Konica Minolta Inc
TSE:4902
Balance Sheet
Balance Sheet Decomposition
Konica Minolta Inc
Konica Minolta Inc
Balance Sheet
Konica Minolta Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
47 359
|
51 876
|
83 574
|
59 330
|
80 878
|
85 677
|
89 218
|
85 753
|
85 533
|
87 886
|
90 640
|
93 413
|
95 490
|
177 496
|
99 937
|
92 628
|
149 913
|
124 830
|
89 901
|
123 823
|
117 670
|
180 574
|
127 134
|
89 904
|
|
| Cash Equivalents |
47 359
|
51 876
|
83 574
|
59 330
|
80 878
|
85 677
|
89 218
|
85 753
|
85 533
|
87 886
|
90 640
|
93 413
|
95 490
|
177 496
|
99 937
|
92 628
|
149 913
|
124 830
|
89 901
|
123 823
|
117 670
|
180 574
|
127 134
|
89 904
|
|
| Short-Term Investments |
300
|
0
|
130
|
155
|
0
|
909
|
33 000
|
48 000
|
79 000
|
87 261
|
141 293
|
120 501
|
92 999
|
1 715
|
3 327
|
6 924
|
1 427
|
3 406
|
6 113
|
3 203
|
970
|
2 481
|
858
|
35 766
|
|
| Total Receivables |
138 918
|
132 408
|
228 192
|
247 841
|
246 919
|
263 273
|
243 538
|
183 617
|
180 656
|
169 679
|
183 275
|
202 072
|
229 113
|
253 521
|
252 708
|
245 073
|
267 780
|
278 868
|
265 625
|
270 458
|
284 098
|
317 938
|
323 160
|
292 376
|
|
| Accounts Receivables |
129 405
|
122 466
|
214 618
|
234 996
|
236 871
|
252 274
|
229 254
|
167 086
|
173 017
|
159 143
|
169 808
|
189 470
|
214 477
|
219 759
|
215 455
|
199 033
|
230 577
|
241 758
|
226 001
|
225 365
|
227 847
|
252 817
|
252 039
|
215 620
|
|
| Other Receivables |
9 513
|
9 942
|
13 574
|
12 845
|
10 048
|
10 999
|
14 284
|
16 531
|
7 639
|
10 536
|
13 467
|
12 602
|
14 636
|
33 762
|
37 253
|
46 040
|
37 203
|
37 110
|
39 624
|
45 093
|
56 251
|
65 121
|
71 121
|
76 756
|
|
| Inventory |
102 348
|
98 848
|
173 949
|
177 505
|
149 428
|
133 550
|
132 936
|
129 159
|
98 263
|
100 241
|
105 080
|
112 479
|
115 275
|
120 803
|
121 361
|
136 020
|
139 536
|
144 703
|
162 575
|
156 942
|
185 661
|
242 108
|
219 065
|
207 644
|
|
| Other Current Assets |
20 676
|
28 684
|
49 922
|
57 895
|
62 923
|
60 825
|
58 416
|
58 387
|
45 798
|
56 804
|
45 635
|
51 128
|
56 454
|
17 105
|
18 883
|
18 801
|
23 020
|
27 130
|
26 940
|
27 598
|
30 452
|
34 489
|
74 008
|
62 115
|
|
| Total Current Assets |
309 601
|
311 816
|
535 767
|
542 726
|
540 148
|
544 234
|
557 108
|
504 916
|
489 250
|
501 871
|
565 923
|
579 593
|
589 331
|
570 640
|
496 216
|
499 446
|
581 676
|
578 937
|
551 154
|
582 024
|
618 851
|
777 590
|
744 225
|
687 805
|
|
| PP&E Net |
156 060
|
148 038
|
220 201
|
222 614
|
216 125
|
230 092
|
245 987
|
227 857
|
205 055
|
190 698
|
178 999
|
179 903
|
173 362
|
181 641
|
187 322
|
190 580
|
192 941
|
207 138
|
309 457
|
292 535
|
287 749
|
289 127
|
282 225
|
265 618
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181 641
|
187 322
|
190 580
|
192 941
|
207 138
|
309 457
|
292 535
|
287 749
|
289 127
|
282 225
|
265 618
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
492 400
|
463 418
|
473 744
|
492 495
|
497 308
|
497 585
|
528 212
|
553 109
|
573 540
|
591 346
|
585 322
|
|
| Intangible Assets |
10 884
|
10 646
|
21 488
|
21 413
|
22 694
|
15 897
|
18 038
|
30 248
|
27 137
|
25 225
|
27 614
|
41 472
|
45 628
|
48 289
|
63 292
|
68 785
|
109 096
|
111 172
|
106 326
|
106 165
|
107 578
|
105 328
|
107 182
|
45 014
|
|
| Goodwill |
0
|
0
|
98 716
|
88 212
|
80 789
|
82 074
|
75 809
|
81 374
|
71 936
|
63 146
|
59 727
|
69 465
|
65 734
|
77 843
|
115 098
|
140 792
|
223 603
|
234 961
|
231 459
|
241 313
|
246 516
|
153 558
|
163 798
|
126 313
|
|
| Note Receivable |
2 291
|
1 103
|
2 672
|
1 442
|
1 051
|
614
|
430
|
461
|
164
|
154
|
133
|
126
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
13 469
|
14 201
|
37 424
|
33 194
|
37 459
|
33 948
|
28 651
|
18 068
|
22 029
|
20 893
|
19 073
|
23 236
|
29 256
|
41 944
|
42 260
|
51 031
|
51 108
|
47 624
|
39 038
|
37 006
|
28 329
|
21 835
|
21 869
|
21 919
|
|
| Other Long-Term Assets |
35 049
|
30 145
|
53 313
|
45 933
|
45 779
|
44 184
|
44 506
|
55 123
|
50 217
|
43 458
|
50 583
|
46 758
|
62 666
|
73 899
|
72 182
|
54 801
|
45 483
|
39 154
|
39 334
|
40 709
|
49 101
|
66 339
|
68 753
|
70 972
|
|
| Other Assets |
0
|
0
|
98 716
|
88 212
|
80 789
|
82 074
|
75 809
|
81 374
|
71 936
|
63 146
|
59 727
|
69 465
|
65 734
|
77 843
|
115 098
|
140 792
|
223 603
|
234 961
|
231 459
|
241 313
|
246 516
|
153 558
|
163 798
|
126 313
|
|
| Total Assets |
527 354
N/A
|
515 949
-2%
|
969 581
+88%
|
955 534
-1%
|
944 045
-1%
|
951 043
+1%
|
970 529
+2%
|
918 047
-5%
|
865 788
-6%
|
845 445
-2%
|
902 052
+7%
|
940 553
+4%
|
966 060
+3%
|
994 256
+3%
|
976 370
-2%
|
1 005 435
+3%
|
1 203 907
+20%
|
1 218 986
+1%
|
1 276 768
+5%
|
1 299 752
+2%
|
1 338 124
+3%
|
1 413 777
+6%
|
1 388 052
-2%
|
1 217 641
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
72 982
|
73 311
|
143 545
|
141 219
|
117 974
|
126 789
|
111 483
|
89 549
|
83 680
|
75 225
|
89 191
|
86 399
|
97 425
|
98 154
|
92 687
|
95 704
|
101 398
|
104 923
|
93 032
|
95 171
|
103 724
|
113 274
|
104 304
|
93 963
|
|
| Accrued Liabilities |
34 945
|
37 315
|
71 480
|
75 958
|
77 044
|
50 562
|
48 733
|
39 591
|
36 204
|
35 323
|
36 334
|
40 063
|
47 760
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
111 741
|
90 592
|
182 429
|
157 174
|
135 362
|
79 927
|
93 875
|
64 980
|
58 231
|
50 018
|
32 913
|
67 398
|
37 078
|
25 644
|
15 896
|
19 513
|
6 822
|
7 904
|
18 351
|
59 355
|
117 375
|
232 034
|
177 514
|
97 295
|
|
| Current Portion of Long-Term Debt |
17 894
|
10 175
|
32 605
|
24 482
|
22 123
|
17 104
|
11 363
|
42 168
|
27 501
|
24 516
|
11 994
|
23 990
|
27 003
|
27 705
|
26 728
|
21 781
|
26 314
|
16 744
|
59 372
|
51 550
|
94 558
|
70 171
|
41 231
|
50 924
|
|
| Other Current Liabilities |
30 238
|
32 637
|
54 778
|
61 208
|
124 051
|
102 680
|
100 111
|
74 594
|
61 693
|
57 392
|
58 526
|
64 821
|
75 954
|
130 386
|
119 940
|
113 248
|
136 873
|
141 803
|
132 654
|
193 591
|
195 338
|
204 209
|
181 466
|
179 871
|
|
| Total Current Liabilities |
267 800
|
244 030
|
484 837
|
460 041
|
476 554
|
377 062
|
365 565
|
310 882
|
267 309
|
242 474
|
228 958
|
282 671
|
285 220
|
281 889
|
255 251
|
250 246
|
271 407
|
271 374
|
303 409
|
399 667
|
510 995
|
619 688
|
504 515
|
422 053
|
|
| Long-Term Debt |
46 472
|
51 318
|
52 916
|
64 688
|
79 075
|
132 331
|
120 786
|
123 259
|
111 625
|
118 033
|
183 025
|
133 507
|
132 042
|
112 236
|
129 264
|
148 580
|
260 530
|
249 088
|
325 787
|
299 794
|
236 721
|
266 085
|
303 835
|
289 950
|
|
| Deferred Income Tax |
0
|
0
|
3 925
|
3 926
|
4 042
|
4 028
|
4 010
|
3 889
|
3 733
|
3 733
|
3 269
|
3 269
|
3 269
|
2 944
|
3 443
|
5 222
|
12 558
|
12 497
|
11 973
|
11 219
|
4 719
|
4 960
|
3 435
|
2 530
|
|
| Minority Interest |
741
|
2 224
|
1 242
|
1 720
|
2 753
|
1 048
|
858
|
444
|
622
|
682
|
635
|
747
|
740
|
1 071
|
696
|
9 818
|
11 075
|
10 294
|
10 020
|
10 814
|
11 690
|
12 453
|
13 566
|
10 924
|
|
| Other Liabilities |
41 114
|
37 359
|
91 233
|
85 429
|
87 804
|
68 996
|
61 857
|
65 734
|
62 349
|
52 218
|
51 813
|
54 690
|
65 474
|
67 683
|
73 431
|
67 238
|
123 824
|
120 044
|
101 833
|
38 369
|
24 189
|
23 167
|
22 885
|
29 029
|
|
| Total Liabilities |
356 127
N/A
|
334 931
-6%
|
634 153
+89%
|
615 804
-3%
|
650 228
+6%
|
583 465
-10%
|
553 076
-5%
|
504 208
-9%
|
445 638
-12%
|
417 140
-6%
|
467 700
+12%
|
474 884
+2%
|
486 745
+2%
|
465 823
-4%
|
462 085
-1%
|
481 104
+4%
|
679 394
+41%
|
663 297
-2%
|
753 022
+14%
|
759 863
+1%
|
788 314
+4%
|
926 353
+18%
|
848 236
-8%
|
754 486
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
37 519
|
|
| Retained Earnings |
56 251
|
69 052
|
77 254
|
79 491
|
20 088
|
115 812
|
176 970
|
185 913
|
194 407
|
212 125
|
223 530
|
230 477
|
243 370
|
252 339
|
259 571
|
277 707
|
299 300
|
325 464
|
307 907
|
294 834
|
269 925
|
165 109
|
168 177
|
116 589
|
|
| Additional Paid In Capital |
79 342
|
79 342
|
226 065
|
226 069
|
226 069
|
204 143
|
204 140
|
204 140
|
204 140
|
204 140
|
204 142
|
204 140
|
204 140
|
203 395
|
203 397
|
202 631
|
184 841
|
188 333
|
196 135
|
203 753
|
194 060
|
204 154
|
203 831
|
203 899
|
|
| Unrealized Security Profit/Loss |
891
|
825
|
4 886
|
4 780
|
10 180
|
7 454
|
2 913
|
513
|
741
|
478
|
1 183
|
3 345
|
5 086
|
8 207
|
0
|
8 336
|
8 018
|
5 248
|
2 154
|
2 769
|
2 308
|
691
|
3 114
|
4 308
|
|
| Treasury Stock |
119
|
410
|
576
|
791
|
915
|
1 097
|
1 340
|
1 662
|
1 743
|
1 670
|
1 597
|
1 548
|
17 322
|
10 727
|
0
|
9 214
|
10 189
|
9 979
|
9 684
|
9 694
|
9 517
|
9 358
|
8 886
|
8 652
|
|
| Other Equity |
2 659
|
5 309
|
9 721
|
7 339
|
875
|
3 744
|
2 750
|
11 557
|
14 914
|
24 287
|
30 425
|
8 264
|
6 522
|
37 700
|
18 815
|
7 352
|
5 024
|
9 104
|
10 285
|
10 708
|
55 515
|
89 309
|
136 061
|
109 492
|
|
| Total Equity |
171 225
N/A
|
181 019
+6%
|
335 427
+85%
|
339 729
+1%
|
293 816
-14%
|
367 575
+25%
|
417 452
+14%
|
413 840
-1%
|
420 150
+2%
|
428 305
+2%
|
434 352
+1%
|
465 669
+7%
|
479 315
+3%
|
528 433
+10%
|
514 285
-3%
|
524 331
+2%
|
524 513
+0%
|
555 689
+6%
|
523 746
-6%
|
539 889
+3%
|
549 810
+2%
|
487 424
-11%
|
539 816
+11%
|
463 155
-14%
|
|
| Total Liabilities & Equity |
527 352
N/A
|
515 950
-2%
|
969 580
+88%
|
955 533
-1%
|
944 044
-1%
|
951 040
+1%
|
970 528
+2%
|
918 048
-5%
|
865 788
-6%
|
845 445
-2%
|
902 052
+7%
|
940 553
+4%
|
966 060
+3%
|
994 256
+3%
|
976 370
-2%
|
1 005 435
+3%
|
1 203 907
+20%
|
1 218 986
+1%
|
1 276 768
+5%
|
1 299 752
+2%
|
1 338 124
+3%
|
1 413 777
+6%
|
1 388 052
-2%
|
1 217 641
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
357
|
357
|
531
|
531
|
531
|
531
|
531
|
530
|
530
|
530
|
530
|
530
|
515
|
502
|
495
|
496
|
494
|
495
|
495
|
494
|
494
|
494
|
494
|
495
|
|