Noevir Holdings Co Ltd
TSE:4928

Watchlist Manager
Noevir Holdings Co Ltd Logo
Noevir Holdings Co Ltd
TSE:4928
Watchlist
Price: 4 535 JPY -0.22% Market Closed
Market Cap: ¥154.9B

Relative Value

The Relative Value of one Noevir Holdings Co Ltd stock under the Base Case scenario is 3 754.7 JPY. Compared to the current market price of 4 535 JPY, Noevir Holdings Co Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 754.7 JPY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Noevir Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Noevir Holdings Co Ltd
TSE:4928
154.9B JPY 2.4 18.5 12.1 13.1
FR
L'Oreal SA
PAR:OR
187.6B EUR 4.3 30.6 18.5 22.5
UK
Unilever PLC
LSE:ULVR
106.5B GBP 2.4 13 12.6 14.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.1T INR 7.8 34.9 33.5 37
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.2 20.9 14.6 16.8
US
Estee Lauder Companies Inc
NYSE:EL
32.6B USD 2.2 -181.3 16.5 26
DE
Beiersdorf AG
XETRA:BEI
16.4B EUR 1.7 17.3 8.1 10.1
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.7 10.8 16.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7 58.4 35.2 38.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
802.3B INR 6.2 43.5 31.6 39
P/E Multiple
Earnings Growth PEG
JP
Noevir Holdings Co Ltd
TSE:4928
Average P/E: 29
18.5
2%
9.2
FR
L'Oreal SA
PAR:OR
30.6
13%
2.4
UK
Unilever PLC
LSE:ULVR
13
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.9
7%
5
UK
HALEON PLC
LSE:HLN
20.9
11%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -181.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.3
10%
1.7
JP
Kao Corp
TSE:4452
23.7
10%
2.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
58.4
18%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
43.5
11%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Noevir Holdings Co Ltd
TSE:4928
Average EV/EBITDA: 19.4
12.1
4%
3
FR
L'Oreal SA
PAR:OR
18.5
8%
2.3
UK
Unilever PLC
LSE:ULVR
12.6
4%
3.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.5
7%
4.8
UK
HALEON PLC
LSE:HLN
14.6
7%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
16.5
16%
1
DE
Beiersdorf AG
XETRA:BEI
8.1
6%
1.4
JP
Kao Corp
TSE:4452
10.8
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.2
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
31.6
11%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Noevir Holdings Co Ltd
TSE:4928
Average EV/EBIT: 23.4
13.1
N/A N/A
FR
L'Oreal SA
PAR:OR
22.5
9%
2.5
UK
Unilever PLC
LSE:ULVR
14.2
4%
3.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37
8%
4.6
UK
HALEON PLC
LSE:HLN
16.8
8%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
26
26%
1
DE
Beiersdorf AG
XETRA:BEI
10.1
7%
1.4
JP
Kao Corp
TSE:4452
16.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
38.4
13%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
39
11%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett