Watchlist Manager

Watchlist

Price: 29 190 JPY -6.17% Market Closed

Market Cap: ¥1.7T

	Mitsui Mining and Smelting Co Ltd TSE:5706	JP
	Simon Property Group Inc NYSE:SPG	US
	Piovan SpA MIL:PVN	IT

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	596	0	0	595	0	0	601	0	0	820	0	0	711	0	0	740	0	0	743	1 453	2 053	2 709	2 687	2 675	2 665	2 710	2 616	2 519	2 505	2 307	2 255	2 220	2 225	2 222	2 169	2 119	2 076	1 990	1 908	1 835	1 746	1 799	1 772	1 742	1 683	1 497	1 437	1 367	1 334	1 392	1 390	1 422	1 506	1 605	1 712	1 789	1 772	1 749	1 660	1 698	1 689	1 670	1 752	1 780	1 898	1 852	1 848	2 005	1 899	2 011	2 195	2 178	2 398	2 526	2 586	2 590	2 590	2 615	0	0	0
Revenue	297 844 N/A	313 839 +5%	320 859 +2%	327 188 +2%	337 576 +3%	361 682 +7%	385 825 +7%	413 270 +7%	443 568 +7%	457 371 +3%	458 622 +0%	454 212 -1%	438 797 -3%	424 157 -3%	358 378 -16%	296 244 -17%	261 031 -12%	277 300 +6%	316 162 +14%	325 239 +3%	333 546 +3%	446 487 +34%	438 725 -2%	444 949 +1%	433 712 -3%	431 058 -1%	431 759 +0%	419 960 -3%	417 140 -1%	417 219 +0%	417 994 +0%	426 926 +2%	433 007 +1%	441 046 +2%	445 270 +1%	450 498 +1%	463 756 +3%	473 274 +2%	479 801 +1%	478 138 0%	466 355 -2%	450 553 -3%	432 651 -4%	419 942 -3%	422 258 +1%	436 330 +3%	453 851 +4%	478 238 +5%	499 812 +5%	519 215 +4%	528 959 +2%	527 479 0%	518 389 -2%	497 701 -4%	487 642 -2%	485 168 -1%	480 828 -1%	473 109 -2%	449 657 -5%	459 637 +2%	479 038 +4%	522 936 +9%	577 574 +10%	603 579 +5%	624 789 +4%	633 346 +1%	651 375 +3%	670 473 +3%	667 929 0%	651 965 -2%	634 392 -3%	621 687 -2%	630 202 +1%	646 697 +3%	669 063 +3%	682 703 +2%	696 066 +2%	712 344 +2%	711 515 0%	728 530 +2%	728 660 +0%
Gross Profit
Cost of Revenue	(239 562)	(251 630)	(258 341)	(265 096)	(275 535)	(297 044)	(322 411)	(348 251)	(377 690)	(393 229)	(392 229)	(388 283)	(372 868)	(368 935)	(337 254)	(284 459)	(247 682)	(231 806)	(262 662)	(273 097)	(281 641)	(376 155)	(367 933)	(374 472)	(370 008)	(369 715)	(375 119)	(365 074)	(360 387)	(357 294)	(354 690)	(359 437)	(362 616)	(370 629)	(373 920)	(376 462)	(387 141)	(395 695)	(401 741)	(408 253)	(402 751)	(388 546)	(368 406)	(349 806)	(343 301)	(349 051)	(365 766)	(383 426)	(398 229)	(417 796)	(426 213)	(434 385)	(437 269)	(424 325)	(418 895)	(414 968)	(407 675)	(403 460)	(383 944)	(380 367)	(391 345)	(416 817)	(449 095)	(474 516)	(501 992)	(510 782)	(529 651)	(557 749)	(565 181)	(572 628)	(578 846)	(560 007)	(552 770)	(551 299)	(542 234)	(550 218)	(554 987)	(562 106)	(572 676)	(573 757)	(562 049)
Gross Profit	58 282 N/A	62 209 +7%	62 518 +0%	62 092 -1%	62 041 0%	64 638 +4%	63 414 -2%	65 019 +3%	65 878 +1%	64 142 -3%	66 393 +4%	65 929 -1%	65 929 N/A	55 222 -16%	21 124 -62%	11 785 -44%	13 349 +13%	45 494 +241%	53 500 +18%	52 142 -3%	51 905 0%	70 332 +36%	70 792 +1%	70 477 0%	63 704 -10%	61 343 -4%	56 640 -8%	54 886 -3%	56 753 +3%	59 925 +6%	63 304 +6%	67 489 +7%	70 391 +4%	70 417 +0%	71 350 +1%	74 036 +4%	76 615 +3%	77 579 +1%	78 060 +1%	69 885 -10%	63 604 -9%	62 007 -3%	64 245 +4%	70 136 +9%	78 957 +13%	87 279 +11%	88 085 +1%	94 812 +8%	101 583 +7%	101 419 0%	102 746 +1%	93 094 -9%	81 120 -13%	73 376 -10%	68 747 -6%	70 200 +2%	73 153 +4%	69 649 -5%	65 713 -6%	79 270 +21%	87 693 +11%	106 119 +21%	128 479 +21%	129 063 +0%	122 797 -5%	122 564 0%	121 724 -1%	112 724 -7%	102 748 -9%	79 337 -23%	55 546 -30%	61 680 +11%	77 432 +26%	95 398 +23%	126 829 +33%	132 485 +4%	141 079 +6%	150 238 +6%	138 839 -8%	154 773 +11%	166 611 +8%
Operating Income
Operating Expenses	(28 338)	(29 265)	(29 520)	(30 016)	(30 439)	(31 887)	(33 268)	(33 812)	(34 915)	(36 183)	(37 190)	(37 688)	(38 126)	(38 829)	(38 010)	(34 384)	(30 814)	(28 838)	(29 328)	(29 258)	(29 212)	(40 107)	(39 798)	(40 154)	(40 094)	(40 440)	(41 036)	(41 538)	(41 990)	(43 368)	(44 050)	(44 767)	(46 206)	(44 674)	(45 371)	(45 681)	(45 400)	(45 744)	(46 515)	(47 070)	(47 262)	(50 870)	(51 262)	(50 954)	(51 395)	(48 818)	(49 288)	(50 449)	(51 325)	(51 890)	(52 765)	(53 763)	(54 854)	(55 154)	(55 536)	(55 883)	(55 218)	(56 612)	(55 838)	(55 771)	(56 600)	(55 033)	(56 958)	(58 061)	(59 262)	(61 827)	(62 832)	(64 414)	(66 182)	(66 809)	(66 705)	(67 789)	(68 653)	(63 704)	(66 191)	(66 629)	(67 971)	(75 495)	(76 153)	(79 084)	(76 360)
Selling, General & Administrative	(30 506)	(31 434)	(31 691)	(32 199)	(32 633)	(34 103)	(35 494)	(32 337)	(37 158)	(38 422)	(38 342)	(39 916)	(39 629)	(44 419)	(38 088)	(34 467)	(30 891)	(28 908)	(29 383)	(29 297)	(29 228)	(34 550)	(39 806)	(40 154)	(40 094)	(34 435)	(41 035)	(41 537)	(41 989)	(37 670)	(44 049)	(44 767)	(46 206)	(38 264)	(45 371)	(45 680)	(45 398)	(38 020)	(46 512)	(47 068)	(47 261)	(43 149)	(51 261)	(50 952)	(51 394)	(40 792)	(49 288)	(50 448)	(51 323)	(42 893)	(52 763)	(53 762)	(54 853)	(44 893)	(55 535)	(55 882)	(55 218)	(45 937)	(55 838)	(55 770)	(56 598)	(43 955)	(56 958)	(58 061)	(59 262)	(49 418)	(62 830)	(64 413)	(66 181)	(51 983)	(66 706)	(67 788)	(68 653)	(47 379)	(66 188)	(66 627)	(67 969)	(57 200)	(76 152)	(79 084)	(76 358)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 976)	0	0	0	(4 431)	0	0	0	(4 707)	0	0	0	(4 848)	0	0	0	(5 980)	0	0	0	0	0	0	0	(6 060)	0	0	0	(6 942)	0	0	0	(8 232)	0	0	0	(8 508)	0	0	0	(8 765)	0	0	0	(9 775)	0	0	0	(11 359)	0	0	0	(12 827)	0	0	0	(14 250)	0	0	0
Depreciation & Amortization	2 168	2 169	2 171	2 183	2 194	2 216	2 226	1 415	2 243	2 239	2 171	2 228	1 503	1 681	78	83	77	70	55	39	16	(1 581)	0	0	0	(1 573)	0	0	0	(990)	0	0	0	(1 561)	0	0	0	(1 742)	0	0	0	(1 875)	0	0	0	(1 965)	0	0	0	(2 054)	0	0	0	(2 028)	0	0	0	(2 166)	0	0	0	(2 313)	0	0	0	(2 633)	0	0	0	(3 466)	0	0	0	(3 497)	0	0	0	(4 044)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(2 890)	0	0	(1 019)	0	0	3 909	0	0	0	0	0	0	0	0	8	0	0	(1)	(1)	0	(1)	(1)	(1)	0	0	(1)	0	0	(2)	(2)	(3)	(2)	0	(5 846)	(1)	(2)	(1)	(1)	0	(1)	(2)	(1)	(2)	0	(1)	(1)	(1)	(1)	0	(1)	0	(1)	0	0	0	0	0	(1)	(2)	0	0	(1)	1	(1)	0	(1)	(3)	(2)	(2)	(1)	(1)	0	(2)
Operating Income	29 944 N/A	32 944 +10%	32 998 +0%	32 076 -3%	31 602 -1%	32 751 +4%	30 146 -8%	31 207 +4%	30 963 -1%	27 959 -10%	29 203 +4%	28 241 -3%	27 803 -2%	16 393 -41%	(16 886) N/A	(22 599) -34%	(17 465) +23%	16 656 N/A	24 172 +45%	22 884 -5%	22 693 -1%	30 225 +33%	30 994 +3%	30 323 -2%	23 610 -22%	20 903 -11%	15 604 -25%	13 348 -14%	14 763 +11%	16 557 +12%	19 254 +16%	22 722 +18%	24 185 +6%	25 743 +6%	25 979 +1%	28 355 +9%	31 215 +10%	31 835 +2%	31 545 -1%	22 815 -28%	16 342 -28%	11 137 -32%	12 983 +17%	19 182 +48%	27 562 +44%	38 461 +40%	38 797 +1%	44 363 +14%	50 258 +13%	49 529 -1%	49 981 +1%	39 331 -21%	26 266 -33%	18 222 -31%	13 211 -27%	14 317 +8%	17 935 +25%	13 037 -27%	9 875 -24%	23 499 +138%	31 093 +32%	51 086 +64%	71 521 +40%	71 002 -1%	63 535 -11%	60 737 -4%	58 892 -3%	48 310 -18%	36 566 -24%	12 528 -66%	(11 159) N/A	(6 109) +45%	8 779 N/A	31 694 +261%	60 638 +91%	65 856 +9%	73 108 +11%	74 743 +2%	62 686 -16%	75 689 +21%	90 251 +19%
Pre-Tax Income
Interest Income Expense	(486)	(219)	472	941	1 511	2 694	6 416	9 603	11 638	9 895	10 093	8 759	7 937	4 577	(2 246)	(4 803)	(6 171)	(1 251)	1 332	4 042	4 770	6 013	3 984	1 849	(323)	(1 567)	(1 709)	(1 849)	(894)	(501)	(106)	78	376	(11 986)	(11 480)	(11 451)	(11 305)	(11 058)	1 155	1 319	(18 096)	(21 647)	(23 470)	(27 144)	(9 494)	(6 801)	(5 563)	(4 078)	(3 654)	(38 337)	(38 100)	(34 850)	(35 346)	(927)	(792)	(2 833)	(1 516)	(3 776)	(5 522)	(4 781)	(5 460)	10 477	13 452	15 176	17 461	6 877	12 559	14 399	8 269	6 843	10 102	7 544	12 578	12 723	4 875	10 096	12 714	10 261	6 216	1 086	1 560
Non-Reccuring Items	(6 243)	(8 057)	(6 724)	(5 590)	(9 636)	(8 913)	(8 864)	(7 856)	(7 928)	(8 001)	(4 049)	(3 514)	(4 037)	(2 529)	(6 596)	(7 114)	(6 735)	(3 234)	(2 906)	(3 151)	(2 458)	(6 629)	(7 552)	(6 337)	(6 377)	(3 300)	(1 503)	(1 637)	(1 882)	(2 922)	(3 015)	(3 679)	(4 340)	(4 907)	(4 551)	(4 352)	(3 464)	3 212	3 232	3 803	3 420	(2 747)	(3 447)	(4 056)	(3 913)	(5 594)	(5 283)	(6 214)	(6 234)	(3 753)	(3 749)	(2 909)	(3 169)	(2 595)	(1 944)	(1 597)	(1 442)	(2 755)	(4 755)	(4 799)	(5 425)	(7 270)	(5 751)	(5 004)	(4 741)	(2 568)	(2 419)	(3 098)	(2 765)	(4 696)	(6 013)	(9 607)	(9 796)	(7 143)	(6 120)	(3 886)	(4 419)	(7 098)	(26 803)	(23 554)	(4 118)
Gain/Loss on Disposition of Assets	(6 483)	(1 521)	(790)	(655)	(740)	(697)	10 279	11 531	11 512	544	(40)	4	85	343	394	333	150	101	67	0	97	179	227	294	318	188	162	194	(241)	1 285	983	1 298	1 656	634	610	239	390	226	236	220	(7)	0	(13)	(21)	(59)	(95)	(80)	(96)	151	128	109	109	(42)	2	98	92	28	(769)	14 759	14 559	0	1 054	6 146	6 416	6 492	192	129	47	(4)	(26)	25	24	(2)	(80)	1 907	2 122	2 119	2 076	2 291	2 057	(16 859)
Total Other Income	(2 134)	(1 331)	(1 130)	(1 141)	(31)	(692)	12	(909)	(229)	(155)	87	(259)	(249)	(58)	40	(306)	(879)	(750)	(333)	150	309	(16)	(289)	(933)	(831)	(17)	220	178	906	187	871	1 302	342	(102)	(959)	(995)	(793)	319	(11 192)	(11 377)	(11 070)	699	410	862	590	(40)	(5)	(146)	17	174	59	305	(10)	460	766	214	332	57	(467)	(329)	(6 524)	(672)	(21 451)	(21 530)	(944)	(724)	(577)	(256)	(188)	540	587	1 321	1 577	1 351	1 360	699	985	786	715	608	269
Pre-Tax Income	14 598 N/A	21 816 +49%	24 826 +14%	25 631 +3%	22 706 -11%	25 143 +11%	37 989 +51%	43 576 +15%	45 956 +5%	30 242 -34%	35 294 +17%	33 231 -6%	31 539 -5%	18 726 -41%	(25 294) N/A	(34 489) -36%	(31 100) +10%	11 522 N/A	22 332 +94%	23 925 +7%	25 411 +6%	29 772 +17%	27 364 -8%	25 196 -8%	16 397 -35%	16 207 -1%	12 774 -21%	10 234 -20%	12 652 +24%	14 606 +15%	17 987 +23%	21 721 +21%	22 219 +2%	9 382 -58%	9 599 +2%	11 796 +23%	16 043 +36%	24 534 +53%	24 976 +2%	16 780 -33%	(9 411) N/A	(12 558) -33%	(13 537) -8%	(11 177) +17%	14 686 N/A	25 931 +77%	27 866 +7%	33 829 +21%	40 538 +20%	7 741 -81%	8 300 +7%	1 986 -76%	(12 301) N/A	15 162 N/A	11 339 -25%	10 193 -10%	15 337 +50%	5 794 -62%	13 890 +140%	28 149 +103%	13 684 -51%	54 675 +300%	63 917 +17%	66 060 +3%	81 803 +24%	64 514 -21%	68 584 +6%	59 402 -13%	41 878 -30%	15 189 -64%	(6 458) N/A	(6 827) -6%	13 136 N/A	38 545 +193%	62 660 +63%	74 887 +20%	84 507 +13%	80 768 -4%	45 105 -44%	55 886 +24%	71 103 +27%
Net Income
Tax Provision	(2 479)	(8 951)	(10 682)	(10 160)	(9 918)	(9 765)	(13 402)	(13 898)	(14 019)	(9 696)	(8 753)	(7 762)	(7 874)	(6 411)	5 401	8 099	8 402	(3 626)	(4 863)	(5 770)	(4 215)	(7 225)	(7 187)	(6 822)	(6 485)	(2 956)	(2 789)	(1 767)	(1 847)	(3 660)	(3 946)	(5 002)	(5 416)	(5 285)	(5 181)	(5 549)	(6 244)	(6 394)	(7 038)	(6 750)	(6 027)	(7 685)	(7 332)	(6 617)	(7 888)	(6 325)	(7 291)	(8 826)	(9 735)	(7 466)	(8 136)	(7 654)	(5 232)	(9 984)	(8 233)	(7 756)	(8 102)	(4 082)	(3 831)	(3 899)	(3 822)	(8 521)	(9 647)	(12 399)	(12 599)	(11 643)	(12 864)	(10 975)	(10 991)	(8 536)	(6 323)	(5 835)	(6 485)	(11 681)	(15 295)	(17 652)	(19 650)	(13 262)	(5 969)	(6 592)	(6 467)
Income from Continuing Operations	12 119	12 865	14 144	15 471	12 788	15 378	24 587	29 678	31 937	20 546	26 541	25 469	23 665	12 315	(19 893)	(26 390)	(22 698)	7 896	17 469	18 155	21 196	22 547	20 177	18 374	9 912	13 251	9 985	8 467	10 805	10 946	14 041	16 719	16 803	4 097	4 418	6 247	9 799	18 140	17 938	10 030	(15 438)	(20 243)	(20 869)	(17 794)	6 798	19 606	20 575	25 003	30 803	275	164	(5 668)	(17 533)	5 178	3 106	2 437	7 235	1 712	10 059	24 250	9 862	46 154	54 270	53 661	69 204	52 871	55 720	48 427	30 887	6 653	(12 781)	(12 662)	6 651	26 864	47 365	57 235	64 857	67 506	39 136	49 294	64 636
Income to Minority Interest	134	(270)	(419)	(960)	(1 129)	(1 285)	(1 354)	(1 574)	(1 930)	(1 692)	(2 310)	(2 134)	(1 915)	(982)	(133)	120	(42)	(238)	(596)	(743)	(1 269)	(1 385)	(1 250)	(1 366)	(1 298)	(1 719)	(1 761)	(1 433)	(1 181)	(1 035)	(930)	(705)	(694)	(434)	(300)	(514)	(702)	(902)	(1 096)	(1 003)	(730)	(681)	(620)	(623)	(887)	(931)	(812)	(825)	(858)	(983)	(1 151)	(1 102)	(547)	(486)	(346)	(469)	(702)	(146)	(22)	(677)	(542)	(1 421)	(1 828)	(1 414)	(1 627)	(782)	(672)	243	1 561	1 858	2 118	1 389	(185)	(875)	(1 815)	(2 353)	(1 910)	(2 843)	(2 547)	(2 617)	(3 058)
Net Income (Common)	12 255 N/A	12 599 +3%	13 723 +9%	14 506 +6%	11 655 -20%	14 093 +21%	23 236 +65%	28 100 +21%	30 003 +7%	18 849 -37%	24 228 +29%	23 331 -4%	21 747 -7%	11 332 -48%	(20 027) N/A	(26 270) -31%	(22 742) +13%	7 657 N/A	16 871 +120%	17 409 +3%	19 923 +14%	21 160 +6%	18 925 -11%	17 005 -10%	8 612 -49%	11 531 +34%	8 219 -29%	7 033 -14%	9 623 +37%	9 910 +3%	13 110 +32%	16 012 +22%	16 108 +1%	3 662 -77%	4 119 +12%	5 733 +39%	9 095 +59%	17 237 +90%	16 840 -2%	9 025 -46%	(16 169) N/A	(20 926) -29%	(21 492) -3%	(18 418) +14%	5 911 N/A	18 674 +216%	19 763 +6%	24 176 +22%	29 943 +24%	(708) N/A	(988) -40%	(6 769) -585%	(18 080) -167%	4 691 N/A	2 759 -41%	1 968 -29%	6 533 +232%	1 566 -76%	10 038 +541%	23 572 +135%	9 319 -60%	44 733 +380%	52 441 +17%	52 247 0%	67 577 +29%	52 088 -23%	55 047 +6%	48 670 -12%	32 448 -33%	8 511 -74%	(10 662) N/A	(11 274) -6%	6 465 N/A	25 989 +302%	45 549 +75%	54 882 +20%	62 947 +15%	64 662 +3%	36 589 -43%	46 676 +28%	61 578 +32%
EPS (Diluted)	215 N/A	217.22 +1%	240.75 +11%	254.49 +6%	200.94 -21%	247.24 +23%	407.64 +65%	484.48 +19%	526.36 +9%	330.68 -37%	417.72 +26%	409.31 -2%	381.52 -7%	195.37 -49%	-351.35 N/A	-460.87 -31%	-392.1 +15%	134.33 N/A	295.98 +120%	305.42 +3%	349.52 +14%	371.22 +6%	332.01 -11%	298.33 -10%	151.08 -49%	202.29 +34%	144.19 -29%	123.38 -14%	168.82 +37%	173.85 +3%	230 +32%	280.91 +22%	282.59 +1%	64.24 -77%	72.26 +12%	100.57 +39%	159.56 +59%	301.81 +89%	295.43 -2%	158.33 -46%	-283.66 N/A	-366.41 -29%	-377.05 -3%	-323.12 +14%	103.7 N/A	326.98 +215%	346.71 +6%	424.14 +22%	525.31 +24%	-12.4 N/A	-17.33 -40%	-118.75 -585%	-316.59 -167%	82.14 N/A	48.31 -41%	34.46 -29%	114.4 +232%	27.42 -76%	175.78 +541%	412.78 +135%	163.19 -60%	783.33 +380%	918.31 +17%	914.76 0%	1 183.09 +29%	911.99 -23%	963.75 +6%	851.86 -12%	567.89 -33%	148.97 -74%	-186.59 N/A	-197.25 -6%	113.09 N/A	454.71 +302%	796.83 +75%	959.9 +20%	1 100.8 +15%	1 130.94 +3%	639.87 -43%	815.98 +28%	1 076.29 +32%

Income Statement Balance Sheet Cash Flow Statement

Mitsui Mining and Smelting Co Ltd
TSE:5706

Income Statement

Earnings Waterfall
Mitsui Mining and Smelting Co Ltd

Income Statement
Mitsui Mining and Smelting Co Ltd

See Also

Company

Help

Tools

Stocks

Mitsui Mining and Smelting Co Ltd TSE:5706

Income Statement

Earnings Waterfall Mitsui Mining and Smelting Co Ltd

Income Statement Mitsui Mining and Smelting Co Ltd

See Also

Company

Help

Tools

Stocks

Mitsui Mining and Smelting Co Ltd
TSE:5706

Earnings Waterfall
Mitsui Mining and Smelting Co Ltd

Income Statement
Mitsui Mining and Smelting Co Ltd