AGC Inc
TSE:5201
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.9), the stock would be worth ¥5 259.47 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.4 | ¥5 769 |
0%
|
| 3-Year Average | 4.9 | ¥5 259.47 |
-9%
|
| 5-Year Average | 4.8 | ¥5 132.12 |
-11%
|
| Industry Average | 7.8 | ¥8 344.49 |
+45%
|
| Country Average | 8.7 | ¥9 307.74 |
+61%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥1.6T
|
/ |
Jan 2026
¥308.8B
|
= |
|
|
¥1.6T
|
/ |
Dec 2026
¥344.9B
|
= |
|
|
¥1.6T
|
/ |
Dec 2027
¥365.7B
|
= |
|
|
¥1.6T
|
/ |
Dec 2028
¥381.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
AGC Inc
TSE:5201
|
1.2T JPY | 5.4 | 17.7 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
578.5B USD | 667.8 | 1 936.1 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
106.1B USD | 24.9 | 36.4 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
85.5B USD | 24 | 25.2 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.6B USD | 17.8 | 34.7 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
413.7B SEK | 15.6 | 28.1 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.6B EUR | 6.1 | 13.4 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.3T JPY | 9.4 | 23.2 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.9B CHF | 19.3 | 29.8 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.1B USD | 15.8 | 21.3 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.5B EUR | 13 | 21.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
AGC Inc
Glance View
AGC Inc., known for its storied history and significant influence in the glass industry, is a testament to the prowess of Japanese corporate innovation. Founded in 1907, the company was initially established to break Japan's dependency on imported glass. Over the decades, AGC expanded its portfolio from traditional glass products to high-tech glass solutions, diversifying into myriad sectors such as automotive glass, architectural glass, and display devices like LCD screens. The company leverages its core competencies in glass technology, chemicals, and ceramics, continuously revolutionizing its processes to stay ahead in a competitive landscape. This dedication to innovation and adaptation helps AGC secure its position as a leading global player, meeting the demands of both traditional and cutting-edge applications. The monetization strategy of AGC hinges on its diversified operations across several business segments, each serving a different aspect of modern life. The architectural glass division caters to both residential and commercial construction industries, capitalizing on the global push for energy-efficient and sustainable building solutions. The automotive arm supplies high-performance glass, a staple in vehicle safety and design innovation. Meanwhile, AGC's electronics division provides indispensable materials for the production of consumer electronics and communication devices. This multifaceted approach not only aids the company in mitigating sectoral volatility but also ensures robust revenue streams across its integrated supply chain. AGC's strategic focus on research and development not only underpins its product leadership but also opens new avenues for growth and profitability in emerging technologies such as smart homes and electric vehicles.