PowerX Inc
TSE:485A
PowerX Inc
TSE:485A
Price:
4 640
JPY
5.1%
Market Closed
Market Cap:
¥174.6B
Income Statement
Earnings Waterfall
PowerX Inc
PowerX Inc
Income Statement
PowerX Inc
PowerX Inc
Currency: JPY
| Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
327
N/A
|
6 161
+1 784%
|
19 306
+213%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(468)
|
(4 614)
|
(14 073)
|
|
| Gross Profit |
(141)
N/A
|
1 547
N/A
|
5 233
+238%
|
|
| Operating Income | ||||
| Operating Expenses |
(5 184)
|
(6 489)
|
(5 910)
|
|
| Selling, General & Administrative |
(3 076)
|
(4 075)
|
(5 909)
|
|
| Research & Development |
(2 109)
|
(2 414)
|
0
|
|
| Other Operating Expenses |
1
|
0
|
(1)
|
|
| Operating Income |
(5 325)
N/A
|
(4 942)
+7%
|
(677)
+86%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(109)
|
(267)
|
(308)
|
|
| Non-Reccuring Items |
(423)
|
(2 296)
|
(482)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(3)
|
0
|
|
| Total Other Income |
(302)
|
(494)
|
(811)
|
|
| Pre-Tax Income |
(6 159)
N/A
|
(8 002)
-30%
|
(2 278)
+72%
|
|
| Net Income | ||||
| Tax Provision |
(6)
|
(10)
|
631
|
|
| Income from Continuing Operations |
(6 165)
|
(8 012)
|
(1 647)
|
|
| Net Income (Common) |
(6 166)
N/A
|
(8 013)
-30%
|
(1 646)
+79%
|
|
| EPS (Diluted) |
-169.87
N/A
|
-220.75
-30%
|
-51.37
+77%
|
|
Switch to:
Switch to:
See Also
Discover More
