Mandom Corp
TSE:4917

Watchlist Manager
Mandom Corp Logo
Mandom Corp
TSE:4917
Watchlist
Price: 3 085 JPY Market Closed
Market Cap: ¥139.2B

EV/S

1.4
Current
196%
More Expensive
vs 3-y average of 0.5

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
1.4
=
Enterprise Value
¥110.7B
/
Revenue
¥78.2B

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
1.4
=
Enterprise Value
¥110.7B
/
Revenue
¥78.2B

Valuation Scenarios

Mandom Corp is trading above its 3-year average

If EV/S returns to its 3-Year Average (0.5), the stock would be worth ¥1 040.77 (66% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-66%
Maximum Upside
No Upside Scenarios
Average Downside
45%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 1.4 ¥3 085
0%
3-Year Average 0.5 ¥1 040.77
-66%
5-Year Average 0.7 ¥1 442.75
-53%
Industry Average 0.9 ¥1 882.52
-39%
Country Average 1.1 ¥2 444.07
-21%

Forward EV/S
Today’s price vs future revenue

Today's Enterprise Value Revenue Forward EV/S
¥110.7B
/
Jan 2026
¥78.2B
=
1.4
Current
¥110.7B
/
Mar 2026
¥81.6B
=
1.4
Forward
¥110.7B
/
Mar 2027
¥85.9B
=
1.3
Forward
¥110.7B
/
Mar 2028
¥86.3B
=
1.3
Forward

Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close
Market Cap EV/S P/E
JP
Mandom Corp
TSE:4917
139.2B JPY 1.4 64.4
FR
L'Oreal SA
PAR:OR
201.5B EUR 4.6 32.9
UK
Unilever PLC
LSE:ULVR
93.4B GBP 2.6 11.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.3 37.7
UK
HALEON PLC
LSE:HLN
31.6B GBP 3.5 19
US
Estee Lauder Companies Inc
NYSE:EL
28.1B USD 2.2 -158.1
DE
Beiersdorf AG
XETRA:BEI
15.8B EUR 1.4 16.8
JP
Kao Corp
TSE:4452
2.7T JPY 1.5 22.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.5 61.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
800.1B INR 5.9 43.7
P/E Multiple
Earnings Growth PEG
JP
Mandom Corp
TSE:4917
Average P/E: 34.4
64.4
43%
1.5
FR
L'Oreal SA
PAR:OR
32.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.3
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.7
7%
5.4
UK
HALEON PLC
LSE:HLN
19
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -158.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.8
6%
2.8
JP
Kao Corp
TSE:4452
22.2
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
61.6
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
43.7
11%
4

Market Distribution

In line with most companies in Japan
Percentile
58th
Based on 5 140 companies
58th percentile
1.4
Low
0 — 0.7
Typical Range
0.7 — 2
High
2 —
Distribution Statistics
Japan
Min 0
30th Percentile 0.7
Median 1.1
70th Percentile 2
Max 12 107 466

Mandom Corp
Glance View

Market Cap
139.2B JPY
Industry
Consumer products

Mandom Corp. engages in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. The company is headquartered in Osaka, Osaka-Fu and currently employs 2,914 full-time employees. The company went IPO on 2002-01-22. The firm operates through three geographic segments including Japan, Indonesia and Other Countries. The firm is mainly engaged in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. In addition, the Company exports cosmetics handled by subsidiaries. Main products of the Company are hair styling, hair coloring, hair care, skin care, body care, foot care, hand care, fragrance and other products. The firm is also engaged in insurance agency business and management business of the Company's headquarters building.

Intrinsic Value
1 484.49 JPY
Overvaluation 52%
Intrinsic Value
Price ¥3 085
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett