Yasuhara Chemical Co Ltd
TSE:4957
Balance Sheet
Balance Sheet Decomposition
Yasuhara Chemical Co Ltd
Yasuhara Chemical Co Ltd
Balance Sheet
Yasuhara Chemical Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 650
|
4 245
|
2 288
|
2 448
|
2 646
|
2 133
|
2 009
|
2 143
|
2 566
|
1 869
|
1 616
|
1 468
|
2 552
|
2 272
|
3 224
|
4 760
|
4 214
|
2 606
|
3 884
|
4 182
|
4 474
|
6 427
|
5 315
|
6 021
|
|
| Cash Equivalents |
3 650
|
4 245
|
2 288
|
2 448
|
2 646
|
2 133
|
2 009
|
2 143
|
2 566
|
1 869
|
1 616
|
1 468
|
2 552
|
2 272
|
3 224
|
4 760
|
4 214
|
2 606
|
3 884
|
4 182
|
4 474
|
6 427
|
5 315
|
6 021
|
|
| Short-Term Investments |
1 217
|
2 001
|
985
|
960
|
1 111
|
662
|
344
|
346
|
346
|
285
|
184
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 404
|
3 071
|
3 115
|
3 145
|
3 377
|
3 769
|
3 165
|
2 312
|
2 724
|
3 282
|
2 657
|
2 516
|
2 176
|
2 140
|
2 105
|
2 294
|
2 718
|
2 971
|
2 371
|
2 203
|
2 220
|
2 297
|
2 752
|
2 670
|
|
| Accounts Receivables |
3 404
|
3 071
|
3 115
|
3 145
|
2 448
|
2 870
|
2 487
|
1 878
|
2 361
|
2 707
|
2 546
|
2 217
|
2 166
|
2 140
|
2 105
|
2 294
|
2 698
|
2 971
|
2 284
|
2 203
|
2 220
|
2 284
|
2 752
|
2 670
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
929
|
899
|
678
|
434
|
363
|
575
|
111
|
299
|
10
|
0
|
0
|
0
|
19
|
0
|
87
|
0
|
0
|
13
|
0
|
0
|
|
| Inventory |
3 869
|
3 558
|
3 655
|
3 983
|
4 001
|
4 679
|
5 698
|
5 664
|
5 415
|
6 570
|
10 336
|
10 951
|
9 754
|
8 634
|
7 722
|
6 418
|
8 361
|
9 880
|
11 732
|
11 745
|
10 532
|
11 287
|
11 381
|
10 798
|
|
| Other Current Assets |
123
|
244
|
322
|
243
|
118
|
563
|
431
|
466
|
422
|
444
|
889
|
444
|
263
|
163
|
239
|
384
|
636
|
437
|
794
|
60
|
273
|
457
|
356
|
323
|
|
| Total Current Assets |
12 263
|
13 120
|
10 366
|
10 780
|
11 253
|
11 806
|
11 647
|
10 930
|
11 473
|
12 450
|
15 683
|
15 379
|
14 745
|
14 408
|
13 690
|
13 856
|
15 929
|
15 893
|
18 781
|
18 190
|
17 498
|
20 468
|
19 804
|
19 812
|
|
| PP&E Net |
6 205
|
5 917
|
6 386
|
6 216
|
6 596
|
7 435
|
7 841
|
7 234
|
7 039
|
6 667
|
6 117
|
5 957
|
5 910
|
5 961
|
5 690
|
5 958
|
5 967
|
5 383
|
5 360
|
5 100
|
4 943
|
5 580
|
4 868
|
5 027
|
|
| PP&E Gross |
6 205
|
5 917
|
6 386
|
6 216
|
6 596
|
7 435
|
7 841
|
7 234
|
7 039
|
6 667
|
6 117
|
5 957
|
5 910
|
5 961
|
5 690
|
5 958
|
5 967
|
5 383
|
5 360
|
5 100
|
4 943
|
5 580
|
4 868
|
5 027
|
|
| Accumulated Depreciation |
9 786
|
10 139
|
10 634
|
11 191
|
11 360
|
11 821
|
12 600
|
13 373
|
13 978
|
14 533
|
15 046
|
15 108
|
15 457
|
15 684
|
15 991
|
14 624
|
14 522
|
14 788
|
15 140
|
15 318
|
15 033
|
14 762
|
14 877
|
14 980
|
|
| Intangible Assets |
9
|
71
|
55
|
46
|
51
|
42
|
29
|
24
|
21
|
18
|
239
|
204
|
159
|
104
|
44
|
37
|
79
|
94
|
74
|
84
|
65
|
60
|
317
|
316
|
|
| Note Receivable |
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
863
|
783
|
829
|
724
|
994
|
899
|
658
|
463
|
541
|
631
|
623
|
689
|
701
|
871
|
677
|
1 108
|
1 294
|
1 149
|
761
|
949
|
1 506
|
1 562
|
1 443
|
1 460
|
|
| Other Long-Term Assets |
744
|
651
|
553
|
148
|
43
|
58
|
134
|
219
|
190
|
195
|
208
|
165
|
277
|
338
|
632
|
719
|
921
|
1 045
|
860
|
872
|
969
|
996
|
791
|
853
|
|
| Total Assets |
20 088
N/A
|
20 546
+2%
|
18 192
-11%
|
17 918
-2%
|
18 936
+6%
|
20 241
+7%
|
20 308
+0%
|
18 869
-7%
|
19 264
+2%
|
19 961
+4%
|
22 870
+15%
|
22 393
-2%
|
21 792
-3%
|
21 682
-1%
|
20 733
-4%
|
21 678
+5%
|
24 190
+12%
|
23 564
-3%
|
25 836
+10%
|
25 195
-2%
|
24 982
-1%
|
28 666
+15%
|
27 223
-5%
|
27 468
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
781
|
659
|
679
|
797
|
917
|
844
|
819
|
404
|
648
|
633
|
489
|
463
|
631
|
422
|
440
|
493
|
533
|
416
|
454
|
458
|
574
|
445
|
439
|
468
|
|
| Accrued Liabilities |
128
|
212
|
141
|
153
|
147
|
168
|
181
|
161
|
145
|
159
|
164
|
121
|
200
|
148
|
119
|
182
|
129
|
138
|
100
|
134
|
161
|
167
|
144
|
214
|
|
| Short-Term Debt |
1 650
|
1 650
|
2 550
|
2 000
|
2 000
|
2 000
|
2 400
|
2 000
|
1 800
|
1 800
|
4 100
|
4 100
|
1 500
|
1 000
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
|
| Current Portion of Long-Term Debt |
49
|
3 865
|
237
|
59
|
57
|
156
|
149
|
142
|
149
|
143
|
20
|
26
|
259
|
249
|
240
|
240
|
690
|
451
|
1 251
|
1 251
|
1 243
|
1 900
|
1 316
|
1 100
|
|
| Other Current Liabilities |
524
|
741
|
647
|
641
|
845
|
1 218
|
817
|
430
|
738
|
905
|
969
|
415
|
725
|
928
|
707
|
861
|
702
|
795
|
387
|
664
|
1 029
|
684
|
1 017
|
1 297
|
|
| Total Current Liabilities |
3 133
|
7 128
|
4 254
|
3 650
|
3 967
|
4 386
|
4 367
|
3 137
|
3 480
|
3 641
|
5 743
|
5 125
|
3 315
|
2 747
|
2 106
|
2 376
|
2 654
|
2 401
|
2 792
|
3 107
|
3 607
|
3 796
|
3 516
|
3 679
|
|
| Long-Term Debt |
4 092
|
227
|
18
|
84
|
27
|
483
|
424
|
282
|
176
|
33
|
13
|
28
|
969
|
720
|
480
|
240
|
1 792
|
1 345
|
3 494
|
2 243
|
1 000
|
4 249
|
2 949
|
1 849
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
581
|
597
|
666
|
368
|
471
|
410
|
439
|
459
|
453
|
457
|
525
|
579
|
660
|
749
|
839
|
959
|
1 162
|
1 016
|
1 032
|
1 043
|
1 033
|
1 071
|
861
|
873
|
|
| Total Liabilities |
7 806
N/A
|
7 952
+2%
|
4 937
-38%
|
4 102
-17%
|
4 465
+9%
|
5 297
+19%
|
5 230
-1%
|
3 879
-26%
|
4 109
+6%
|
4 131
+1%
|
6 280
+52%
|
5 731
-9%
|
4 943
-14%
|
4 216
-15%
|
3 425
-19%
|
3 575
+4%
|
5 608
+57%
|
4 762
-15%
|
7 317
+54%
|
6 393
-13%
|
5 640
-12%
|
9 116
+62%
|
7 326
-20%
|
6 401
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 790
|
1 789
|
1 789
|
1 789
|
|
| Retained Earnings |
8 797
|
9 212
|
9 694
|
10 248
|
10 758
|
11 292
|
11 560
|
11 591
|
11 961
|
12 661
|
13 401
|
13 367
|
13 551
|
14 044
|
13 984
|
14 694
|
15 019
|
15 366
|
15 241
|
15 452
|
16 086
|
16 632
|
17 101
|
18 367
|
|
| Additional Paid In Capital |
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
1 729
|
|
| Unrealized Security Profit/Loss |
31
|
3
|
177
|
184
|
331
|
269
|
136
|
19
|
67
|
42
|
61
|
168
|
171
|
295
|
196
|
283
|
436
|
310
|
151
|
223
|
129
|
168
|
244
|
250
|
|
| Treasury Stock |
2
|
134
|
135
|
135
|
136
|
136
|
136
|
137
|
391
|
391
|
391
|
391
|
391
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
768
|
967
|
1 069
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Equity |
12 282
N/A
|
12 594
+3%
|
13 255
+5%
|
13 816
+4%
|
14 471
+5%
|
14 944
+3%
|
15 078
+1%
|
14 991
-1%
|
15 156
+1%
|
15 831
+4%
|
16 590
+5%
|
16 662
+0%
|
16 849
+1%
|
17 466
+4%
|
17 308
-1%
|
18 103
+5%
|
18 582
+3%
|
18 802
+1%
|
18 519
-2%
|
18 801
+2%
|
19 342
+3%
|
19 550
+1%
|
19 897
+2%
|
21 067
+6%
|
|
| Total Liabilities & Equity |
20 088
N/A
|
20 546
+2%
|
18 192
-11%
|
17 918
-2%
|
18 936
+6%
|
20 241
+7%
|
20 308
+0%
|
18 869
-7%
|
19 264
+2%
|
19 961
+4%
|
22 870
+15%
|
22 393
-2%
|
21 792
-3%
|
21 682
-1%
|
20 733
-4%
|
21 678
+5%
|
24 190
+12%
|
23 564
-3%
|
25 836
+10%
|
25 195
-2%
|
24 982
-1%
|
28 666
+15%
|
27 223
-5%
|
27 468
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
|