Watchlist Manager

Watchlist

Price: 2 903 JPY -3.39% Market Closed

Market Cap: ¥29.6B

	Nihon Yamamura Glass Co Ltd TSE:5210	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	58	0	0	50	0	0	51	0	0	58	0	0	105	0	0	105	0	0	94	189	283	375	367	358	350	343	341	339	336	332	325	327	331	374	403	425	456	482	509	537	553	527	512	490	461	442	448	456	464	463	439	423	419	422	423	419	423	439	456	450	423	393	352	332	328	314	315	302	279	261	244	241	241	238	228	220	211	213	0	0	0
Revenue	56 499 N/A	57 330 +1%	56 920 -1%	56 063 -2%	55 078 -2%	54 935 0%	55 623 +1%	57 105 +3%	57 483 +1%	58 044 +1%	57 708 -1%	58 081 +1%	58 094 +0%	58 046 0%	57 485 -1%	57 384 0%	56 883 -1%	56 942 +0%	55 897 -2%	56 685 +1%	56 887 +0%	72 600 +28%	72 796 +0%	71 572 -2%	70 850 -1%	70 928 +0%	71 315 +1%	70 871 -1%	71 122 +0%	70 539 -1%	68 836 -2%	69 934 +2%	69 573 -1%	71 887 +3%	72 798 +1%	71 828 -1%	71 815 0%	70 161 -2%	69 752 -1%	69 682 0%	70 082 +1%	70 456 +1%	70 236 0%	69 696 -1%	68 701 -1%	68 772 +0%	68 910 +0%	69 194 +0%	69 701 +1%	70 360 +1%	70 363 +0%	70 960 +1%	70 986 +0%	70 251 -1%	69 781 -1%	68 179 -2%	66 905 -2%	67 372 +1%	63 777 -5%	61 443 -4%	60 271 -2%	57 136 -5%	58 997 +3%	59 656 +1%	60 506 +1%	64 291 +6%	65 566 +2%	67 613 +3%	69 102 +2%	68 138 -1%	69 752 +2%	70 713 +1%	72 145 +2%	72 874 +1%	73 075 +0%	73 785 +1%	74 700 +1%	73 337 -2%	72 946 -1%	72 251 -1%	70 675 -2%
Gross Profit
Cost of Revenue	(44 964)	(45 667)	(45 594)	(44 740)	(43 667)	(43 697)	(44 264)	(45 626)	(45 531)	(45 997)	(45 869)	(46 341)	(46 966)	(47 037)	(47 296)	(46 880)	(45 800)	(44 798)	(43 831)	(44 691)	(44 687)	(58 039)	(58 228)	(57 809)	(58 178)	(58 121)	(59 212)	(58 946)	(59 032)	(59 133)	(57 776)	(58 905)	(58 820)	(60 865)	(61 959)	(60 682)	(60 528)	(58 643)	(57 776)	(57 449)	(57 343)	(57 187)	(56 410)	(55 739)	(54 455)	(55 088)	(55 138)	(55 708)	(56 474)	(56 959)	(57 695)	(58 331)	(58 733)	(58 154)	(57 716)	(56 467)	(55 955)	(55 753)	(53 538)	(52 382)	(51 274)	(49 509)	(49 842)	(49 509)	(50 112)	(53 223)	(54 784)	(57 121)	(58 553)	(57 876)	(58 121)	(57 813)	(57 630)	(57 672)	(58 098)	(58 985)	(60 596)	(59 174)	(58 712)	(57 766)	(55 672)
Gross Profit	11 535 N/A	11 663 +1%	11 326 -3%	11 323 0%	11 411 +1%	11 238 -2%	11 359 +1%	11 479 +1%	11 952 +4%	12 047 +1%	11 839 -2%	11 740 -1%	11 128 -5%	11 009 -1%	10 189 -7%	10 504 +3%	11 083 +6%	12 144 +10%	12 066 -1%	11 994 -1%	12 200 +2%	14 561 +19%	14 568 +0%	13 763 -6%	12 672 -8%	12 807 +1%	12 103 -5%	11 925 -1%	12 090 +1%	11 406 -6%	11 060 -3%	11 029 0%	10 753 -3%	11 022 +3%	10 839 -2%	11 146 +3%	11 287 +1%	11 518 +2%	11 976 +4%	12 233 +2%	12 739 +4%	13 269 +4%	13 826 +4%	13 957 +1%	14 246 +2%	13 684 -4%	13 772 +1%	13 486 -2%	13 227 -2%	13 401 +1%	12 668 -5%	12 629 0%	12 253 -3%	12 097 -1%	12 065 0%	11 712 -3%	10 950 -7%	11 619 +6%	10 239 -12%	9 061 -12%	8 997 -1%	7 627 -15%	9 155 +20%	10 147 +11%	10 394 +2%	11 068 +6%	10 782 -3%	10 492 -3%	10 549 +1%	10 262 -3%	11 631 +13%	12 900 +11%	14 515 +13%	15 202 +5%	14 977 -1%	14 800 -1%	14 104 -5%	14 163 +0%	14 234 +1%	14 485 +2%	15 003 +4%
Operating Income
Operating Expenses	(8 667)	(8 645)	(8 615)	(8 483)	(8 299)	(8 168)	(8 357)	(8 423)	(8 676)	(8 665)	(8 730)	(8 670)	(8 623)	(8 518)	(8 605)	(8 703)	(8 666)	(8 670)	(8 807)	(8 939)	(9 032)	(11 925)	(11 666)	(11 560)	(11 393)	(11 310)	(11 326)	(11 313)	(11 410)	(11 322)	(11 113)	(11 129)	(11 099)	(11 816)	(12 216)	(12 557)	(12 844)	(12 450)	(12 202)	(11 998)	(11 901)	(12 156)	(12 013)	(11 986)	(12 048)	(12 357)	(12 253)	(13 804)	(13 729)	(13 671)	(13 644)	(12 061)	(12 007)	(11 888)	(11 640)	(11 430)	(11 350)	(11 448)	(11 177)	(10 929)	(10 753)	(10 653)	(10 110)	(10 187)	(10 260)	(11 080)	(10 884)	(10 865)	(10 663)	(10 722)	(10 125)	(10 172)	(10 383)	(10 830)	(11 084)	(11 148)	(11 066)	(11 123)	(12 230)	(11 278)	(11 350)
Selling, General & Administrative	(8 667)	(8 631)	(8 615)	(8 483)	(8 318)	(8 168)	(8 357)	(8 465)	(8 676)	(8 665)	(8 725)	(8 670)	(8 623)	(8 642)	(8 605)	(8 703)	(8 666)	(8 670)	(8 807)	(8 939)	(9 032)	(11 643)	(11 666)	(11 560)	(11 393)	(11 076)	(11 326)	(11 313)	(11 410)	(11 059)	(11 083)	(11 100)	(11 070)	(11 498)	(12 217)	(12 557)	(12 844)	(12 078)	(12 201)	(11 997)	(11 900)	(11 734)	(12 012)	(11 985)	(12 047)	(11 991)	(12 250)	(12 337)	(12 262)	(11 849)	(12 177)	(12 058)	(12 004)	(11 541)	(11 639)	(11 429)	(11 349)	(11 099)	(11 177)	(10 929)	(10 752)	(10 073)	(10 109)	(10 186)	(10 260)	(10 322)	(10 883)	(10 864)	(10 662)	(10 168)	(10 125)	(10 172)	(10 382)	(10 521)	(11 083)	(11 147)	(11 067)	(10 371)	(11 089)	(11 210)	(11 282)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(482)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(282)	0	0	0	(234)	0	0	0	(263)	0	0	0	(318)	0	0	0	(372)	0	0	0	(421)	0	0	0	(364)	0	(1 465)	(1 465)	(1 820)	0	0	0	(345)	0	0	0	(348)	0	0	0	(580)	0	0	0	(757)	0	0	0	(553)	0	0	0	(309)	0	0	0	(270)	0	0	0
Other Operating Expenses	0	(14)	0	0	19	0	0	42	0	0	(5)	0	0	124	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	(29)	(29)	0	0	0	0	0	(1)	(1)	(1)	(1)	(1)	0	0	(2)	(3)	(2)	(2)	(2)	(1 467)	(3)	(3)	(2)	(1)	(1)	(1)	(1)	0	0	(1)	0	(1)	(1)	0	(1)	(1)	0	(1)	(1)	0	0	(1)	0	(1)	0	1	0	(1 141)	(68)	(68)
Operating Income	2 868 N/A	3 018 +5%	2 711 -10%	2 840 +5%	3 112 +10%	3 070 -1%	3 002 -2%	3 056 +2%	3 276 +7%	3 382 +3%	3 109 -8%	3 070 -1%	2 505 -18%	2 491 -1%	1 584 -36%	1 801 +14%	2 417 +34%	3 474 +44%	3 259 -6%	3 055 -6%	3 168 +4%	2 636 -17%	2 902 +10%	2 203 -24%	1 279 -42%	1 497 +17%	777 -48%	612 -21%	680 +11%	84 -88%	(53) N/A	(100) -89%	(346) -246%	(794) -129%	(1 377) -73%	(1 411) -2%	(1 557) -10%	(932) +40%	(226) +76%	235 N/A	838 +257%	1 113 +33%	1 813 +63%	1 971 +9%	2 198 +12%	1 327 -40%	1 519 +14%	(318) N/A	(502) -58%	(270) +46%	(976) -261%	568 N/A	246 -57%	209 -15%	425 +103%	282 -34%	(400) N/A	171 N/A	(938) N/A	(1 868) -99%	(1 756) +6%	(3 026) -72%	(955) +68%	(40) +96%	134 N/A	(12) N/A	(102) -750%	(373) -266%	(114) +69%	(460) -304%	1 506 N/A	2 728 +81%	4 132 +51%	4 372 +6%	3 893 -11%	3 652 -6%	3 038 -17%	3 040 +0%	2 004 -34%	3 207 +60%	3 653 +14%
Pre-Tax Income
Interest Income Expense	219	233	103	102	108	297	369	363	126	(57)	(46)	(59)	125	158	72	227	550	433	340	96	324	469	402	413	494	514	591	368	372	381	414	764	326	355	205	61	420	513	624	684	859	703	672	780	1 046	1 219	1 310	1 218	1 358	1 335	1 255	1 264	713	741	834	506	266	(70)	(962)	(1 580)	(1 790)	(2 253)	(2 620)	(2 970)	(4 023)	(4 280)	(3 541)	(2 811)	(2 226)	(2 196)	70	317	900	1 574	(273)	(119)	285	96	300	527	494
Non-Reccuring Items	(183)	(143)	(75)	(84)	35	(707)	(725)	(943)	(249)	(219)	(23)	87	27	(183)	(221)	(164)	(57)	(75)	(69)	277	311	(217)	(367)	(753)	(760)	(354)	(215)	(149)	(143)	294	3 848	1 724	1 295	(2 376)	(5 944)	(2 959)	(3 365)	9	16	(864)	(28)	(173)	(153)	(134)	(298)	(245)	(523)	(536)	(373)	(514)	(238)	(236)	(239)	(93)	(135)	(123)	(120)	(145)	(101)	(100)	(164)	(564)	(578)	(581)	(518)	(4 872)	(5 076)	(5 356)	(5 770)	(1 287)	(736)	(479)	2 015	2 584	1 917	1 969	(223)	(1 075)	0	(1 103)	(990)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	2	3	3	1	49	49	0	0	0	0	0	0	0	0	0	14	0	0	0	2	0	0	(1)	(3)	0	0	9	10	18	8 194	8 210	8 244	0	0	15	0	(19)	(18)	2	(24)	(25)	(23)	(23)	12	0	(44)	(44)	(42)	0	8	(103)	(135)	(134)	(136)	0	9	0	0	16	10	26	43	51	79	5 464	5 627	5 614	5 581	0	2	0	(14)	0	0	0
Total Other Income	(253)	(115)	(115)	(55)	(43)	38	25	(21)	39	53	19	8	101	(87)	78	72	37	1 081	1 020	1 013	(19)	6	61	97	77	42	3	(23)	(4)	50	(29)	(156)	(171)	(150)	(72)	122	182	255	8 385	114	16	274	139	11	57	(239)	(327)	(187)	(211)	59	(31)	(18)	(34)	140	9	13	(11)	42	(215)	(60)	(138)	(111)	(163)	(251)	(278)	(131)	(741)	(769)	(433)	(147)	330	315	50	243	218	65	95	207	151	(19)	66
Pre-Tax Income	2 651 N/A	2 993 +13%	2 624 -12%	2 803 +7%	3 212 +15%	2 698 -16%	2 673 -1%	2 458 -8%	3 195 +30%	3 160 -1%	3 108 -2%	3 155 +2%	2 758 -13%	2 379 -14%	1 513 -36%	1 936 +28%	2 947 +52%	4 913 +67%	4 550 -7%	4 441 -2%	3 784 -15%	2 908 -23%	2 998 +3%	1 960 -35%	1 090 -44%	1 701 +56%	1 158 -32%	810 -30%	904 +12%	806 -11%	4 180 +419%	2 232 -47%	1 113 -50%	(2 955) N/A	(7 170) -143%	4 007 N/A	3 890 -3%	8 089 +108%	8 799 +9%	169 -98%	1 700 +906%	1 917 +13%	2 452 +28%	2 610 +6%	3 005 +15%	2 038 -32%	1 954 -4%	154 -92%	249 +62%	622 +150%	10 -98%	1 534 +15 240%	643 -58%	955 +49%	1 133 +19%	687 -39%	(368) N/A	(137) +63%	(2 350) -1 615%	(3 744) -59%	(3 848) -3%	(5 945) -54%	(4 316) +27%	(3 842) +11%	(4 669) -22%	(9 285) -99%	(9 434) -2%	(9 266) +2%	(8 492) +8%	(4 011) +53%	6 634 N/A	8 508 +28%	12 711 +49%	14 354 +13%	5 755 -60%	5 569 -3%	3 195 -43%	2 254 -29%	2 455 +9%	2 612 +6%	3 223 +23%
Net Income
Tax Provision	(1 214)	(1 267)	(1 111)	(1 173)	(1 292)	(1 109)	(1 058)	(989)	(1 290)	(1 317)	(1 280)	(1 330)	(1 090)	(916)	(590)	(665)	(968)	(1 813)	(1 784)	(1 726)	(1 361)	(1 011)	(937)	(650)	(478)	(721)	(560)	(484)	(306)	(592)	(1 570)	(998)	(724)	198	1 175	(2 536)	(2 567)	(2 816)	(2 816)	242	(417)	(818)	(834)	(868)	(725)	(675)	(718)	(640)	(634)	(476)	(389)	(538)	(478)	(782)	(785)	(596)	(234)	(82)	417	622	668	568	(128)	(378)	(425)	(466)	968	749	682	828	(2 007)	(1 798)	(2 338)	(2 064)	(720)	(934)	(622)	69	133	237	131
Income from Continuing Operations	1 437	1 726	1 513	1 630	1 920	1 589	1 615	1 469	1 905	1 843	1 828	1 825	1 668	1 463	923	1 271	1 979	3 100	2 766	2 715	2 423	1 897	2 061	1 310	612	980	598	326	598	214	2 610	1 234	389	(2 757)	(5 995)	1 471	1 323	5 273	5 983	411	1 283	1 099	1 618	1 742	2 280	1 363	1 236	(486)	(385)	146	(379)	996	165	173	348	91	(602)	(219)	(1 933)	(3 122)	(3 180)	(5 377)	(4 444)	(4 220)	(5 094)	(9 751)	(8 466)	(8 517)	(7 810)	(3 183)	4 627	6 710	10 373	12 290	5 035	4 635	2 573	2 323	2 588	2 849	3 354
Income to Minority Interest	0	0	(1)	0	0	(1)	(1)	(2)	(2)	(3)	(3)	(2)	(1)	0	(1)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(3)	(4)	(4)	(5)	(5)	(4)	96	146	177	225	146	114	88	62	40	15	24	53	54	61	47	(14)	(15)	(15)	(15)	(6)	(6)	14	34	59	68	67	62	50	63	61	66	72	101	128	164	199	174	122	60	4	(28)	(27)	(29)	(34)	448	455	464	467
Net Income (Common)	1 435 N/A	1 722 +20%	1 510 -12%	1 626 +8%	1 918 +18%	1 586 -17%	1 612 +2%	1 466 -9%	1 903 +30%	1 840 -3%	1 823 -1%	1 824 +0%	1 668 -9%	1 464 -12%	919 -37%	1 265 +38%	1 973 +56%	3 096 +57%	2 761 -11%	2 708 -2%	2 414 -11%	1 887 -22%	2 050 +9%	1 302 -36%	601 -54%	975 +62%	591 -39%	318 -46%	593 +86%	209 -65%	2 604 +1 146%	1 229 -53%	384 -69%	(2 660) N/A	(5 847) -120%	1 650 N/A	1 549 -6%	5 419 +250%	6 096 +12%	498 -92%	1 347 +170%	1 139 -15%	1 632 +43%	1 766 +8%	2 331 +32%	1 416 -39%	1 297 -8%	(440) N/A	(401) +9%	130 N/A	(395) N/A	979 N/A	159 -84%	166 +4%	361 +117%	125 -65%	(543) N/A	(151) +72%	(1 864) -1 134%	(3 059) -64%	(3 129) -2%	(5 313) -70%	(4 382) +18%	(4 154) +5%	(5 022) -21%	(9 651) -92%	(8 340) +14%	(8 354) 0%	(7 611) +9%	(3 007) +60%	4 750 N/A	6 771 +43%	10 377 +53%	12 261 +18%	5 007 -59%	4 605 -8%	2 537 -45%	2 772 +9%	3 044 +10%	3 313 +9%	3 823 +15%
EPS (Diluted)	130.45 N/A	143.5 +10%	137.27 -4%	147.81 +8%	159.83 +8%	144.18 -10%	146.54 +2%	133.27 -9%	173 +30%	167.27 -3%	165.72 -1%	165.81 +0%	151.63 -9%	133.09 -12%	83.54 -37%	115 +38%	179.36 +56%	281.45 +57%	251 -11%	246.18 -2%	219.45 -11%	171.54 -22%	186.36 +9%	118.36 -36%	54.63 -54%	88.63 +62%	53.72 -39%	28.9 -46%	53.9 +87%	19 -65%	236.72 +1 146%	111.72 -53%	34.9 -69%	-241.81 N/A	-584.7 -142%	165 N/A	154.9 -6%	516.13 +233%	609.6 +18%	49.8 -92%	134.69 +170%	108.5 -19%	163.19 +50%	176.6 +8%	233.1 +32%	134.91 -42%	129.69 -4%	-44 N/A	-40.1 +9%	12.39 N/A	-39.5 N/A	97.9 N/A	15.15 -85%	15.82 +4%	34.4 +117%	11.92 -65%	-51.75 N/A	-14.41 +72%	-182.51 -1 167%	-299.52 -64%	-306.37 -2%	-520.22 -70%	-429.06 +18%	-406.74 +5%	-491.73 -21%	-944.97 -92%	-816.68 +14%	-818.05 0%	-745.29 +9%	-294.46 +60%	465.18 N/A	663.1 +43%	1 016.25 +53%	1 200.76 +18%	490.35 -59%	450.98 -8%	248.46 -45%	271.47 +9%	297.78 +10%	324.1 +9%	374 +15%

Income Statement Balance Sheet Cash Flow Statement

Nihon Yamamura Glass Co Ltd
TSE:5210

Income Statement

Earnings Waterfall
Nihon Yamamura Glass Co Ltd

Income Statement
Nihon Yamamura Glass Co Ltd

See Also

Company

Help

Tools

Stocks

Nihon Yamamura Glass Co Ltd TSE:5210

Income Statement

Earnings Waterfall Nihon Yamamura Glass Co Ltd

Income Statement Nihon Yamamura Glass Co Ltd

See Also

Company

Help

Tools

Stocks

Nihon Yamamura Glass Co Ltd
TSE:5210

Earnings Waterfall
Nihon Yamamura Glass Co Ltd

Income Statement
Nihon Yamamura Glass Co Ltd