|
68 117
|
66 454
|
64 182
|
55 108
|
41 797
|
49 116
|
60 264
|
49 713
|
48 181
|
57 256
|
51 256
|
11 958
|
16 873
|
18 588
|
|
| Minority Interest |
41 498
|
35 276
|
41 262
|
42 050
|
54 462
|
70 805
|
57 033
|
57 356
|
58 027
|
58 635
|
57 991
|
61 001
|
68 957
|
78 751
|
89 789
|
88 913
|
86 023
|
89 754
|
79 252
|
69 161
|
70 935
|
35 550
|
31 981
|
16 026
|
|
| Other Liabilities |
90 060
|
86 397
|
84 049
|
82 316
|
87 698
|
97 225
|
104 819
|
126 699
|
103 567
|
99 978
|
105 796
|
103 707
|
96 353
|
82 084
|
109 561
|
121 552
|
113 748
|
103 470
|
135 874
|
81 546
|
64 394
|
42 927
|
42 718
|
65 935
|
|
| Total Liabilities |
1 369 326
N/A
|
1 265 602
-8%
|
1 251 229
-1%
|
1 223 913
-2%
|
1 305 875
+7%
|
1 362 727
+4%
|
1 393 015
+2%
|
1 367 415
-2%
|
1 485 343
+9%
|
1 493 163
+1%
|
1 400 786
-6%
|
1 406 537
+0%
|
1 321 755
-6%
|
1 347 394
+2%
|
1 238 147
-8%
|
1 275 657
+3%
|
1 328 595
+4%
|
1 304 687
-2%
|
1 397 268
+7%
|
1 490 313
+7%
|
1 540 215
+3%
|
1 298 470
-16%
|
1 513 986
+17%
|
1 698 095
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
99 396
|
99 396
|
99 396
|
99 396
|
101 752
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
119 457
|
|
| Retained Earnings |
4 266
|
32 789
|
28 243
|
14 328
|
43 453
|
108 259
|
173 669
|
158 542
|
92 802
|
108 887
|
116 890
|
158 456
|
207 354
|
252 858
|
303 026
|
333 526
|
361 430
|
352 932
|
274 723
|
294 814
|
328 864
|
338 867
|
358 569
|
379 339
|
|
| Additional Paid In Capital |
68 573
|
69 090
|
68 413
|
68 440
|
70 882
|
88 580
|
108 334
|
108 287
|
113 408
|
113 570
|
113 566
|
92 272
|
92 272
|
92 272
|
92 266
|
92 422
|
92 422
|
92 393
|
92 393
|
79 439
|
79 407
|
81 917
|
81 745
|
81 745
|
|
| Unrealized Security Profit/Loss |
40 540
|
43 346
|
57 076
|
56 468
|
87 889
|
91 460
|
60 034
|
32 579
|
54 746
|
59 773
|
67 324
|
75 346
|
64 879
|
76 573
|
0
|
90 156
|
128 558
|
84 243
|
50 865
|
70 037
|
52 479
|
20 895
|
25 814
|
23 564
|
|
| Treasury Stock |
26
|
540
|
488
|
695
|
842
|
1 036
|
309
|
5 371
|
1 384
|
1 421
|
1 443
|
1 692
|
1 782
|
1 865
|
0
|
2 017
|
2 089
|
2 123
|
2 157
|
2 868
|
2 892
|
2 897
|
2 898
|
2 828
|
|
| Other Equity |
2 196
|
4 121
|
12 269
|
12 381
|
424
|
4 442
|
2 068
|
48 916
|
37 962
|
56 034
|
64 711
|
38 609
|
25 430
|
11 468
|
13 495
|
12 262
|
17 306
|
13 319
|
28 499
|
15 646
|
7 502
|
35 086
|
70 955
|
75 973
|
|
| Total Equity |
206 413
N/A
|
174 382
-16%
|
183 885
+5%
|
196 900
+7%
|
303 558
+54%
|
411 162
+35%
|
463 253
+13%
|
364 578
-21%
|
341 067
-6%
|
344 232
+1%
|
351 083
+2%
|
405 230
+15%
|
456 750
+13%
|
550 763
+21%
|
555 228
+1%
|
621 282
+12%
|
682 472
+10%
|
633 583
-7%
|
506 782
-20%
|
545 233
+8%
|
584 817
+7%
|
593 325
+1%
|
653 642
+10%
|
677 250
+4%
|
|
| Total Liabilities & Equity |
1 575 739
N/A
|
1 439 984
-9%
|
1 435 114
0%
|
1 420 813
-1%
|
1 609 433
+13%
|
1 773 889
+10%
|
1 856 268
+5%
|
1 731 993
-7%
|
1 826 410
+5%
|
1 837 395
+1%
|
1 751 869
-5%
|
1 811 767
+3%
|
1 778 505
-2%
|
1 898 157
+7%
|
1 793 375
-6%
|
1 896 939
+6%
|
2 011 067
+6%
|
1 938 270
-4%
|
1 904 050
-2%
|
2 035 546
+7%
|
2 125 032
+4%
|
1 891 795
-11%
|
2 167 628
+15%
|
2 375 345
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
112
|
113
|
113
|
113
|
114
|
125
|
128
|
127
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
|