Kobayashi Pharmaceutical Co Ltd
TSE:4967

Watchlist Manager
Kobayashi Pharmaceutical Co Ltd Logo
Kobayashi Pharmaceutical Co Ltd
TSE:4967
Watchlist
Price: 5 632 JPY -0.09% Market Closed
Market Cap: ¥418.7B

Balance Sheet

Balance Sheet Decomposition
Kobayashi Pharmaceutical Co Ltd

Balance Sheet
Kobayashi Pharmaceutical Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
58 173
64 990
74 456
75 580
78 253
95 024
96 233
71 536
50 873
62 314
Cash Equivalents
58 173
64 990
74 456
75 580
78 253
95 024
96 233
71 536
50 873
62 314
Short-Term Investments
5 500
8 300
8 300
14 977
16 085
14 022
8 300
8 300
14 872
8 300
Total Receivables
47 000
49 998
53 255
54 105
52 829
55 147
47 853
52 984
49 384
52 135
Accounts Receivables
47 000
49 998
53 255
54 105
52 829
55 147
47 853
52 984
49 384
52 135
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
12 805
13 289
13 643
15 325
14 139
15 107
17 678
22 081
24 163
22 752
Other Current Assets
5 168
5 769
2 170
3 059
2 919
2 589
2 828
3 430
5 176
3 319
Total Current Assets
128 646
142 346
151 824
163 046
164 225
181 889
172 892
158 331
144 468
148 820
PP&E Net
17 833
18 247
19 024
21 180
20 821
22 524
34 778
47 665
67 448
67 367
Intangible Assets
2 494
2 172
1 582
1 530
5 510
5 469
6 160
11 959
11 414
9 703
Goodwill
4 729
2 626
3 241
1 582
7 284
7 189
7 147
9 655
9 260
7 711
Note Receivable
171
261
386
572
700
816
975
1 132
1 269
1 334
Long-Term Investments
43 248
49 778
48 872
42 260
37 239
32 201
31 216
34 802
27 267
34 282
Other Long-Term Assets
4 113
3 401
3 858
3 562
2 587
2 466
2 659
3 929
4 242
6 112
Other Assets
4 729
2 626
3 241
1 582
7 284
7 189
7 147
9 655
9 260
7 711
Total Assets
201 234
N/A
218 831
+9%
228 787
+5%
233 732
+2%
238 366
+2%
252 554
+6%
255 827
+1%
267 473
+5%
265 368
-1%
275 329
+4%
Liabilities
Accounts Payable
16 018
17 500
17 776
16 815
15 926
17 444
18 056
17 305
14 688
14 898
Accrued Liabilities
2 237
3 495
3 542
3 592
4 214
3 125
3 474
3 493
3 186
4 190
Short-Term Debt
192
194
506
19
13
1
0
0
0
0
Current Portion of Long-Term Debt
56
55
53
190
170
169
261
379
343
319
Other Current Liabilities
28 472
33 030
33 176
33 151
29 784
29 964
30 018
34 934
28 206
40 730
Total Current Liabilities
46 975
54 274
55 053
53 767
50 107
50 703
51 809
56 111
46 423
60 137
Long-Term Debt
581
527
472
682
505
460
531
608
503
359
Deferred Income Tax
3 841
5 224
2 812
2 779
1 357
1 564
1 310
2 594
1 554
0
Minority Interest
0
0
0
0
0
0
0
0
4
9
Other Liabilities
6 517
4 995
4 201
3 847
3 814
4 227
4 277
3 344
3 417
3 825
Total Liabilities
57 914
N/A
65 020
+12%
62 538
-4%
61 075
-2%
55 783
-9%
56 954
+2%
57 927
+2%
62 657
+8%
51 901
-17%
64 330
+24%
Equity
Common Stock
3 450
3 450
3 450
3 450
3 450
3 450
3 450
3 450
3 450
3 450
Retained Earnings
147 968
146 794
159 857
173 650
187 071
200 587
194 545
206 127
208 928
205 033
Additional Paid In Capital
4 958
4 183
4 183
4 183
4 183
4 183
522
522
522
522
Unrealized Security Profit/Loss
9 481
13 267
12 636
13 212
10 449
10 953
10 346
12 819
12 469
13 085
Treasury Stock
21 088
12 259
11 763
19 762
19 763
23 706
14 482
24 766
24 767
24 767
Other Equity
1 449
1 624
2 114
2 076
2 807
133
3 519
6 664
12 865
13 676
Total Equity
143 320
N/A
153 811
+7%
166 249
+8%
172 657
+4%
182 583
+6%
195 600
+7%
197 900
+1%
204 816
+3%
213 467
+4%
210 999
-1%
Total Liabilities & Equity
201 234
N/A
218 831
+9%
228 787
+5%
233 732
+2%
238 366
+2%
252 554
+6%
255 827
+1%
267 473
+5%
265 368
-1%
275 329
+4%
Shares Outstanding
Common Shares Outstanding
79
82
79
78
78
78
76
74
74
74
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett