Fujikura Composites Inc
TSE:5121
Fujikura Composites Inc
TSE:5121
Price:
2 456
JPY
-0.04%
Market Closed
Market Cap:
¥49.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fujikura Composites Inc
TSE:5121
|
JP |
|
S
|
Sanyu Construction Co Ltd
TSE:1841
|
JP |
|
IntegraFin Holdings plc
LSE:IHP
|
UK |
|
D
|
Dayang Enterprise Holdings Bhd
KLSE:DAYANG
|
MY |
|
Clearwater Paper Corp
NYSE:CLW
|
US |
|
Glatfelter Corp
NYSE:GLT
|
US |
|
Bros Eastern Co Ltd
SSE:601339
|
CN |
|
Shanghai International Airport Co Ltd
SSE:600009
|
CN |
|
A
|
ANE (Cayman) Inc
HKEX:9956
|
CN |
|
Xpeng Inc
NYSE:XPEV
|
CN |
|
SJVN Ltd
NSE:SJVN
|
IN |
Income Statement
Earnings Waterfall
Fujikura Composites Inc
Fujikura Composites Inc
Income Statement
Fujikura Composites Inc
Fujikura Composites Inc
Currency: JPY
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
0
|
0
|
5
|
0
|
0
|
18
|
0
|
0
|
9
|
0
|
0
|
9
|
0
|
0
|
7
|
12
|
17
|
22
|
25
|
29
|
37
|
41
|
43
|
45
|
42
|
40
|
36
|
32
|
29
|
31
|
29
|
28
|
27
|
24
|
24
|
24
|
23
|
23
|
22
|
22
|
22
|
22
|
23
|
26
|
30
|
32
|
31
|
29
|
25
|
19
|
16
|
14
|
14
|
18
|
20
|
21
|
20
|
16
|
13
|
12
|
11
|
11
|
10
|
14
|
17
|
21
|
19
|
14
|
8
|
2
|
7
|
15
|
27
|
39
|
0
|
0
|
0
|
|
| Revenue |
18 995
N/A
|
19 216
+1%
|
19 601
+2%
|
20 454
+4%
|
20 660
+1%
|
21 301
+3%
|
22 005
+3%
|
23 340
+6%
|
24 019
+3%
|
23 940
0%
|
23 562
-2%
|
23 687
+1%
|
22 738
-4%
|
20 186
-11%
|
17 776
-12%
|
16 935
-5%
|
18 626
+10%
|
19 421
+4%
|
20 043
+3%
|
26 259
+31%
|
25 754
-2%
|
26 027
+1%
|
25 882
-1%
|
26 351
+2%
|
26 485
+1%
|
25 761
-3%
|
25 491
-1%
|
25 928
+2%
|
26 341
+2%
|
27 091
+3%
|
28 066
+4%
|
29 207
+4%
|
29 276
+0%
|
29 339
+0%
|
30 199
+3%
|
30 458
+1%
|
30 955
+2%
|
31 601
+2%
|
31 370
-1%
|
30 652
-2%
|
30 250
-1%
|
29 873
-1%
|
30 122
+1%
|
31 621
+5%
|
32 505
+3%
|
33 917
+4%
|
34 620
+2%
|
33 959
-2%
|
33 834
0%
|
33 787
0%
|
33 569
-1%
|
33 439
0%
|
33 705
+1%
|
33 097
-2%
|
32 391
-2%
|
31 999
-1%
|
30 166
-6%
|
29 204
-3%
|
29 004
-1%
|
29 275
+1%
|
31 335
+7%
|
33 509
+7%
|
35 545
+6%
|
37 191
+5%
|
38 363
+3%
|
39 833
+4%
|
41 438
+4%
|
40 687
-2%
|
40 358
-1%
|
39 768
-1%
|
38 625
-3%
|
37 785
-2%
|
37 915
+0%
|
38 602
+2%
|
37 641
-2%
|
41 325
+10%
|
42 256
+2%
|
41 374
-2%
|
42 003
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 351)
|
(14 609)
|
(14 683)
|
(15 145)
|
(15 203)
|
(15 729)
|
(16 294)
|
(17 286)
|
(17 804)
|
(17 825)
|
(17 531)
|
(17 754)
|
(17 045)
|
(15 643)
|
(13 959)
|
(13 156)
|
(13 977)
|
(14 502)
|
(15 201)
|
(20 305)
|
(20 352)
|
(20 859)
|
(21 020)
|
(21 429)
|
(21 649)
|
(21 095)
|
(20 925)
|
(21 330)
|
(21 369)
|
(21 756)
|
(22 226)
|
(22 784)
|
(22 663)
|
(22 617)
|
(23 232)
|
(23 405)
|
(23 834)
|
(24 233)
|
(23 956)
|
(23 404)
|
(23 010)
|
(22 650)
|
(22 692)
|
(23 669)
|
(24 189)
|
(25 078)
|
(25 664)
|
(25 336)
|
(25 262)
|
(25 612)
|
(25 676)
|
(25 685)
|
(26 125)
|
(25 379)
|
(24 879)
|
(24 615)
|
(23 278)
|
(22 835)
|
(22 577)
|
(22 688)
|
(23 830)
|
(24 851)
|
(25 900)
|
(26 902)
|
(27 736)
|
(29 110)
|
(30 152)
|
(29 510)
|
(29 088)
|
(28 184)
|
(27 602)
|
(26 985)
|
(27 032)
|
(27 328)
|
(26 240)
|
(28 473)
|
(28 800)
|
(28 314)
|
(29 016)
|
|
| Gross Profit |
4 644
N/A
|
4 607
-1%
|
4 918
+7%
|
5 309
+8%
|
5 457
+3%
|
5 572
+2%
|
5 711
+2%
|
6 054
+6%
|
6 214
+3%
|
6 115
-2%
|
6 031
-1%
|
5 933
-2%
|
5 693
-4%
|
4 544
-20%
|
3 817
-16%
|
3 779
-1%
|
4 649
+23%
|
4 920
+6%
|
4 841
-2%
|
5 954
+23%
|
5 402
-9%
|
5 168
-4%
|
4 863
-6%
|
4 921
+1%
|
4 836
-2%
|
4 666
-4%
|
4 566
-2%
|
4 599
+1%
|
4 971
+8%
|
5 334
+7%
|
5 841
+9%
|
6 423
+10%
|
6 613
+3%
|
6 722
+2%
|
6 967
+4%
|
7 053
+1%
|
7 122
+1%
|
7 368
+3%
|
7 414
+1%
|
7 249
-2%
|
7 240
0%
|
7 223
0%
|
7 431
+3%
|
7 953
+7%
|
8 316
+5%
|
8 840
+6%
|
8 956
+1%
|
8 622
-4%
|
8 572
-1%
|
8 174
-5%
|
7 892
-3%
|
7 754
-2%
|
7 580
-2%
|
7 718
+2%
|
7 512
-3%
|
7 384
-2%
|
6 887
-7%
|
6 369
-8%
|
6 428
+1%
|
6 588
+2%
|
7 505
+14%
|
8 658
+15%
|
9 645
+11%
|
10 288
+7%
|
10 627
+3%
|
10 722
+1%
|
11 286
+5%
|
11 177
-1%
|
11 270
+1%
|
11 583
+3%
|
11 023
-5%
|
10 800
-2%
|
10 883
+1%
|
11 274
+4%
|
11 402
+1%
|
12 852
+13%
|
13 455
+5%
|
13 060
-3%
|
12 986
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 219)
|
(3 279)
|
(3 288)
|
(3 385)
|
(3 444)
|
(3 617)
|
(3 821)
|
(4 098)
|
(4 267)
|
(4 211)
|
(4 238)
|
(4 230)
|
(4 264)
|
(3 951)
|
(3 731)
|
(3 445)
|
(3 454)
|
(3 366)
|
(3 419)
|
(4 650)
|
(4 645)
|
(4 677)
|
(4 623)
|
(4 603)
|
(4 609)
|
(4 602)
|
(4 609)
|
(4 684)
|
(4 708)
|
(4 820)
|
(4 945)
|
(5 140)
|
(5 316)
|
(5 423)
|
(5 698)
|
(5 903)
|
(5 782)
|
(6 197)
|
(6 162)
|
(5 919)
|
(6 040)
|
(5 814)
|
(6 054)
|
(6 216)
|
(6 381)
|
(6 437)
|
(6 586)
|
(6 453)
|
(6 643)
|
(6 646)
|
(6 852)
|
(6 836)
|
(6 911)
|
(6 743)
|
(6 572)
|
(6 492)
|
(6 526)
|
(6 178)
|
(5 908)
|
(5 416)
|
(5 420)
|
(5 477)
|
(5 571)
|
(6 128)
|
(5 959)
|
(6 233)
|
(6 877)
|
(6 745)
|
(7 231)
|
(7 102)
|
(7 091)
|
(7 176)
|
(7 386)
|
(7 500)
|
(7 565)
|
(8 044)
|
(8 090)
|
(7 938)
|
(8 031)
|
|
| Selling, General & Administrative |
(3 211)
|
(3 271)
|
(3 296)
|
(3 385)
|
(3 444)
|
(3 581)
|
(3 821)
|
(4 098)
|
(4 169)
|
(4 211)
|
(4 110)
|
(4 241)
|
(3 900)
|
(3 597)
|
(3 248)
|
(2 970)
|
(2 971)
|
(3 024)
|
(3 079)
|
(4 198)
|
(4 198)
|
(4 230)
|
(4 172)
|
(4 145)
|
(4 153)
|
(4 144)
|
(4 150)
|
(4 196)
|
(4 211)
|
(4 302)
|
(4 400)
|
(4 568)
|
(4 698)
|
(4 756)
|
(4 955)
|
(5 093)
|
(5 204)
|
(5 337)
|
(5 236)
|
(5 105)
|
(5 099)
|
(5 020)
|
(5 165)
|
(5 368)
|
(5 435)
|
(5 564)
|
(5 605)
|
(5 599)
|
(5 642)
|
(5 774)
|
(5 958)
|
(5 958)
|
(6 005)
|
(5 818)
|
(5 644)
|
(5 520)
|
(5 297)
|
(5 226)
|
(5 045)
|
(4 894)
|
(4 814)
|
(4 923)
|
(5 098)
|
(5 518)
|
(5 687)
|
(5 938)
|
(6 185)
|
(6 106)
|
(6 260)
|
(6 473)
|
(6 483)
|
(6 574)
|
(6 897)
|
(6 974)
|
(7 036)
|
(7 298)
|
(7 343)
|
(7 211)
|
(7 296)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(206)
|
(299)
|
(286)
|
(276)
|
(266)
|
(271)
|
(269)
|
(267)
|
(354)
|
(353)
|
(355)
|
(355)
|
(361)
|
(360)
|
(360)
|
(363)
|
(384)
|
(389)
|
(404)
|
(428)
|
(454)
|
(499)
|
(543)
|
(613)
|
(676)
|
(695)
|
(720)
|
(716)
|
0
|
(665)
|
(653)
|
(640)
|
(701)
|
(713)
|
(725)
|
(747)
|
(717)
|
(724)
|
(737)
|
(751)
|
(728)
|
(749)
|
(762)
|
(768)
|
(813)
|
(796)
|
(751)
|
0
|
(364)
|
(244)
|
(191)
|
(281)
|
(387)
|
(399)
|
(413)
|
(450)
|
(460)
|
(469)
|
(473)
|
(457)
|
(439)
|
(454)
|
(473)
|
(473)
|
(539)
|
(545)
|
(535)
|
(543)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(44)
|
(66)
|
(68)
|
(209)
|
(209)
|
(212)
|
(72)
|
(74)
|
(97)
|
(94)
|
(92)
|
(95)
|
(96)
|
(97)
|
(98)
|
(96)
|
(104)
|
(108)
|
(114)
|
(117)
|
(118)
|
(119)
|
(124)
|
(130)
|
(133)
|
(140)
|
(139)
|
(139)
|
(141)
|
(142)
|
(141)
|
(141)
|
(148)
|
(149)
|
(148)
|
(148)
|
(137)
|
(134)
|
(135)
|
(144)
|
(150)
|
(157)
|
(163)
|
(160)
|
(158)
|
(158)
|
(157)
|
(158)
|
(157)
|
(158)
|
(160)
|
(164)
|
(223)
|
(228)
|
(237)
|
(242)
|
(180)
|
(170)
|
(156)
|
(150)
|
(163)
|
(180)
|
(198)
|
(200)
|
(207)
|
(201)
|
(192)
|
(192)
|
|
| Other Operating Expenses |
(8)
|
(8)
|
8
|
0
|
0
|
(36)
|
0
|
0
|
(98)
|
0
|
0
|
262
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
256
|
0
|
(71)
|
(674)
|
(134)
|
0
|
(108)
|
(0)
|
(85)
|
0
|
(87)
|
(0)
|
(143)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(274)
|
(43)
|
(705)
|
0
|
(204)
|
(204)
|
(28)
|
0
|
355
|
355
|
0
|
(0)
|
(331)
|
(0)
|
(0)
|
(0)
|
145
|
145
|
145
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 425
N/A
|
1 328
-7%
|
1 630
+23%
|
1 924
+18%
|
2 013
+5%
|
1 955
-3%
|
1 890
-3%
|
1 956
+3%
|
1 948
0%
|
1 904
-2%
|
1 793
-6%
|
1 703
-5%
|
1 428
-16%
|
593
-59%
|
86
-86%
|
335
+289%
|
1 195
+257%
|
1 554
+30%
|
1 422
-8%
|
1 304
-8%
|
757
-42%
|
491
-35%
|
240
-51%
|
319
+33%
|
227
-29%
|
64
-72%
|
(43)
N/A
|
(86)
-100%
|
263
N/A
|
515
+96%
|
896
+74%
|
1 283
+43%
|
1 298
+1%
|
1 299
+0%
|
1 269
-2%
|
1 150
-9%
|
1 340
+16%
|
1 171
-13%
|
1 253
+7%
|
1 329
+6%
|
1 200
-10%
|
1 409
+17%
|
1 377
-2%
|
1 736
+26%
|
1 934
+11%
|
2 403
+24%
|
2 370
-1%
|
2 170
-8%
|
1 930
-11%
|
1 528
-21%
|
1 040
-32%
|
918
-12%
|
670
-27%
|
975
+46%
|
940
-4%
|
892
-5%
|
362
-59%
|
191
-47%
|
519
+172%
|
1 172
+126%
|
2 085
+78%
|
3 181
+53%
|
4 074
+28%
|
4 161
+2%
|
4 668
+12%
|
4 489
-4%
|
4 409
-2%
|
4 432
+1%
|
4 040
-9%
|
4 481
+11%
|
3 932
-12%
|
3 625
-8%
|
3 497
-4%
|
3 774
+8%
|
3 837
+2%
|
4 808
+25%
|
5 365
+12%
|
5 123
-5%
|
4 955
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
10
|
41
|
285
|
285
|
200
|
118
|
298
|
113
|
(23)
|
(97)
|
53
|
(189)
|
(287)
|
(389)
|
(71)
|
(121)
|
(73)
|
(61)
|
(170)
|
(145)
|
(253)
|
(265)
|
(118)
|
(106)
|
1
|
84
|
122
|
219
|
267
|
318
|
281
|
170
|
244
|
255
|
276
|
318
|
241
|
85
|
(35)
|
(154)
|
(187)
|
(153)
|
(35)
|
(56)
|
(2)
|
(12)
|
104
|
136
|
192
|
92
|
(58)
|
(203)
|
(299)
|
(147)
|
(103)
|
(49)
|
(34)
|
(103)
|
98
|
283
|
312
|
456
|
475
|
650
|
864
|
743
|
643
|
424
|
268
|
149
|
187
|
580
|
534
|
569
|
738
|
306
|
313
|
397
|
|
| Non-Reccuring Items |
14
|
14
|
(24)
|
(15)
|
(15)
|
18
|
(13)
|
(21)
|
47
|
34
|
42
|
(16)
|
0
|
0
|
(4)
|
(1)
|
(64)
|
(64)
|
(64)
|
(489)
|
(649)
|
(976)
|
(1 323)
|
(2 525)
|
(2 187)
|
(1 771)
|
(1 393)
|
(154)
|
2 239
|
2 627
|
2 597
|
2 608
|
159
|
(75)
|
(18)
|
239
|
0
|
(14)
|
0
|
(126)
|
0
|
(108)
|
0
|
(110)
|
0
|
(86)
|
0
|
(140)
|
0
|
(145)
|
(147)
|
(80)
|
(46)
|
(272)
|
(284)
|
(273)
|
0
|
0
|
(48)
|
(47)
|
0
|
0
|
0
|
355
|
0
|
0
|
339
|
(331)
|
0
|
207
|
273
|
312
|
327
|
(155)
|
(221)
|
(640)
|
(635)
|
(559)
|
(575)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
8
|
8
|
427
|
427
|
2 294
|
2 294
|
1 866
|
1 866
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
148
|
148
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
87
|
91
|
74
|
81
|
(21)
|
44
|
63
|
72
|
50
|
84
|
81
|
58
|
(18)
|
(27)
|
4
|
33
|
31
|
11
|
(7)
|
14
|
1
|
(26)
|
30
|
21
|
(7)
|
(16)
|
(66)
|
0
|
(5)
|
43
|
308
|
294
|
296
|
355
|
117
|
114
|
108
|
65
|
29
|
72
|
59
|
49
|
226
|
128
|
236
|
247
|
86
|
(22)
|
(31)
|
(61)
|
(101)
|
(6)
|
(22)
|
5
|
56
|
62
|
65
|
211
|
266
|
303
|
373
|
231
|
185
|
171
|
118
|
125
|
122
|
93
|
102
|
77
|
84
|
109
|
102
|
60
|
25
|
22
|
58
|
101
|
119
|
|
| Pre-Tax Income |
1 534
N/A
|
1 443
-6%
|
1 720
+19%
|
2 275
+32%
|
2 262
-1%
|
2 217
-2%
|
2 058
-7%
|
2 305
+12%
|
2 158
-6%
|
1 999
-7%
|
1 820
-9%
|
1 798
-1%
|
1 222
-32%
|
278
-77%
|
(303)
N/A
|
296
N/A
|
1 051
+255%
|
1 437
+37%
|
1 297
-10%
|
668
-49%
|
392
-41%
|
(337)
N/A
|
977
N/A
|
(9)
N/A
|
(207)
-2 204%
|
145
N/A
|
(1 417)
N/A
|
(118)
+92%
|
2 716
N/A
|
3 452
+27%
|
4 119
+19%
|
4 465
+8%
|
1 922
-57%
|
1 822
-5%
|
1 623
-11%
|
1 780
+10%
|
1 766
-1%
|
1 463
-17%
|
1 366
-7%
|
1 241
-9%
|
1 106
-11%
|
1 163
+5%
|
1 450
+25%
|
1 719
+19%
|
2 114
+23%
|
2 561
+21%
|
2 444
-5%
|
2 112
-14%
|
2 035
-4%
|
1 514
-26%
|
883
-42%
|
773
-12%
|
399
-48%
|
409
+3%
|
565
+38%
|
578
+2%
|
377
-35%
|
368
-2%
|
634
+72%
|
1 526
+141%
|
2 741
+80%
|
3 724
+36%
|
4 715
+27%
|
5 162
+9%
|
5 585
+8%
|
5 625
+1%
|
5 762
+2%
|
4 986
-13%
|
4 566
-8%
|
5 033
+10%
|
4 438
-12%
|
4 233
-5%
|
4 506
+6%
|
4 214
-6%
|
4 210
0%
|
4 928
+17%
|
5 094
+3%
|
4 978
-2%
|
4 896
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(628)
|
(517)
|
(708)
|
(776)
|
(754)
|
(671)
|
(739)
|
(851)
|
(921)
|
(809)
|
(751)
|
(785)
|
(627)
|
(462)
|
(5)
|
(164)
|
(312)
|
(530)
|
(536)
|
(315)
|
(242)
|
(270)
|
(451)
|
73
|
232
|
218
|
390
|
(148)
|
(1 154)
|
(1 075)
|
(1 188)
|
(1 251)
|
(396)
|
(406)
|
(294)
|
(454)
|
(411)
|
(367)
|
(356)
|
(322)
|
(268)
|
(296)
|
(320)
|
(449)
|
(604)
|
(673)
|
(660)
|
(520)
|
(440)
|
(331)
|
(242)
|
(192)
|
(102)
|
(95)
|
(113)
|
(187)
|
(99)
|
(178)
|
(220)
|
(343)
|
(649)
|
(814)
|
(1 052)
|
(1 099)
|
(1 272)
|
(1 401)
|
(1 454)
|
(1 038)
|
(933)
|
(942)
|
(783)
|
(981)
|
(1 051)
|
(965)
|
(972)
|
(1 040)
|
(1 062)
|
(1 132)
|
(1 147)
|
|
| Income from Continuing Operations |
906
|
926
|
1 012
|
1 499
|
1 508
|
1 546
|
1 319
|
1 454
|
1 236
|
1 190
|
1 068
|
1 013
|
595
|
(184)
|
(307)
|
132
|
738
|
907
|
761
|
353
|
150
|
(607)
|
526
|
64
|
25
|
363
|
(1 027)
|
(266)
|
1 561
|
2 377
|
2 930
|
3 215
|
1 527
|
1 416
|
1 329
|
1 327
|
1 355
|
1 096
|
1 010
|
919
|
838
|
867
|
1 130
|
1 270
|
1 509
|
1 889
|
1 784
|
1 592
|
1 596
|
1 183
|
641
|
581
|
297
|
314
|
452
|
391
|
278
|
190
|
414
|
1 183
|
2 091
|
2 910
|
3 663
|
4 063
|
4 313
|
4 224
|
4 308
|
3 948
|
3 633
|
4 091
|
3 656
|
3 252
|
3 454
|
3 249
|
3 238
|
3 888
|
4 033
|
3 846
|
3 749
|
|
| Income to Minority Interest |
(12)
|
0
|
0
|
0
|
0
|
(1)
|
1
|
(8)
|
10
|
3
|
15
|
12
|
24
|
21
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
894
N/A
|
915
+2%
|
1 007
+10%
|
1 499
+49%
|
1 508
+1%
|
1 546
+2%
|
1 320
-15%
|
1 446
+10%
|
1 246
-14%
|
1 193
-4%
|
1 083
-9%
|
1 024
-5%
|
619
-40%
|
(163)
N/A
|
(300)
-85%
|
132
N/A
|
738
+459%
|
907
+23%
|
761
-16%
|
353
-54%
|
150
-58%
|
(607)
N/A
|
526
N/A
|
64
-88%
|
25
-62%
|
363
+1 380%
|
(1 027)
N/A
|
(266)
+74%
|
1 561
N/A
|
2 377
+52%
|
2 930
+23%
|
3 215
+10%
|
1 527
-53%
|
1 416
-7%
|
1 329
-6%
|
1 327
0%
|
1 355
+2%
|
1 096
-19%
|
1 010
-8%
|
919
-9%
|
838
-9%
|
867
+3%
|
1 130
+30%
|
1 270
+12%
|
1 509
+19%
|
1 889
+25%
|
1 784
-6%
|
1 592
-11%
|
1 596
+0%
|
1 183
-26%
|
641
-46%
|
581
-9%
|
297
-49%
|
314
+6%
|
452
+44%
|
391
-13%
|
278
-29%
|
190
-32%
|
414
+118%
|
1 183
+186%
|
2 091
+77%
|
2 910
+39%
|
3 663
+26%
|
4 063
+11%
|
4 313
+6%
|
4 224
-2%
|
4 308
+2%
|
3 948
-8%
|
3 633
-8%
|
4 091
+13%
|
3 656
-11%
|
3 252
-11%
|
3 454
+6%
|
3 249
-6%
|
3 238
0%
|
3 888
+20%
|
4 033
+4%
|
3 846
-5%
|
3 749
-3%
|
|
| EPS (Diluted) |
38.04
N/A
|
39.27
+3%
|
42.68
+9%
|
64.33
+51%
|
64.72
+1%
|
65.76
+2%
|
56.65
-14%
|
62.06
+10%
|
52.8
-15%
|
50.98
-3%
|
46.28
-9%
|
45.31
-2%
|
30.94
-32%
|
-8.26
N/A
|
-15.09
-83%
|
6.71
N/A
|
37.47
+458%
|
46.02
+23%
|
38.62
-16%
|
17.64
-54%
|
7.63
-57%
|
-30.78
N/A
|
26.69
N/A
|
3.2
-88%
|
1.24
-61%
|
18.4
+1 384%
|
-52.14
N/A
|
-13.3
+74%
|
79.24
N/A
|
120.64
+52%
|
143.64
+19%
|
153.09
+7%
|
65.24
-57%
|
60.52
-7%
|
56.79
-6%
|
56.7
0%
|
57.9
+2%
|
46.85
-19%
|
43.17
-8%
|
39.27
-9%
|
35.82
-9%
|
37.08
+4%
|
48.3
+30%
|
54.27
+12%
|
64.5
+19%
|
80.71
+25%
|
76.24
-6%
|
68.03
-11%
|
68.2
+0%
|
50.56
-26%
|
27.42
-46%
|
24.84
-9%
|
12.67
-49%
|
13.41
+6%
|
19.31
+44%
|
16.71
-13%
|
11.89
-29%
|
8.13
-32%
|
17.69
+118%
|
50.56
+186%
|
89.39
+77%
|
124.4
+39%
|
165.57
+33%
|
180.58
+9%
|
204.79
+13%
|
196.62
-4%
|
194.04
-1%
|
181.05
-7%
|
156.89
-13%
|
176.69
+13%
|
157.89
-11%
|
140.48
-11%
|
164.5
+17%
|
169.71
+3%
|
169.06
0%
|
198.22
+17%
|
210.48
+6%
|
200.74
-5%
|
195.62
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
