E

eWeLL Co Ltd
TSE:5038

Watchlist Manager
eWeLL Co Ltd
TSE:5038
Watchlist
Price: 2 279 JPY -5.04% Market Closed
Market Cap: ¥34.8B

Relative Value

The Relative Value of one eWeLL Co Ltd stock under the Base Case scenario is 1 008.65 JPY. Compared to the current market price of 2 279 JPY, eWeLL Co Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 008.65 JPY
Overvaluation 56%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
eWeLL Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
eWeLL Co Ltd
TSE:5038
34.8B JPY 10.2 31.9 19.4 20.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
30.3B USD 9.4 33.1 23.9 24.9
AU
Pro Medicus Ltd
ASX:PME
14B AUD 56.3 59.7 73.9 73.9
JP
M3 Inc
TSE:2413
1.1T JPY 3.2 22.4 11 13.4
SE
Sectra AB
STO:SECT B
44.5B SEK 19 82.7 -114.1 -114.1
US
Waystar Holding Corp
NASDAQ:WAY
4.7B USD 4.2 41 14.8 22.7
US
Doximity Inc
NYSE:DOCS
4.6B USD 7.1 18.8 15 15.8
CN
Winning Health Technology Group Co Ltd
SZSE:300253
21.4B CNY 9.9 -69.5 -137.5 -137.5
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
236.6B INR 7.7 35.7 23.5 26.5
P/E Multiple
Earnings Growth PEG
JP
e
eWeLL Co Ltd
TSE:5038
Average P/E: 42.1
31.9
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.1
26%
1.3
AU
Pro Medicus Ltd
ASX:PME
59.7
30%
2
JP
M3 Inc
TSE:2413
22.4
16%
1.4
SE
Sectra AB
STO:SECT B
82.7
17%
4.9
US
W
Waystar Holding Corp
NASDAQ:WAY
41
55%
0.7
US
Doximity Inc
NYSE:DOCS
18.8
15%
1.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -69.5
69%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
35.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
e
eWeLL Co Ltd
TSE:5038
Average EV/EBITDA: 52.4
19.4
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
23.9
30%
0.8
AU
Pro Medicus Ltd
ASX:PME
73.9
28%
2.6
JP
M3 Inc
TSE:2413
11
14%
0.8
SE
Sectra AB
STO:SECT B
Negative Multiple: -114.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
14.8
20%
0.7
US
Doximity Inc
NYSE:DOCS
15
21%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -137.5
36%
N/A
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
23.5
139%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
e
eWeLL Co Ltd
TSE:5038
Average EV/EBIT: 503.5
20.7
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
24.9
32%
0.8
AU
Pro Medicus Ltd
ASX:PME
73.9
27%
2.7
JP
M3 Inc
TSE:2413
13.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -114.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22.7
32%
0.7
US
Doximity Inc
NYSE:DOCS
15.8
22%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -137.5
47%
N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
26.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett