A

Anycolor Inc
TSE:5032

Watchlist Manager
Anycolor Inc
TSE:5032
Watchlist
Price: 2 831 JPY -2.35% Market Closed
Market Cap: ¥172.9B

EV/S

2.7
Current
49%
Cheaper
vs 3-y average of 5.3

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
2.7
=
Enterprise Value
¥198.1B
/
Revenue
¥56B

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
2.7
=
Enterprise Value
¥198.1B
/
Revenue
¥56B

Valuation Scenarios

Anycolor Inc is trading below its 3-year average

If EV/S returns to its 3-Year Average (5.3), the stock would be worth ¥5 532.15 (95% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-59%
Maximum Upside
+99%
Average Upside
24%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 2.7 ¥2 831
0%
3-Year Average 5.3 ¥5 532.15
+95%
5-Year Average 5.4 ¥5 622.64
+99%
Industry Average 1.7 ¥1 764.97
-38%
Country Average 1.1 ¥1 162.72
-59%

Forward EV/S
Today’s price vs future revenue

Today's Enterprise Value Revenue Forward EV/S
¥198.1B
/
Feb 2026
¥56B
=
2.7
Current
¥198.1B
/
Apr 2026
¥55.9B
=
3.5
Forward
¥198.1B
/
Apr 2027
¥65B
=
3
Forward
¥198.1B
/
Apr 2028
¥74.2B
=
2.7
Forward

Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close
Market Cap EV/S P/E
JP
Anycolor Inc
TSE:5032
172.5B JPY 2.7 11
US
Netflix Inc
NASDAQ:NFLX
384.7B USD 8.2 28.8
US
Walt Disney Co
NYSE:DIS
184.5B USD 2.2 15.1
LU
Spotify Technology SA
NYSE:SPOT
102.1B USD 4.5 39.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.5B USD 2.5 91.5
NL
Universal Music Group NV
AEX:UMG
36.3B EUR 3.1 23.7
US
Live Nation Entertainment Inc
NYSE:LYV
36.8B USD 1.5 -668.1
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 9 157.8
FR
Bollore SE
PAR:BOL
14.8B EUR 3.1 42.6
US
Roku Inc
NASDAQ:ROKU
16.9B USD 3.1 191.8
US
Warner Music Group Corp
NASDAQ:WMG
15B USD 2.7 50

Market Distribution

Higher than 78% of companies in Japan
Percentile
78th
Based on 5 140 companies
78th percentile
2.7
Low
0 — 0.7
Typical Range
0.7 — 2
High
2 —
Distribution Statistics
Japan
Min 0
30th Percentile 0.7
Median 1.1
70th Percentile 2
Max 12 107 466

Anycolor Inc
Glance View

Market Cap
172.9B JPY
Industry
Media

Anycolor Inc is a JP-based company operating in Entertainment industry. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 230 full-time employees. The company went IPO on 2022-06-08. Anycolor Inc is a Japan-based company mainly engaged in the video content-related business. The firm is mainly engaged in the operation of the virtual youtuber (VTuber) group Nijisanji, which is centered on the live streaming domain of video distribution on YouTube, as well as the commerce domain (sales of VTuber goods and other content and events), which expands the range of VTuber activities by providing contact points other than video distribution. The firm also develops business in the promotion domain, where uses the intellectual property (IP) it owns related to its VTubers to promote the products and services of its corporate clients. In addition, the Company is also engaged in the operation of overseas VTuber business as a new business domain.

Intrinsic Value
5 934.63 JPY
Undervaluation 52%
Intrinsic Value
Price ¥2 831
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett